Income Statement | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | 2024 Y | 2025 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
82,049 | 90,269 | 96,619 | 98,375 | 108,465 | 109,830 | 115,337 | 123,280 | 121,852 | 122,286 | 132,498 | 137,888 | 148,258 | 150,039 | 147,123 | ||
82,049 | 90,269 | 96,619 | 98,375 | 108,465 | 109,830 | 115,337 | 123,280 | 121,852 | 122,286 | 132,498 | 137,888 | 148,258 | 150,039 | 147,123 | ||
63,803 | 71,389 | 76,726 | 78,138 | 85,512 | 85,496 | 89,502 | 95,811 | 95,103 | 95,294 | 101,597 | 107,539 | 116,480 | 116,675 | 113,720 | ||
63,803 | 71,389 | 76,726 | 78,138 | 85,512 | 85,496 | 89,502 | 95,811 | 95,103 | 95,294 | 101,597 | 107,539 | 116,480 | 116,675 | 113,720 | ||
18,246 | 18,880 | 19,893 | 20,237 | 22,953 | 24,334 | 25,835 | 27,469 | 26,749 | 26,992 | 30,901 | 30,349 | 31,778 | 33,364 | 33,403 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
16,046 | 17,602 | 17,129 | 17,512 | 19,816 | 20,758 | 22,383 | 24,857 | 24,135 | 24,741 | 28,121 | 26,872 | 27,652 | 30,268 | 29,554 | ||
623 | 619 | 628 | 613 | 707 | 723 | 881 | 911 | 884 | 884 | 874 | 845 | 839 | 891 | 877 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
15,423 | 16,983 | 16,501 | 16,899 | 19,109 | 20,035 | 21,502 | 23,946 | 23,251 | 23,857 | 27,247 | 26,027 | 26,813 | 29,377 | 28,677 | ||
2,200 | 1,278 | 2,764 | 2,725 | 3,137 | 3,576 | 3,452 | 2,612 | 2,614 | 2,251 | 2,780 | 3,477 | 4,126 | 3,096 | 3,849 | ||
466 | 435 | 462 | 443 | 488 | 482 | 538 | 1,128 | -1,364 | 270 | -590 | 1,426 | 1,224 | 260 | 507 | ||
448 | 435 | 462 | 443 | 488 | 482 | 522 | 601 | 620 | 603 | 544 | 571 | 535 | 441 | 450 | ||
448 | 435 | 462 | 443 | 488 | 482 | 522 | 601 | 620 | 603 | 544 | 571 | 535 | 441 | 450 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
18 | - - | - - | - - | - - | - - | 16 | 527 | -1,984 | -333 | -1,134 | 855 | 689 | -181 | 57 | ||
1,734 | 843 | 2,302 | 2,282 | 2,649 | 3,094 | 2,914 | 1,484 | 3,978 | 1,981 | 3,370 | 2,051 | 2,902 | 2,836 | 3,342 | ||
601 | 247 | 794 | 751 | 902 | 1,045 | 957 | -405 | 900 | 469 | 782 | 385 | 653 | 667 | 670 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
1,133 | 596 | 1,508 | 1,531 | 1,747 | 2,049 | 1,957 | 1,889 | 3,078 | 1,512 | 2,588 | 1,666 | 2,249 | 2,169 | 2,672 | ||
34 | -12 | 22 | 24 | 38 | 20 | -36 | -36 | -64 | -294 | 6 | 22 | 10 | 10 | 14 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
34 | -12 | 22 | 24 | 38 | 20 | -36 | -36 | -64 | -294 | 6 | 22 | 10 | 10 | 14 | ||
1,099 | 608 | 1,486 | 1,507 | 1,709 | 2,029 | 1,993 | 1,925 | 3,142 | 1,806 | 2,582 | 1,644 | 2,239 | 2,159 | 2,658 | ||
-17 | 6 | -11 | -12 | -19 | -10 | 18 | 18 | 32 | 147 | -3 | -11 | -5 | -5 | -7 | ||
1,116 | 602 | 1,497 | 1,519 | 1,728 | 2,039 | 1,975 | 1,907 | 3,110 | 1,659 | 2,585 | 1,655 | 2,244 | 2,164 | 2,665 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
1,116 | 602 | 1,497 | 1,519 | 1,728 | 2,039 | 1,975 | 1,907 | 3,110 | 1,659 | 2,585 | 1,655 | 2,244 | 2,164 | 2,665 | ||
1,270 | 1,179 | 1,067 | 1,028 | 980 | 966 | 942 | 895 | 810 | 799 | 773 | 744 | 718 | 718 | - - | ||
0.88 | 0.51 | 1.4 | 1.48 | 1.76 | 2.11 | 2.1 | 2.13 | 3.84 | 2.08 | 3.34 | 2.22 | 3.13 | 3.01 | - - | ||
0.89 | 0.51 | 1.41 | 1.49 | 1.78 | 2.12 | 2.08 | 2.11 | 3.8 | 1.89 | 3.35 | 2.24 | 3.13 | 3.02 | - - | ||
1,277 | 1,186 | 1,073 | 1,040 | 994 | 980 | 958 | 904 | 818 | 805 | 781 | 754 | 727 | 725 | - - | ||
0.87 | 0.51 | 1.39 | 1.46 | 1.74 | 2.08 | 2.06 | 2.11 | 3.8 | 2.06 | 3.31 | 2.19 | 3.09 | 2.98 | - - | ||
0.89 | 0.5 | 1.41 | 1.47 | 1.76 | 2.09 | 2.04 | 2.09 | 3.76 | 1.88 | 3.31 | 2.21 | 3.09 | 2.99 | - - | ||
3,800 | 2,916 | 4,416 | 4,428 | 5,085 | 5,665 | 5,792 | 5,048 | 5,079 | 5,540 | 6,153 | 6,906 | 7,705 | 6,846 | 7,698 | ||
4.63 | 3.23 | 4.57 | 4.5 | 4.69 | 5.16 | 5.02 | 4.09 | 4.17 | 4.53 | 4.64 | 5.01 | 5.2 | 4.56 | 5.23 | ||
2,200 | 1,278 | 2,764 | 2,725 | 3,137 | 3,576 | 3,452 | 2,612 | 2,614 | 2,251 | 2,780 | 3,477 | 4,126 | 3,096 | 3,849 | ||
2,200 | 1,278 | 2,764 | 2,725 | 3,137 | 3,576 | 3,452 | 2,612 | 2,614 | 2,251 | 2,780 | 3,477 | 4,126 | 3,096 | 3,849 | ||
22.24 | 20.92 | 20.59 | 20.57 | 21.16 | 22.16 | 22.4 | 22.28 | 21.95 | 22.07 | 23.32 | 22.01 | 21.43 | 22.24 | 22.7 | ||
2.68 | 1.42 | 2.86 | 2.77 | 2.89 | 3.26 | 2.99 | 2.12 | 2.15 | 1.84 | 2.1 | 2.52 | 2.78 | 2.06 | 2.62 | ||
1.36 | 0.67 | 1.55 | 1.54 | 1.59 | 1.86 | 1.71 | 1.55 | 2.55 | 1.36 | 1.95 | 1.2 | 1.51 | 1.44 | 1.81 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
0.2 | 0.22 | 0.25 | 0.31 | 0.34 | 0.4 | 0.46 | 0.49 | 0.54 | 0.61 | 0.69 | 0.79 | 0.95 | 1.11 | - - | ||
1,600 | 1,638 | 1,652 | 1,703 | 1,948 | 2,089 | 2,340 | 2,436 | 2,465 | 3,289 | 3,373 | 3,429 | 3,579 | 3,750 | 3,849 |
Balance Sheet | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | 2024 Y | 2025 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
7,621 | 7,325 | 7,959 | 8,830 | 8,911 | 9,892 | 10,340 | 11,117 | 10,803 | 10,890 | 12,503 | 12,174 | 12,670 | 12,948 | 15,273 | ||
1,491 | 974 | 1,193 | 1,359 | 1,256 | 1,200 | 1,232 | 1,508 | 1,610 | 1,578 | 2,783 | 2,903 | 2,142 | 3,098 | 5,271 | ||
825 | 188 | 238 | 401 | 268 | 277 | 322 | 347 | 429 | 399 | 1,687 | 1,821 | 1,015 | 1,883 | 3,959 | ||
666 | 786 | 955 | 958 | 988 | 923 | 910 | 1,161 | 1,181 | 1,179 | 1,096 | 1,082 | 1,127 | 1,215 | 1,312 | ||
845 | 949 | 1,051 | 1,116 | 1,266 | 1,734 | 1,649 | 1,637 | 1,589 | 1,706 | 1,781 | 1,828 | 2,234 | 2,136 | 2,195 | ||
845 | 949 | 1,051 | 1,116 | 1,266 | 1,734 | 1,649 | 1,637 | 1,589 | 1,706 | 1,781 | 1,828 | 2,234 | 2,136 | 2,195 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
4,966 | 5,114 | 5,146 | 5,651 | 5,688 | 6,168 | 6,561 | 6,533 | 6,846 | 7,084 | 7,063 | 6,783 | 7,560 | 7,105 | 7,038 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
-827 | -1,043 | -1,098 | -1,150 | -1,245 | -1,272 | -1,291 | -1,248 | -1,277 | -1,380 | -1,373 | -1,570 | -2,196 | -2,309 | -2,404 | ||
5,793 | 6,157 | 6,244 | 6,801 | 6,933 | 7,440 | 7,852 | 7,781 | 8,123 | 8,464 | 8,436 | 8,353 | 9,756 | 9,414 | 9,442 | ||
319 | 288 | 569 | 704 | 701 | 790 | 898 | 1,439 | 758 | 522 | 876 | 660 | 734 | 609 | 769 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
15,884 | 16,151 | 16,675 | 20,451 | 21,586 | 24,005 | 26,165 | 26,080 | 27,315 | 34,366 | 36,159 | 36,912 | 36,953 | 37,557 | 37,343 | ||
14,147 | 14,464 | 14,848 | 16,893 | 17,912 | 19,619 | 21,016 | 21,071 | 21,635 | 28,685 | 29,182 | 30,484 | 31,388 | 31,922 | 32,542 | ||
26,716 | 28,071 | 29,343 | 32,379 | 34,540 | 37,667 | 40,588 | 41,731 | 43,864 | 52,661 | 52,819 | 56,582 | 60,030 | 63,385 | 66,911 | ||
12,569 | 13,607 | 14,495 | 15,486 | 16,628 | 18,048 | 19,572 | 20,660 | 22,229 | 23,976 | 23,637 | 26,098 | 28,642 | 31,463 | 34,369 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
1,737 | 1,687 | 1,827 | 3,558 | 3,674 | 4,386 | 5,149 | 5,009 | 5,680 | 5,681 | 6,977 | 6,428 | 5,565 | 5,635 | 4,801 | ||
1,140 | 1,138 | 1,364 | 2,837 | 3,061 | 3,777 | 4,184 | 4,025 | 4,345 | 4,142 | 4,073 | 4,018 | 3,815 | 3,815 | 3,508 | ||
1,140 | 1,138 | 1,234 | 2,135 | 2,304 | 2,724 | 3,031 | 2,925 | 3,087 | 3,076 | 3,076 | 3,076 | 2,916 | 2,916 | 2,674 | ||
- - | - - | 130 | 702 | 757 | 1,053 | 1,153 | 1,100 | 1,258 | 1,066 | 997 | 942 | 899 | 899 | 834 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
597 | 549 | 463 | 721 | 613 | 609 | 965 | 984 | 1,335 | 1,539 | 2,904 | 2,410 | 1,750 | 1,820 | 1,293 | ||
23,505 | 23,476 | 24,634 | 29,281 | 30,497 | 33,897 | 36,505 | 37,197 | 38,118 | 45,256 | 48,662 | 49,086 | 49,623 | 50,505 | 52,616 | ||
5,115 | 5,385 | 5,501 | 6,031 | 6,343 | 7,154 | 7,052 | 6,957 | 7,286 | 7,517 | 8,092 | 8,853 | 11,925 | 11,704 | 11,454 | ||
4,227 | 4,329 | 4,484 | 4,881 | 5,052 | 5,728 | 5,818 | 5,858 | 6,059 | 6,349 | 6,679 | 7,117 | 10,179 | 10,381 | 10,124 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
888 | 1,056 | 1,017 | 1,150 | 1,291 | 1,426 | 1,234 | 1,099 | 1,227 | 1,168 | 1,413 | 1,736 | 1,746 | 1,323 | 1,330 | ||
588 | 1,315 | 2,734 | 1,657 | 1,874 | 2,370 | 2,252 | 3,560 | 3,157 | 2,562 | 1,578 | 1,205 | 1,972 | 868 | 871 | ||
588 | 1,275 | 2,700 | 1,616 | 1,844 | 2,318 | 2,197 | 3,509 | 3,103 | 1,926 | 844 | 451 | 1,153 | 198 | 272 | ||
- - | 40 | 34 | 41 | 30 | 52 | 55 | 51 | 54 | 636 | 734 | 754 | 819 | 670 | 599 | ||
2,367 | 2,405 | 2,826 | 3,017 | 3,175 | 3,447 | 3,556 | 3,680 | 3,831 | 4,164 | 5,696 | 6,265 | 3,341 | 3,486 | 3,615 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
220 | 190 | 288 | 248 | 287 | 221 | 251 | - - | - - | - - | - - | - - | - - | - - | - - | ||
2,147 | 2,215 | 2,538 | 2,769 | 2,888 | 3,226 | 3,305 | 3,680 | 3,831 | 4,164 | 5,696 | 6,265 | 3,341 | 3,486 | 3,615 | ||
8,070 | 9,105 | 11,061 | 10,705 | 11,392 | 12,971 | 12,860 | 14,197 | 14,274 | 14,243 | 15,366 | 16,323 | 17,238 | 16,058 | 15,940 | ||
7,304 | 6,850 | 6,145 | 9,653 | 9,723 | 9,709 | 11,825 | 12,029 | 12,072 | 18,616 | 19,009 | 19,235 | 18,440 | 18,379 | 24,211 | ||
7,304 | 6,468 | 5,776 | 9,164 | 9,182 | 9,078 | 11,118 | 11,278 | 11,248 | 11,330 | 11,566 | 11,294 | 10,139 | 12,028 | 17,633 | ||
- - | 382 | 369 | 489 | 541 | 631 | 707 | 751 | 824 | 7,286 | 7,443 | 7,941 | 8,301 | 6,351 | 6,578 | ||
2,833 | 3,555 | 3,214 | 3,528 | 3,940 | 4,419 | 5,110 | 4,066 | 3,937 | 3,824 | 4,737 | 4,099 | 3,931 | 4,467 | 4,184 | ||
750 | 647 | 796 | 1,381 | 1,209 | 1,752 | 1,927 | 1,568 | 1,562 | 1,466 | 1,542 | 1,562 | 1,672 | 1,579 | 1,417 | ||
946 | 1,393 | 1,291 | 901 | 1,463 | 1,380 | 1,524 | 792 | 494 | 608 | 535 | 478 | 436 | 385 | 387 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
1,137 | 1,515 | 1,127 | 1,246 | 1,268 | 1,287 | 1,659 | 1,706 | 1,881 | 1,750 | 2,660 | 2,059 | 1,823 | 2,503 | 2,380 | ||
10,137 | 10,405 | 9,359 | 13,181 | 13,663 | 14,128 | 16,935 | 16,095 | 16,009 | 22,440 | 23,746 | 23,334 | 22,371 | 22,846 | 28,395 | ||
18,207 | 19,510 | 20,420 | 23,886 | 25,055 | 27,099 | 29,795 | 30,292 | 30,283 | 36,683 | 39,112 | 39,657 | 39,609 | 38,904 | 44,335 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
4,353 | 4,386 | 4,410 | 4,508 | 4,666 | 4,898 | 4,988 | 5,079 | 5,163 | 5,255 | 5,379 | 5,575 | 5,723 | 5,840 | 5,005 | ||
959 | 959 | 959 | 959 | 1,918 | 1,918 | 1,918 | 1,918 | 1,918 | 1,918 | 1,918 | 1,918 | 1,918 | 1,918 | 1,918 | ||
3,394 | 3,427 | 3,451 | 3,549 | 2,748 | 2,980 | 3,070 | 3,161 | 3,245 | 3,337 | 3,461 | 3,657 | 3,805 | 3,922 | 3,087 | ||
6,732 | 8,132 | 9,237 | 9,641 | 10,809 | 11,409 | 13,118 | 14,684 | 16,612 | 16,991 | 18,191 | 19,722 | 20,650 | 20,682 | 24,823 | ||
8,225 | 8,571 | 9,787 | 10,981 | 12,367 | 14,011 | 15,543 | 17,007 | 19,681 | 20,978 | 23,018 | 24,066 | 25,601 | 26,946 | 28,724 | ||
-550 | -844 | -753 | -464 | -812 | -680 | -715 | -471 | -346 | -640 | -630 | -467 | -632 | -489 | -621 | ||
5,296 | 3,981 | 4,207 | 5,384 | 5,412 | 6,820 | 6,698 | 6,931 | 7,886 | 8,602 | 9,576 | 9,452 | 10,042 | 11,615 | 8,285 | ||
2 | -15 | 7 | 11 | 30 | -22 | 12 | -26 | -51 | -29 | -26 | -23 | -28 | -14 | -4 | ||
5,298 | 3,966 | 4,214 | 5,395 | 5,442 | 6,798 | 6,710 | 6,905 | 7,835 | 8,573 | 9,550 | 9,429 | 10,014 | 11,601 | 8,281 | ||
23,505 | 23,476 | 24,634 | 29,281 | 30,497 | 33,897 | 36,505 | 37,197 | 38,118 | 45,256 | 48,662 | 49,086 | 49,623 | 50,505 | 52,616 | ||
1,240 | 1,122 | 1,028 | 1,016 | 974 | 967 | 924 | 870 | 798 | 788 | 758 | 727 | 716 | 720 | 660 | ||
- - | 422 | 403 | 530 | 571 | 683 | 762 | 802 | 878 | 7,922 | 8,177 | 8,695 | 9,120 | 7,021 | 7,177 | ||
7,067 | 7,555 | 8,238 | 10,379 | 10,758 | 11,119 | 12,993 | 14,440 | 13,922 | 12,857 | 10,723 | 9,924 | 10,277 | 10,343 | 13,946 | ||
133.39 | 190.49 | 195.49 | 192.38 | 197.68 | 163.56 | 193.64 | 209.12 | 177.69 | 149.97 | 112.28 | 105.25 | 102.63 | 89.16 | 168.41 | ||
18.59 | 12.66 | 12.25 | 9.67 | 8.68 | 10.03 | 7.82 | 8.68 | 10.33 | 10.78 | 12.28 | 12.01 | 13.53 | 16.68 | 9.72 | ||
0.94 | 0.8 | 0.72 | 0.82 | 0.78 | 0.76 | 0.8 | 0.78 | 0.76 | 0.76 | 0.81 | 0.75 | 0.74 | 0.81 | 0.96 | ||
9.02 | 7.57 | 7.23 | 7.51 | 7.02 | 7.41 | 7.87 | 7.56 | 7.71 | 7.89 | 6.81 | 4.8 | 0.55 | -4.03 | -4.86 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - |
Cash Flow Statement | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | 2024 Y | 2025 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
1,133 | 596 | 1,508 | 1,531 | 1,747 | 2,049 | 1,957 | 1,889 | 3,078 | 1,512 | 2,588 | 1,666 | 2,249 | 2,169 | 2,672 | ||
1,600 | 1,638 | 1,652 | 1,703 | 1,948 | 2,089 | 2,340 | 2,436 | 2,465 | 3,289 | 3,373 | 3,429 | 3,579 | 3,750 | 3,849 | ||
148 | 386 | 372 | 291 | 539 | 708 | 453 | -771 | -1,865 | 470 | -687 | 1,324 | 1,863 | 61 | 285 | ||
79 | 81 | 82 | 107 | 155 | 165 | 141 | 151 | 154 | 155 | 185 | 203 | 190 | 172 | 175 | ||
37 | 31 | 176 | 72 | 73 | 317 | 201 | -694 | -45 | -56 | 73 | -31 | 161 | -155 | -102 | ||
43 | 37 | 18 | 39 | 37 | 46 | - - | 181 | 56 | 120 | 70 | 64 | 232 | 69 | 98 | ||
-11 | 237 | 96 | 73 | 274 | 180 | 111 | -409 | -2,030 | 251 | -1,015 | 1,088 | 1,280 | -25 | 114 | ||
485 | 38 | -578 | 48 | -19 | 71 | -478 | -141 | 486 | -607 | 1,541 | -229 | -3,193 | 808 | -1,012 | ||
-11 | -63 | -126 | -8 | -141 | -59 | -110 | 61 | -208 | -36 | -90 | -61 | -222 | 14 | -288 | ||
-88 | -361 | -78 | -131 | -147 | -184 | -382 | -23 | -354 | -351 | 7 | 80 | -1,370 | 342 | -144 | ||
278 | -68 | -426 | -24 | -25 | 67 | -159 | -224 | 224 | -30 | -259 | 245 | -81 | -16 | -263 | ||
386 | 298 | 255 | 273 | 384 | 715 | -102 | 118 | 629 | 644 | 1,712 | 769 | -123 | 323 | 360 | ||
-80 | 232 | -203 | -62 | -90 | -468 | 275 | -73 | 195 | -834 | 171 | -1,262 | -1,397 | 145 | -677 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
3,366 | 2,658 | 2,954 | 3,573 | 4,215 | 4,917 | 4,272 | 3,413 | 4,164 | 4,664 | 6,815 | 6,190 | 4,498 | 6,788 | 5,794 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | -1,898 | -2,062 | -2,330 | -2,831 | -3,349 | -3,699 | -2,809 | -2,967 | -3,128 | -2,865 | -2,614 | -3,078 | -3,904 | -4,017 | ||
- - | -1,898 | -2,062 | -2,330 | -2,831 | -3,349 | -3,699 | -2,809 | -2,967 | -3,128 | -2,865 | -2,614 | -3,078 | -3,904 | -4,017 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | -157 | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | 235 | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | -392 | - - | - - | - - | - - | - - | - - | ||
-7 | -51 | -122 | -2,344 | -252 | -168 | -401 | -16 | 1,928 | 327 | - - | - - | - - | - - | 464 | ||
- - | - - | - - | - - | - - | - - | - - | - - | 2,169 | 327 | - - | - - | - - | - - | 464 | ||
-7 | -51 | -122 | -2,344 | -252 | -168 | -401 | -16 | -241 | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
-1,954 | 41 | 1 | -97 | 23 | -53 | 225 | 118 | 10 | 190 | 51 | 3 | 63 | 154 | 325 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
-1,961 | -1,908 | -2,183 | -4,771 | -3,060 | -3,570 | -3,875 | -2,707 | -1,186 | -2,611 | -2,814 | -2,611 | -3,015 | -3,750 | -3,228 | ||
-250 | -257 | -267 | -319 | -338 | -385 | -429 | -443 | -437 | -486 | -534 | -589 | -682 | -796 | -883 | ||
-150 | 276 | 693 | 2,093 | 226 | -349 | 1,861 | 1,431 | 864 | -1,491 | 302 | -1,386 | -552 | -1,286 | 5,619 | ||
403 | 823 | 2,138 | 3,548 | 601 | 1,181 | 3,216 | 2,219 | 2,236 | 813 | 1,049 | 56 | - - | 15 | 10,502 | ||
-553 | -547 | -1,445 | -1,455 | -375 | -1,530 | -1,355 | -788 | -1,372 | -2,304 | -747 | -1,442 | -552 | -1,301 | -4,883 | ||
-516 | -1,429 | -1,151 | -413 | -1,173 | -583 | -1,698 | -1,582 | -1,945 | -410 | -1,197 | -1,475 | -859 | -12 | -5,029 | ||
29 | 118 | 110 | 196 | 110 | 120 | 68 | 51 | 65 | 55 | 127 | 172 | 134 | 50 | 127 | ||
-545 | -1,547 | -1,261 | -609 | -1,283 | -703 | -1,766 | -1,633 | -2,010 | -465 | -1,324 | -1,647 | -993 | -62 | -5,156 | ||
-88 | 23 | 4 | - - | -3 | -21 | -86 | -87 | -1,378 | 304 | -1,284 | 5 | -196 | -76 | -197 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
-1,004 | -1,387 | -721 | 1,361 | -1,288 | -1,338 | -352 | -681 | -2,896 | -2,083 | -2,713 | -3,445 | -2,289 | -2,170 | -490 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
401 | -637 | 50 | 163 | -133 | 9 | 45 | 25 | 82 | -30 | 1,288 | 134 | -806 | 868 | 2,076 | ||
- - | -1,898 | -2,062 | -2,330 | -2,831 | -3,349 | -3,699 | -2,809 | -2,967 | -3,128 | -2,865 | -2,614 | -3,078 | -3,904 | -4,017 | ||
3,800 | 2,916 | 4,416 | 4,428 | 5,085 | 5,665 | 5,792 | 5,048 | 5,079 | 5,540 | 6,153 | 6,906 | 7,705 | 6,846 | 7,698 | ||
4.63 | 3.23 | 4.57 | 4.5 | 4.69 | 5.16 | 5.02 | 4.09 | 4.17 | 4.53 | 4.64 | 5.01 | 5.2 | 4.56 | 5.23 | ||
7 | 51 | 122 | 2,344 | 252 | 168 | 401 | 16 | -1,928 | -327 | - - | - - | - - | - - | -464 | ||
3,366 | 760 | 892 | 1,243 | 1,384 | 1,568 | 573 | 604 | 1,197 | 1,536 | 3,950 | 3,576 | 1,420 | 2,884 | 1,777 | ||
3,659 | 1,068 | 1,195 | 1,540 | 1,706 | 1,887 | 924 | - - | 1,677 | 1,996 | 4,368 | 4,040 | 1,835 | 3,221 | 2,137 | ||
3,216 | 1,036 | 1,585 | 3,336 | 1,610 | 1,219 | 2,434 | 2,035 | 2,061 | 45 | 4,252 | 2,190 | 868 | 1,598 | 7,396 | ||
2.65 | 0.64 | 0.84 | 1.21 | 1.41 | 1.62 | 0.61 | 0.67 | 1.48 | 1.92 | 5.11 | 4.81 | 1.98 | 4.02 | - - | ||
3.12 | 2.42 | 2.37 | 2.59 | 4.02 | 3.84 | 3.45 | 3.8 | 2.85 | 2.49 | 2.55 | 3.49 | 4.09 | 3.06 | - - | ||
3.02 | 4.42 | 1.97 | 2.35 | 2.44 | 2.41 | 2.16 | 1.79 | 1.34 | 2.81 | 2.64 | 3.74 | 2 | 3.14 | 2.17 |