1. United States of America Stocks

  2. •

    Technology

  3. •

    Software - Application
T Stamp Inc.

T Stamp Inc.

IDAI
T Stamp Inc.US flagNASDAQ Capital Market
2.14
USD
-0.02
- -
5.00MMarket Cap

Income Statement (USD)

APIChatGPT
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
As of date
12/31/2017
12/31/2018
12/31/2019
12/31/2020
12/31/2021
12/31/2022
12/31/2023
12/31/2024
12/31/2025
Sales/Revenue/Turnover
- -
1
2
3
4
5
5
3
3
+ Sales & Services Revenue
- -
1
2
3
4
5
5
3
3
- Cost of Revenue
- -
- -
1
2
1
2
1
1
1
+ Cost of Goods & Services
- -
- -
1
2
1
2
1
1
1
Gross Profit
- -
1
1
1
3
4
4
2
2
+ Other Operating Income
- -
- -
- -
- -
- -
- -
- -
- -
- -
- Operating Expenses
3
3
3
9
11
16
12
11
9
+ Selling, General & Admin
1
2
2
6
8
12
8
9
6
+ Research & Development
1
1
1
3
3
2
2
2
2
+ Other Operating Expense
- -
- -
- -
- -
1
1
1
1
1
Operating Income (Loss)
-2
-2
-2
-8
-9
-12
-8
-9
-8
- Non-Operating (Income) Loss
- -
- -
- -
2
- -
- -
- -
1
- -
+ Interest Expense, Net
- -
- -
- -
- -
- -
- -
- -
1
- -
+ Interest Expense
- -
- -
- -
- -
- -
- -
- -
1
- -
- Interest Income
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Non-Op (Income) Loss
- -
- -
- -
2
- -
- -
- -
1
- -
Pretax Income
-2
-3
-2
-11
-9
-12
-8
-11
-8
- Income Tax Expense (Benefit)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- (Income) Loss from Affiliates
- -
- -
- -
- -
- -
- -
- -
- -
- -
Income (Loss) from Cont Ops
-2
-3
-2
-11
-9
-12
-8
-11
-8
- Net Extraordinary Losses (Gains)
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Discontinued Operations
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Extraord. & Accounting Changes
- -
- -
- -
- -
- -
- -
- -
- -
- -
Income (Loss) Incl. MI
-2
-3
-2
-11
-9
-12
-8
-11
-8
- Minority Interest
- -
- -
- -
- -
- -
- -
- -
- -
- -
Net Income, GAAP
-2
-3
-2
-11
-9
-12
-8
-11
-8
- Preferred Dividends
- -
- -
- -
- -
- -
- -
- -
- -
- -
- Other Adjustments
- -
- -
- -
- -
- -
- -
- -
- -
- -
Net Income Avail to Common, GAAP
-2
-3
-2
-11
-9
-12
-8
-11
-8
EBIT
-2
-2
-2
-8
-9
-12
-8
-9
-8
EBITDA
-2
-2
-2
-8
-8
-11
-7
-9
-7
EBITDA Margin (%)
-459.68
-263.41
-82.18
-294.54
-224.47
-210.19
-155.71
-280.22
-219.57
EBITA
-2
-2
-2
-8
-9
-12
-8
-9
-8
Gross Margin (%)
93.58
67.59
66.68
42.59
68.7
66.85
79.95
65.37
55.88
Operating Margin (%)
-476.16
-284.94
-96.55
-309.88
-240.07
-224.3
-173.01
-303.91
-244
Profit Margin (%)
-493.17
-314.32
-101.64
-403.41
-246.26
-224.54
-167.48
-344.06
-265.17
Sales per Employee
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
Depreciation Expense
- -
- -
- -
- -
1
1
1
1
1
Basic Weighted Avg Shares
- -
- -
- -
- -
- -
- -
- -
1
3
Basic EPS, GAAP
-14.76
-16.65
-13.6
-67.8
-36.06
-38.32
-16.07
-9.6
-2.67
Basic EPS from Cont Ops
-15.05
-16.65
-13.61
-67.8
-36.07
-38.32
-16.07
-9.6
-2.62
Diluted Weighted Avg Shares
- -
- -
- -
- -
- -
- -
- -
1
3
Diluted EPS, GAAP
-14.76
-16.65
-13.6
-67.8
-36.06
-38.32
-16.07
-9.6
-2.67
Diluted EPS from Cont Ops
-15.05
-16.65
-13.61
-67.8
-36.07
-38.32
-16.07
-9.6
-2.62

Balance Sheet (USD)

APIChatGPT
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
As of date
12/31/2017
12/31/2018
12/31/2019
12/31/2020
12/31/2021
12/31/2022
12/31/2023
12/31/2024
12/31/2025
Total Current Assets
2
1
1
2
6
3
5
5
7
+ Cash, Cash Equivalents & STI
2
- -
- -
1
3
1
3
3
6
+ Cash & Cash Equivalents
2
- -
- -
1
3
1
3
3
6
+ ST Investments
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Accounts & Notes Receiv
- -
1
- -
- -
2
1
1
1
1
+ Accounts Receivable, Net
- -
- -
- -
- -
1
1
1
- -
1
+ Notes Receivable, Net
- -
- -
- -
- -
- -
- -
- -
1
- -
+ Loans Receivable, Net
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Receivable, Net
- -
1
- -
- -
1
- -
1
- -
- -
+ Inventories
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Raw Materials
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Work In Process
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Finished Goods
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Inventory Adjustments
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Inventory
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other ST Assets
- -
- -
- -
- -
1
- -
- -
- -
- -
+ Misc ST Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Prepaid Expenses
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ ST Derivative & Hedging Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ ST Assets Held-for-Sale
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ ST Deferred Tax Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
Total Noncurrent Assets
2
2
3
3
3
4
3
4
4
+ Property, Plant & Equip, Net
- -
1
1
1
1
2
2
2
2
+ Property, Plant & Equip
1
1
2
2
3
4
4
5
6
- Accumulated Depreciation
- -
- -
1
1
1
2
3
3
4
+ LT Investments & Receivables
- -
- -
1
- -
- -
- -
- -
1
- -
+ LT Investments
- -
- -
1
- -
- -
- -
- -
1
- -
+ LT Receivables
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other LT Assets
2
1
1
1
2
2
2
1
1
+ Total Intangible Assets
1
1
1
1
1
2
1
1
1
+ Goodwill
1
1
1
1
1
1
1
1
1
+ Other Intangible Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ LT Deferred Tax Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ LT Derivative & Hedging Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Misc LT Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
Total Assets
4
4
4
5
9
6
8
9
11
+ Payables & Accruals
- -
- -
- -
2
2
2
2
1
1
+ Accounts Payable
- -
- -
- -
- -
- -
1
1
- -
- -
+ Accrued Taxes
- -
- -
- -
- -
- -
1
1
- -
- -
+ Interest & Dividends Payable
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Payables & Accruals
- -
- -
- -
1
1
1
1
- -
1
+ ST Debt
- -
- -
- -
- -
- -
- -
- -
3
- -
+ ST Borrowings
- -
- -
- -
- -
- -
- -
- -
3
- -
+ ST Finance Leases
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other ST Liabilities
1
- -
- -
- -
1
2
- -
- -
- -
+ Deferred Revenue
1
- -
- -
- -
1
2
- -
- -
- -
+ Derivatives & Hedging
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Deferred Tax Liabilities
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Misc ST Liabilities
- -
- -
- -
- -
- -
- -
- -
- -
- -
Total Current Liabilities
1
- -
1
2
2
4
3
4
1
+ LT Debt
3
3
1
- -
1
1
1
1
1
+ LT Borrowings
3
3
1
- -
1
1
1
1
1
+ LT Finance Leases
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other LT Liabilities
1
1
3
- -
- -
- -
- -
- -
- -
+ Accrued Liabilities
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Pension Liabilities
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Deferred Revenue
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Deferred Tax Liabilities
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Derivatives & Hedging
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Misc LT Liabilities
1
1
3
- -
- -
- -
- -
- -
- -
Total Noncurrent Liabilities
4
4
3
- -
1
1
1
1
1
Total Liabilities
5
4
4
3
4
6
4
5
2
+ Preferred Equity and Hybrid Capital
- -
- -
1
- -
- -
- -
- -
- -
- -
+ Share Capital & APIC
2
5
6
20
32
40
54
64
78
+ Common Stock
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Additional Paid in Capital
2
5
6
20
32
39
54
64
78
- Treasury Stock
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Retained Earnings
-3
-5
-7
-18
-27
-39
-51
-61
-70
+ Other Equity
- -
- -
- -
- -
- -
- -
- -
- -
- -
Equity Before Minority Interest
-1
-1
- -
2
5
- -
4
3
9
+ Minority/Non Controlling Interest
- -
- -
- -
- -
- -
- -
- -
- -
- -
Total Equity
-1
-1
- -
2
5
1
4
3
9
Total Liabilities & Equity
4
4
4
5
9
6
8
9
11
Shares Outstanding
17
17
17
17
- -
- -
1
2
5
Number of Employees
- -
- -
- -
- -
- -
- -
- -
- -
- -
Capital Leases - Total
- -
- -
- -
- -
- -
- -
- -
- -
- -
Net Debt
1
3
1
-1
-3
- -
-2
1
-5
Net Debt to Equity
-114.49
-390.42
549.66
-54.29
-52.04
-58.87
-55.86
38.41
-55.28
Tangible Common Equity Ratio
-82.45
-82.38
-95.67
22.66
49.67
-17.82
38.04
24.19
76.04
Current Ratio
2.01
4.12
0.85
0.85
2.4
0.65
1.73
1.12
7.85
Cash Conversion Cycle
- -
-86.93
-38.86
-48
-43.55
-57.63
-376.95
-209.77
15.35

Cash Flow Statement (USD)

APIChatGPT
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
As of date
12/31/2017
12/31/2018
12/31/2019
12/31/2020
12/31/2021
12/31/2022
12/31/2023
12/31/2024
12/31/2025
+ Net Income
-2
-3
-2
-11
-9
-12
-8
-11
-8
+ Depreciation & Amortization
- -
- -
- -
- -
1
1
1
1
1
+ Non-Cash Items
- -
1
- -
4
3
3
1
3
2
+ Stock-Based Compensation
- -
- -
- -
3
3
2
1
1
1
+ Deferred Income Taxes
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Asset Impairment Charge
- -
- -
- -
1
- -
- -
- -
- -
- -
+ Other Non-Cash Adj
- -
- -
- -
1
- -
- -
- -
2
1
+ Chg in Non-Cash Work Cap
1
-1
- -
1
-1
2
-2
-2
- -
+ (Inc) Dec in Accts Receiv
- -
- -
- -
- -
-1
- -
- -
-1
- -
+ (Inc) Dec in Inventories
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ (Inc) Dec in Prepaid Assets
- -
- -
- -
- -
-1
- -
- -
- -
- -
+ Inc (Dec) in Accts Payable
- -
- -
- -
1
- -
1
- -
-2
- -
+ Inc (Dec) in Other
1
-1
- -
- -
- -
1
-2
- -
- -
+ Net Cash From Disc Ops
- -
- -
- -
- -
- -
- -
- -
- -
- -
Cash from Operating Activities
-1
-2
-2
-4
-7
-6
-8
-9
-6
+ Change in Fixed & Intang
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Disp in Fixed & Intang
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Disp of Fixed Prod Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Disp of Intangible Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Acq of Fixed & Intang
- -
-1
-1
-1
- -
- -
- -
- -
- -
+ Acq of Fixed Prod Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Acq of Intangible Assets
- -
-1
-1
- -
- -
- -
- -
- -
- -
+ Cash (Repurchase) of Equity
1
1
1
- -
8
1
7
7
13
+ Increase in Capital Stock
1
1
1
- -
8
1
7
7
13
+ Decrease in Capital Stock
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Net Change in LT Investment
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Dec in LT Investment
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Inc in LT Investment
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Net Cash From Acq & Div
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Cash from Divestitures
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Cash for Acq of Subs
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Cash for JVs
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Investing Activities
- -
- -
- -
- -
- -
-1
-1
-1
-1
+ Net Cash From Disc Ops
- -
- -
- -
- -
- -
- -
- -
- -
- -
Cash from Investing Activities
-1
-1
-1
-1
-1
-1
- -
-1
-1
+ Dividends Paid
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Net Cash From Debt
2
- -
1
- -
1
- -
- -
3
-3
+ Cash From Debt
2
- -
1
- -
1
- -
- -
4
2
+ Repayments of Debt
- -
- -
- -
-1
- -
- -
- -
-1
-5
+ Other Financing Activities
- -
- -
1
6
1
4
3
- -
- -
+ Net Cash From Disc Ops
- -
- -
- -
- -
- -
- -
- -
- -
- -
Cash from Financing Activities
3
1
2
6
9
5
10
9
10
Effect of Foreign Exchange Rates
- -
- -
- -
- -
- -
- -
- -
- -
- -
Net Changes in Cash
1
-1
- -
1
2
-2
2
- -
3
EBITDA
-2
-2
-2
-8
-8
-11
-7
-9
-7
EBITDA Margin (%)
-459.68
-263.41
-82.18
-294.54
-224.47
-210.19
-155.71
-280.22
-219.57
Free Cash Flow
-2
-3
-2
-5
-7
-7
-8
-9
-6
Net Cash Paid for Acquisitions
- -
- -
- -
- -
- -
- -
- -
- -
- -
Free Cash Flow to Firm
- -
- -
- -
- -
- -
- -
- -
- -
- -
Free Cash Flow to Equity
- -
-2
- -
-6
-6
-6
-8
-6
-9
Free Cash Flow per Basic Share
-10.64
-18.8
-14.21
-31.7
-27.82
-20.74
-16.84
-8.21
-1.88
Price/Free Cash Flow
- -
- -
- -
- -
-11.74
-1.85
-1.27
-1.67
-2.2
Cash Flow to Net Income
0.6
0.87
0.78
0.42
0.74
0.52
1.03
0.84
0.68
Capital Expenditures
- -
-1
-1
-1
- -
- -
- -
- -
- -