EyeCity.com, Inc.

ICTY

ICTYEyeCity.com, Inc. US flag

Other OTC

0.00

USD

- -

227,797.00Market Cap

Income Statement (USD)

API Chat

	1999 Y	2000 Y	2001 Y
Sales/Revenue/Turnover	3	3	- -
+ Sales & Services Revenue	3	3	- -
- Cost of Revenue	1	2	- -
+ Cost of Goods & Services	1	2	- -
Gross Profit	1	1	- -
+ Other Operating Income	- -	- -	- -
- Operating Expenses	5	6	1
+ Selling, General & Admin	3	4	1
+ Research & Development	- -	- -	- -
+ Other Operating Expense	2	2	- -
Operating Income (Loss)	-4	-5	-1
- Non-Operating (Income) Loss	-4	-5	-1
+ Interest Expense, Net	- -	- -	- -
+ Interest Expense	- -	- -	- -
- Interest Income	- -	- -	- -
+ Other Non-Op (Income) Loss	-4	-5	-1
Pretax Income	- -	- -	- -
- Income Tax Expense (Benefit)	- -	- -	- -
- (Income) Loss from Affiliates	- -	- -	- -
Income (Loss) from Cont Ops	-4	-5	-1
- Net Extraordinary Losses (Gains)	- -	- -	- -
+ Discontinued Operations	- -	- -	- -
+ Extraord. & Accounting Changes	- -	- -	- -
Income (Loss) Incl. MI	-4	-5	-1
- Minority Interest	- -	- -	- -
Net Income, GAAP	-4	-5	-1
- Preferred Dividends	- -	- -	- -
- Other Adjustments	- -	- -	- -
Net Income Avail to Common, GAAP	-4	-5	-1
EBIT	-4	-5	-1
EBITDA	-5	-7	-1
EBITDA Margin (%)	-208.61	-271.86	-612.69
EBITA	-4	-5	-1
Gross Margin (%)	46.76	29.86	52.24
Operating Margin (%)	-150.03	-200.21	-476.78
Profit Margin (%)	-156.91	-215.7	-614.13
Sales per Employee	- -	- -	- -
Dividend per Share	- -	- -	- -
Depreciation Expense	-2	-2	- -
Basic Weighted Avg Shares	7	9	22
Basic EPS, GAAP	-0.57	-0.59	-0.05
Basic EPS from Cont Ops	-0.57	-0.59	-0.05
Diluted Weighted Avg Shares	7	9	22
Diluted EPS, GAAP	-0.57	-0.59	-0.05
Diluted EPS from Cont Ops	-0.57	-0.59	-0.05

Balance Sheet (USD)

API Chat

	1999 Y	2000 Y	2001 Y
Total Current Assets	1	- -	- -
+ Cash, Cash Equivalents & STI	- -	- -	- -
+ Cash & Cash Equivalents	- -	- -	- -
+ ST Investments	- -	- -	- -
+ Accounts & Notes Receiv	- -	- -	- -
+ Accounts Receivable, Net	- -	- -	- -
+ Notes Receivable, Net	- -	- -	- -
+ Loans Receivable, Net	- -	- -	- -
+ Other Receivable, Net	- -	- -	- -
+ Inventories	- -	- -	- -
+ Raw Materials	- -	- -	- -
+ Work In Process	- -	- -	- -
+ Finished Goods	- -	- -	- -
+ Inventory Adjustments	- -	- -	- -
+ Other Inventory	- -	- -	- -
+ Other ST Assets	- -	- -	- -
+ Misc ST Assets	- -	- -	- -
+ Prepaid Expenses	- -	- -	- -
+ ST Derivative & Hedging Assets	- -	- -	- -
+ ST Assets Held-for-Sale	- -	- -	- -
+ ST Deferred Tax Assets	- -	- -	- -
Total Noncurrent Assets	4	3	- -
+ Property, Plant & Equip, Net	- -	- -	- -
+ Property, Plant & Equip	- -	- -	- -
- Accumulated Depreciation	- -	- -	- -
+ LT Investments & Receivables	- -	- -	- -
+ LT Investments	- -	- -	- -
+ LT Receivables	- -	- -	- -
+ Other LT Assets	4	3	- -
+ Total Intangible Assets	4	2	- -
+ Goodwill	- -	- -	- -
+ Other Intangible Assets	4	2	- -
+ LT Deferred Tax Assets	- -	- -	- -
+ LT Derivative & Hedging Assets	- -	- -	- -
+ Misc LT Assets	- -	- -	- -
Total Assets	5	4	- -
+ Payables & Accruals	1	1	1
+ Accounts Payable	1	1	1
+ Accrued Taxes	- -	- -	- -
+ Interest & Dividends Payable	- -	- -	- -
+ Other Payables & Accruals	- -	- -	- -
+ ST Debt	1	- -	- -
+ ST Borrowings	1	- -	- -
+ ST Finance Leases	- -	- -	- -
+ Other ST Liabilities	- -	1	- -
+ Deferred Revenue	- -	- -	- -
+ Derivatives & Hedging	- -	- -	- -
+ Deferred Tax Liabilities	- -	- -	- -
+ Misc ST Liabilities	- -	1	- -
Total Current Liabilities	3	2	2
+ LT Debt	- -	2	- -
+ LT Borrowings	- -	2	- -
+ LT Finance Leases	- -	- -	- -
+ Other LT Liabilities	- -	-2	- -
+ Accrued Liabilities	- -	- -	- -
+ Pension Liabilities	- -	- -	- -
+ Deferred Revenue	- -	- -	- -
+ Deferred Tax Liabilities	- -	- -	- -
+ Derivatives & Hedging	- -	- -	- -
+ Misc LT Liabilities	- -	-2	- -
Total Noncurrent Liabilities	- -	- -	- -
Total Liabilities	3	4	2
+ Preferred Equity and Hybrid Capital	- -	- -	- -
+ Share Capital & APIC	8	11	11
+ Common Stock	- -	- -	- -
+ Additional Paid in Capital	8	11	11
- Treasury Stock	- -	- -	- -
+ Retained Earnings	-6	-12	-13
+ Other Equity	- -	- -	- -
Equity Before Minority Interest	2	- -	-1
+ Minority/Non Controlling Interest	- -	- -	- -
Total Equity	2	- -	-1
Total Liabilities & Equity	5	4	- -
Shares Outstanding	9	13	29
Number of Employees	- -	- -	- -
Capital Leases - Total	- -	- -	- -
Net Debt	1	2	- -
Net Debt to Equity	67.29	-376.9	-20.7
Tangible Common Equity Ratio	-178.89	-217.3	-304.42
Current Ratio	0.27	0.2	0.06
Cash Conversion Cycle	- -	-208.25	3,740.44

Cash Flow Statement (USD)

API Chat

	1999 Y	2000 Y	2001 Y
+ Net Income	-4	-5	-1
+ Depreciation & Amortization	-2	-2	- -
+ Non-Cash Items	3	4	-1
+ Stock-Based Compensation	- -	- -	- -
+ Deferred Income Taxes	- -	- -	- -
+ Asset Impairment Charge	- -	- -	- -
+ Other Non-Cash Adj	3	4	-1
+ Chg in Non-Cash Work Cap	1	- -	- -
+ (Inc) Dec in Accts Receiv	- -	- -	- -
+ (Inc) Dec in Inventories	- -	- -	- -
+ (Inc) Dec in Prepaid Assets	- -	- -	- -
+ Inc (Dec) in Accts Payable	1	- -	- -
+ Inc (Dec) in Other	- -	- -	- -
+ Net Cash From Disc Ops	- -	- -	- -
Cash from Operating Activities	-1	-3	-2
+ Change in Fixed & Intang	- -	- -	- -
+ Disp in Fixed & Intang	- -	- -	- -
+ Disp of Fixed Prod Assets	- -	- -	- -
+ Disp of Intangible Assets	- -	- -	- -
+ Acq of Fixed & Intang	- -	- -	- -
+ Acq of Fixed Prod Assets	- -	- -	- -
+ Acq of Intangible Assets	- -	- -	- -
+ Cash (Repurchase) of Equity	- -	- -	- -
+ Increase in Capital Stock	- -	- -	- -
+ Decrease in Capital Stock	- -	- -	- -
+ Net Change in LT Investment	- -	- -	- -
+ Dec in LT Investment	- -	- -	- -
+ Inc in LT Investment	- -	- -	- -
+ Net Cash From Acq & Div	-1	- -	- -
+ Cash from Divestitures	- -	- -	- -
+ Cash for Acq of Subs	-1	- -	- -
+ Cash for JVs	- -	- -	- -
+ Other Investing Activities	- -	- -	2
+ Net Cash From Disc Ops	- -	- -	- -
Cash from Investing Activities	-1	- -	2
+ Dividends Paid	- -	- -	- -
+ Net Cash From Debt	- -	- -	- -
+ Cash From Debt	- -	- -	- -
+ Repayments of Debt	- -	- -	- -
+ Other Financing Activities	3	3	-1
+ Net Cash From Disc Ops	- -	- -	- -
Cash from Financing Activities	3	3	-1
Effect of Foreign Exchange Rates	- -	- -	- -
Net Changes in Cash	- -	- -	- -
EBITDA	-5	-7	-1
EBITDA Margin (%)	-208.61	-271.86	-612.69
Free Cash Flow	-2	-3	-2
Net Cash Paid for Acquisitions	1	- -	- -
Free Cash Flow to Firm	- -	- -	- -
Free Cash Flow to Equity	- -	-3	-2
Free Cash Flow per Basic Share	-0.22	-0.33	-0.08
Price/Free Cash Flow	- -	- -	- -
Cash Flow to Net Income	0.34	0.55	1.49
Capital Expenditures	- -	- -	- -