1. United States of America Stocks

  2. •

    Healthcare

  3. •

    Biotechnology
Incyte Corporation

Incyte Corporation

INCY
Incyte CorporationUS flagNASDAQ Global Select
97.98
USD
+5.74
- -
19.57BMarket Cap

Income Statement (USD)

APIChat
2011 Y
2012 Y
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
Sales/Revenue/Turnover
94
297
355
511
754
1,106
1,536
1,882
2,159
2,667
2,986
3,395
3,696
4,241
5,141
+ Sales & Services Revenue
94
297
355
511
754
1,106
1,536
1,882
2,159
2,667
2,986
3,395
3,696
4,241
5,141
- Cost of Revenue
- -
- -
1
3
27
58
79
94
114
131
151
207
255
312
372
+ Cost of Goods & Services
- -
- -
1
3
27
58
79
94
114
131
151
207
255
312
372
Gross Profit
94
297
354
508
727
1,048
1,457
1,788
2,045
2,535
2,835
3,188
3,441
3,929
4,769
+ Other Operating Income
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- Operating Expenses
237
296
370
513
676
885
1,692
1,632
1,623
2,776
2,235
2,596
2,785
3,828
3,426
+ Selling, General & Admin
58
85
110
166
197
303
366
434
469
517
740
1,002
1,156
1,222
1,376
+ Research & Development
179
210
260
348
480
582
1,326
1,198
1,154
2,216
1,458
1,586
1,628
2,607
2,050
+ Other Operating Expense
- -
- -
- -
- -
- -
- -
- -
- -
- -
43
37
8
2
-1
- -
Operating Income (Loss)
-142
1
-16
-5
51
162
-236
155
422
-240
601
592
655
101
1,343
- Non-Operating (Income) Loss
44
45
67
44
43
55
77
40
-65
-8
30
63
-179
-215
-322
+ Interest Expense, Net
43
45
37
43
39
34
-11
2
2
2
-9
-38
-156
-126
-103
+ Interest Expense
44
46
39
47
46
39
7
2
2
2
2
3
3
2
2
- Interest Income
- -
1
1
3
7
4
18
- -
- -
- -
11
40
158
129
106
+ Other Non-Op (Income) Loss
1
- -
29
- -
5
21
87
39
-67
-10
39
100
-23
-89
-218
Pretax Income
-187
-44
-83
-49
8
107
-312
115
487
-232
570
529
834
317
1,664
- Income Tax Expense (Benefit)
- -
- -
- -
- -
1
3
1
6
40
63
-378
188
237
284
378
- (Income) Loss from Affiliates
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Income (Loss) from Cont Ops
-187
-44
-83
-48
7
104
-313
109
447
-296
949
341
598
33
1,287
- Net Extraordinary Losses (Gains)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Discontinued Operations
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Extraord. & Accounting Changes
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Income (Loss) Incl. MI
-187
-44
-83
-48
7
104
-313
109
447
-296
949
341
598
33
1,287
- Minority Interest
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Net Income, GAAP
-187
-44
-83
-48
7
104
-313
109
447
-296
949
341
598
33
1,287
- Preferred Dividends
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- Other Adjustments
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Net Income Avail to Common, GAAP
-187
-44
-83
-48
7
104
-313
109
447
-296
949
341
598
33
1,287
EBIT
-142
1
-16
-5
51
162
-236
155
422
-240
601
592
655
101
1,343
EBITDA
-115
31
13
37
96
221
-184
210
476
-188
658
659
738
191
1,436
EBITDA Margin (%)
-122.26
10.48
3.69
7.16
12.67
19.97
-11.95
11.18
22.06
-7.07
22.05
19.43
19.97
4.49
27.93
EBITA
-142
1
-16
-5
51
162
-236
155
422
-240
601
592
655
101
1,343
Gross Margin (%)
100
99.95
99.82
99.41
96.42
94.74
94.83
95
94.71
95.08
94.94
93.9
93.1
92.64
92.76
Operating Margin (%)
-150.83
0.39
-4.54
-0.94
6.72
14.69
-15.34
8.26
19.53
-9.01
20.11
17.43
17.73
2.39
26.12
Profit Margin (%)
-197.49
-14.92
-23.43
-9.48
0.87
9.43
-20.38
5.82
20.7
-11.09
31.76
10.04
16.17
0.77
25.03
Sales per Employee
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Depreciation Expense
27
30
29
41
45
58
52
55
55
52
58
68
83
89
93
Basic Weighted Avg Shares
125
130
148
168
180
188
205
212
215
218
220
222
224
207
195
Basic EPS, GAAP
-1.49
-0.34
-0.56
-0.29
0.04
0.55
-1.53
0.52
2.08
-1.36
4.3
1.53
2.67
0.16
6.59
Basic EPS from Cont Ops
-1.49
-0.34
-0.56
-0.29
0.04
0.55
-1.53
0.52
2.08
-1.36
4.3
1.53
2.67
0.16
6.59
Diluted Weighted Avg Shares
125
130
148
168
187
194
205
216
218
218
222
224
226
211
201
Diluted EPS, GAAP
-1.49
-0.34
-0.56
-0.29
0.03
0.54
-1.53
0.51
2.05
-1.36
4.27
1.52
2.65
0.15
6.41
Diluted EPS from Cont Ops
-1.49
-0.34
-0.56
-0.29
0.03
0.54
-1.53
0.51
2.05
-1.36
4.27
1.52
2.65
0.15
6.41

Balance Sheet (USD)

APIChat
2011 Y
2012 Y
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
Total Current Assets
311
310
556
680
842
994
1,505
1,832
2,481
2,360
3,119
4,093
4,645
3,239
5,024
+ Cash, Cash Equivalents & STI
278
228
509
600
708
809
1,170
1,438
2,118
1,801
2,348
3,239
3,656
2,158
3,581
+ Cash & Cash Equivalents
273
224
471
452
521
652
900
1,164
1,833
1,513
2,057
2,951
3,213
1,688
3,098
+ ST Investments
4
4
38
148
186
156
270
274
285
288
291
288
443
470
483
+ Accounts & Notes Receiv
6
71
35
58
114
149
266
308
309
482
616
645
744
853
1,024
+ Accounts Receivable, Net
6
71
35
58
114
149
266
308
309
482
616
645
744
853
1,024
+ Notes Receivable, Net
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Loans Receivable, Net
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Receivable, Net
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Inventories
- -
- -
- -
- -
2
4
6
7
11
16
28
42
63
59
101
+ Raw Materials
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Work In Process
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Finished Goods
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Inventory Adjustments
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Inventory
- -
- -
- -
- -
2
4
6
7
11
16
28
42
63
59
101
+ Other ST Assets
27
10
11
21
18
33
62
79
44
60
126
167
183
169
318
+ Misc ST Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Prepaid Expenses
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ ST Derivative & Hedging Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ ST Assets Held-for-Sale
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ ST Deferred Tax Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Total Noncurrent Assets
18
21
74
117
165
644
798
814
945
1,201
1,815
1,748
2,137
2,205
1,934
+ Property, Plant & Equip, Net
6
6
27
82
86
168
260
320
407
588
751
766
777
794
758
+ Property, Plant & Equip
33
36
59
116
131
219
334
423
528
732
927
978
1,047
1,122
1,133
- Accumulated Depreciation
27
30
32
35
45
52
75
103
122
144
176
213
270
328
375
+ LT Investments & Receivables
- -
- -
- -
- -
35
32
134
99
134
222
221
134
188
19
48
+ LT Investments
- -
- -
- -
- -
35
32
134
99
134
222
221
134
188
19
48
+ LT Receivables
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other LT Assets
12
15
47
35
44
445
404
395
405
391
842
849
1,172
1,392
1,128
+ Total Intangible Assets
8
- -
- -
- -
- -
426
392
371
349
328
306
285
279
269
250
+ Goodwill
- -
- -
- -
- -
- -
156
156
156
156
156
156
156
156
156
133
+ Other Intangible Assets
8
- -
- -
- -
- -
270
237
215
194
172
151
129
124
114
117
+ LT Deferred Tax Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ LT Derivative & Hedging Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Misc LT Assets
4
15
47
35
44
19
11
24
56
63
536
564
893
1,123
878
Total Assets
329
330
630
796
1,007
1,639
2,303
2,646
3,427
3,561
4,933
5,841
6,782
5,444
6,958
+ Payables & Accruals
44
47
67
89
117
203
209
235
258
356
513
710
686
907
503
+ Accounts Payable
15
14
19
24
30
76
68
104
84
99
172
278
110
197
210
+ Accrued Taxes
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
7
42
24
5
+ Interest & Dividends Payable
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Payables & Accruals
30
33
48
64
87
127
141
131
175
257
341
425
534
686
288
+ ST Debt
- -
- -
- -
85
- -
- -
7
19
28
15
13
11
9
10
10
+ ST Borrowings
- -
- -
- -
85
- -
- -
7
- -
18
- -
- -
- -
- -
- -
- -
+ ST Finance Leases
- -
- -
- -
- -
- -
- -
- -
19
10
15
13
11
9
10
10
+ Other ST Liabilities
91
89
41
47
51
70
159
171
227
260
328
436
545
725
1,002
+ Deferred Revenue
69
66
13
13
13
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Derivatives & Hedging
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Deferred Tax Liabilities
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Misc ST Liabilities
22
23
28
34
38
70
159
171
227
260
328
436
545
725
1,002
Total Current Liabilities
136
136
108
221
168
274
375
425
513
631
854
1,157
1,240
1,642
1,515
+ LT Debt
316
331
662
590
620
651
17
17
32
33
32
30
29
34
30
+ LT Borrowings
316
331
662
590
620
651
17
17
- -
- -
- -
- -
- -
- -
- -
+ LT Finance Leases
- -
- -
- -
- -
- -
- -
- -
- -
32
33
32
30
29
34
30
+ Other LT Liabilities
104
38
53
67
48
294
280
277
283
286
277
284
323
321
245
+ Accrued Liabilities
104
38
26
13
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Pension Liabilities
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Deferred Revenue
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Deferred Tax Liabilities
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Derivatives & Hedging
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Misc LT Liabilities
- -
- -
27
55
48
294
280
277
283
286
277
284
323
321
245
Total Noncurrent Liabilities
420
369
715
657
668
946
297
295
315
318
309
314
352
355
275
Total Liabilities
556
505
823
878
836
1,219
672
720
828
950
1,163
1,471
1,592
1,997
1,790
+ Preferred Equity and Hybrid Capital
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Share Capital & APIC
1,381
1,477
1,542
1,702
1,951
2,097
3,628
3,814
4,045
4,353
4,567
4,792
5,016
4,534
4,928
+ Common Stock
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Additional Paid in Capital
1,381
1,477
1,542
1,702
1,951
2,097
3,627
3,814
4,044
4,353
4,567
4,792
5,016
4,533
4,928
- Treasury Stock
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Retained Earnings
-1,610
-1,654
-1,737
-1,786
-1,779
-1,675
-1,990
-1,878
-1,431
-1,726
-778
-437
160
-1,073
214
+ Other Equity
2
2
2
2
-1
-3
-7
-10
-16
-15
-19
15
13
-13
25
Equity Before Minority Interest
-227
-175
-193
-82
171
419
1,631
1,926
2,598
2,611
3,770
4,370
5,190
3,448
5,167
+ Minority/Non Controlling Interest
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Total Equity
-227
-175
-193
-82
171
419
1,631
1,926
2,598
2,611
3,770
4,370
5,190
3,448
5,167
Total Liabilities & Equity
329
330
630
796
1,007
1,639
2,303
2,646
3,427
3,561
4,933
5,841
6,782
5,444
6,958
Shares Outstanding
126
133
163
171
187
189
211
213
216
219
221
223
224
193
198
Number of Employees
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Capital Leases - Total
- -
- -
- -
- -
- -
- -
- -
19
42
48
45
41
38
44
40
Net Debt
43
107
190
223
98
-1
-876
-1,147
-1,814
-1,513
-2,057
-2,951
-3,213
-1,688
-3,098
Net Debt to Equity
-18.93
-61.17
-98.46
-273.03
57.52
-0.21
-53.69
-59.53
-69.83
-57.94
-54.57
-67.54
-61.92
-48.96
-59.95
Tangible Common Equity Ratio
-73.36
-52.95
-30.67
-10.25
16.99
-0.54
64.82
68.36
73.08
70.63
74.86
73.53
75.51
61.42
73.31
Current Ratio
2.29
2.27
5.14
3.07
5.01
3.64
4.01
4.31
4.83
3.74
3.65
3.54
3.75
1.97
3.32
Cash Conversion Cycle
- -
-11,754.03
-7,707.61
-2,609.88
-294
-256.83
-245.81
-249.09
-206.83
-151.4
-183.57
-241.74
-112.33
-41.99
-34.38

Cash Flow Statement (USD)

APIChat
2011 Y
2012 Y
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
+ Net Income
-187
-44
-83
-48
7
104
-313
109
447
-296
949
341
598
33
1,287
+ Depreciation & Amortization
27
30
29
41
45
58
52
55
55
52
58
68
83
89
93
+ Non-Cash Items
29
38
68
62
73
117
232
218
152
191
-242
363
65
75
561
+ Stock-Based Compensation
29
38
38
62
70
96
133
148
167
178
183
188
216
266
249
+ Deferred Income Taxes
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
-466
57
-159
-86
248
+ Asset Impairment Charge
- -
- -
- -
- -
- -
- -
12
- -
- -
- -
- -
- -
6
- -
76
+ Other Non-Cash Adj
- -
-1
29
- -
3
21
87
71
-14
14
40
117
2
-105
-13
+ Chg in Non-Cash Work Cap
-31
-118
-4
-29
-35
25
-64
-47
57
-72
-15
199
-249
138
-527
+ (Inc) Dec in Accts Receiv
-1
-65
36
-23
-57
-24
-118
-41
-1
-173
-134
-29
-99
-112
-171
+ (Inc) Dec in Inventories
-4
-5
-7
-4
- -
4
5
4
-6
-19
-21
-68
-170
-128
-59
+ (Inc) Dec in Prepaid Assets
18
17
- -
-30
4
-13
-31
-33
6
-8
-64
-31
-42
10
-156
+ Inc (Dec) in Accts Payable
20
4
32
41
31
70
80
24
59
129
205
326
63
367
-142
+ Inc (Dec) in Other
-65
-69
-66
-13
-13
-13
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Net Cash From Disc Ops
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Cash from Operating Activities
-162
-95
9
26
89
305
-93
336
711
-125
749
970
496
335
1,413
+ Change in Fixed & Intang
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Disp in Fixed & Intang
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Disp of Fixed Prod Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Disp of Intangible Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Acq of Fixed & Intang
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
-15
-14
-25
+ Acq of Fixed Prod Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Acq of Intangible Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
-15
-14
-25
+ Cash (Repurchase) of Equity
19
- -
- -
- -
- -
- -
649
- -
- -
- -
- -
- -
- -
-2,005
- -
+ Increase in Capital Stock
19
- -
- -
- -
- -
- -
649
- -
- -
- -
- -
- -
- -
- -
- -
+ Decrease in Capital Stock
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
-2,005
- -
+ Net Change in LT Investment
1
1
-33
-111
-79
31
-239
-13
-9
-82
-27
-1
-160
258
-19
+ Dec in LT Investment
1
1
1
24
69
88
146
156
365
531
242
79
306
516
285
+ Inc in LT Investment
- -
- -
-34
-134
-148
-57
-385
-169
-375
-612
-269
-80
-466
-258
-303
+ Net Cash From Acq & Div
- -
- -
- -
- -
- -
-143
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Cash from Divestitures
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Cash for Acq of Subs
- -
- -
- -
- -
- -
-143
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Cash for JVs
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Investing Activities
-4
-3
-4
-28
-26
-120
-111
-73
-78
-187
-181
-78
-32
-86
-59
+ Net Cash From Disc Ops
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Cash from Investing Activities
-3
-2
-37
-138
-105
-232
-350
-86
-87
-269
-208
-79
-208
158
-103
+ Dividends Paid
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Net Cash From Debt
- -
- -
217
- -
-2
- -
-9
- -
-1
-1
-2
-3
-3
-4
-5
+ Cash From Debt
- -
- -
729
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Repayments of Debt
- -
- -
-511
- -
-2
- -
-9
- -
-1
-1
-2
-3
-3
-4
-5
+ Other Financing Activities
- -
48
58
93
86
45
50
15
47
73
9
2
-17
-13
106
+ Net Cash From Disc Ops
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Cash from Financing Activities
19
48
276
93
85
45
690
15
46
72
6
-1
-20
-2,022
101
Effect of Foreign Exchange Rates
- -
- -
- -
- -
- -
- -
- -
- -
- -
3
-4
3
-7
3
-2
Net Changes in Cash
-145
-49
247
-19
69
117
247
264
669
-322
548
891
269
-1,529
1,412
EBITDA
-115
31
13
37
96
221
-184
210
476
-188
658
659
738
191
1,436
EBITDA Margin (%)
-122.26
10.48
3.69
7.16
12.67
19.97
-11.95
11.18
22.06
-7.07
22.05
19.43
19.97
4.49
27.93
Free Cash Flow
-162
-95
9
26
89
305
-93
336
711
-125
749
970
481
321
1,388
Net Cash Paid for Acquisitions
- -
- -
- -
- -
- -
143
- -
- -
- -
- -
- -
- -
- -
- -
- -
Free Cash Flow to Firm
- -
- -
- -
- -
129
342
- -
338
712
- -
- -
972
483
322
1,390
Free Cash Flow to Equity
-162
-95
226
26
88
304
-102
336
710
-125
747
967
493
332
1,409
Free Cash Flow per Basic Share
-1.29
-0.73
0.06
0.16
0.5
1.62
-0.45
1.58
3.31
-0.57
3.4
4.37
2.15
1.55
7.11
Price/Free Cash Flow
-11.64
-22.73
818.48
467.65
227.19
63.87
-208.37
40.78
26.74
-152.23
21.75
18.55
27.73
41.64
13.78
Cash Flow to Net Income
0.87
2.14
-0.11
-0.54
13.69
2.92
0.3
3.07
1.59
0.42
0.79
2.85
0.83
10.28
1.1
Capital Expenditures
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
-15
-14
-25