1. United States of America Stocks

  2. •

    Consumer Cyclical

  3. •

    Specialty Retail
Lands' End, Inc.

Lands' End, Inc.

LE
Lands' End, Inc.US flagNASDAQ Capital Market
11.50
USD
+0.62
- -
353.44MMarket Cap

Income Statement (USD)

APIChatGPT
2012 Y
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
As of date
01/31/2012
01/31/2013
01/31/2014
01/31/2015
01/31/2016
01/31/2017
01/31/2018
01/31/2019
01/31/2020
01/31/2021
01/31/2022
01/31/2023
01/31/2024
01/31/2025
01/31/2026
Sales/Revenue/Turnover
1,726
1,586
1,563
1,555
1,420
1,336
1,407
1,452
1,450
1,427
1,637
1,555
1,473
1,363
1,335
+ Sales & Services Revenue
1,726
1,586
1,563
1,555
1,420
1,336
1,407
1,452
1,450
1,427
1,637
1,555
1,473
1,363
1,335
- Cost of Revenue
960
882
853
819
767
759
809
836
828
822
945
962
847
710
685
+ Cost of Goods & Services
960
882
853
819
767
759
809
836
828
822
945
962
847
710
685
Gross Profit
766
704
710
736
653
576
597
616
622
606
691
594
626
653
650
+ Other Operating Income
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- Operating Expenses
644
622
582
596
559
556
568
573
576
565
612
569
596
602
606
+ Selling, General & Admin
621
599
560
573
545
537
539
546
544
519
572
527
550
562
561
+ Research & Development
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Operating Expense
23
23
22
23
14
19
29
28
32
46
40
42
46
41
45
Operating Income (Loss)
122
82
128
140
93
20
29
43
45
41
80
25
29
51
44
- Non-Operating (Income) Loss
- -
- -
- -
19
122
199
29
33
24
29
34
39
161
40
37
+ Interest Expense, Net
- -
- -
- -
20
25
25
26
29
26
28
34
40
48
40
37
+ Interest Expense
- -
- -
- -
20
25
25
26
29
26
28
34
40
48
40
37
- Interest Income
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Non-Op (Income) Loss
- -
- -
- -
-1
98
175
3
4
-2
1
-1
- -
113
- -
- -
Pretax Income
122
82
128
121
-29
-179
- -
10
21
13
46
-15
-132
10
8
- Income Tax Expense (Benefit)
46
32
50
47
-10
-69
-28
-2
2
2
13
-2
-1
4
2
- (Income) Loss from Affiliates
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Income (Loss) from Cont Ops
76
50
79
74
-20
-110
28
12
19
11
33
-13
-131
6
6
- Net Extraordinary Losses (Gains)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Discontinued Operations
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Extraord. & Accounting Changes
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Income (Loss) Incl. MI
76
50
79
74
-20
-110
28
12
19
11
33
-13
-131
6
6
- Minority Interest
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Net Income, GAAP
76
50
79
74
-20
-110
28
12
19
11
33
-13
-131
6
6
- Preferred Dividends
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- Other Adjustments
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Net Income Avail to Common, GAAP
76
50
79
74
-20
-110
28
12
19
11
33
-13
-131
6
6
EBIT
122
82
128
140
93
20
29
43
45
41
80
25
29
51
44
EBITDA
144
105
150
159
111
39
54
70
77
78
119
63
68
85
74
EBITDA Margin (%)
8.37
6.63
9.59
10.25
7.79
2.95
3.84
4.83
5.28
5.5
7.27
4.08
4.59
6.22
5.57
EBITA
122
82
128
140
93
20
29
43
45
41
80
25
29
51
44
Gross Margin (%)
44.39
44.4
45.45
47.32
45.96
43.15
42.45
42.44
42.88
42.44
42.25
38.17
42.48
47.94
48.7
Operating Margin (%)
7.06
5.17
8.21
8.98
6.57
1.52
2.07
2.93
3.13
2.88
4.88
1.59
1.98
3.74
3.32
Profit Margin (%)
4.42
3.14
5.04
4.74
-1.38
-8.22
2
0.8
1.33
0.76
2.04
-0.81
-8.87
0.46
0.41
Sales per Employee
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
0.18
- -
3.47
15.65
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Depreciation Expense
23
23
22
20
17
19
25
28
31
37
39
39
38
34
30
Basic Weighted Avg Shares
30
30
32
32
32
32
32
32
32
33
33
33
32
31
31
Basic EPS, GAAP
2.54
1.66
2.47
2.31
-0.61
-3.43
0.88
0.36
0.6
0.33
1.01
-0.38
-4.09
0.2
0.18
Basic EPS from Cont Ops
2.54
1.66
2.47
2.31
-0.61
-3.43
0.88
0.36
0.6
0.33
1.01
-0.38
-4.09
0.2
0.18
Diluted Weighted Avg Shares
31
31
32
32
32
32
32
33
32
33
34
33
32
32
31
Diluted EPS, GAAP
2.5
1.63
2.47
2.31
-0.61
-3.43
0.88
0.36
0.6
0.33
0.99
-0.38
-4.09
0.2
0.18
Diluted EPS from Cont Ops
2.5
1.63
2.47
2.31
-0.61
-3.43
0.88
0.36
0.6
0.33
0.99
-0.38
-4.09
0.2
0.18

Balance Sheet (USD)

APIChatGPT
2012 Y
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
As of date
01/31/2012
01/31/2013
01/31/2014
01/31/2015
01/31/2016
01/31/2017
01/31/2018
01/31/2019
01/31/2020
01/31/2021
01/31/2022
01/31/2023
01/31/2024
01/31/2025
01/31/2026
Total Current Assets
- -
463
451
588
617
607
607
588
545
496
507
557
410
370
361
+ Cash, Cash Equivalents & STI
- -
28
22
221
228
213
196
193
77
34
34
40
25
16
18
+ Cash & Cash Equivalents
- -
28
22
221
228
213
196
193
77
34
34
40
25
16
18
+ ST Investments
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Accounts & Notes Receiv
- -
27
34
30
32
39
50
35
51
38
50
45
35
48
41
+ Accounts Receivable, Net
- -
27
34
30
32
39
50
35
51
38
50
45
35
48
41
+ Notes Receivable, Net
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Loans Receivable, Net
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Receivable, Net
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Inventories
- -
379
370
301
329
325
332
322
376
382
384
426
302
265
269
+ Raw Materials
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Work In Process
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Finished Goods
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Inventory Adjustments
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Inventory
- -
379
370
301
329
325
332
322
376
382
384
426
302
265
269
+ Other ST Assets
- -
29
25
35
27
30
29
39
42
42
39
47
48
41
33
+ Misc ST Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Prepaid Expenses
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ ST Derivative & Hedging Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ ST Assets Held-for-Sale
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ ST Deferred Tax Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Total Noncurrent Assets
- -
755
743
762
665
507
517
523
568
550
530
525
401
395
390
+ Property, Plant & Equip, Net
- -
110
101
101
110
123
137
150
196
181
161
158
141
136
131
+ Property, Plant & Equip
- -
251
259
267
287
309
330
346
415
434
439
466
487
508
513
- Accumulated Depreciation
- -
141
158
166
178
186
193
196
218
254
277
308
345
372
382
+ LT Investments & Receivables
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ LT Investments
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ LT Receivables
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other LT Assets
- -
645
642
661
555
384
381
373
372
369
368
367
260
259
259
+ Total Intangible Assets
- -
644
641
639
540
367
367
367
367
364
364
364
257
257
- -
+ Goodwill
- -
110
110
110
110
110
110
110
110
107
107
107
- -
- -
- -
+ Other Intangible Assets
- -
534
531
529
430
257
257
257
257
257
257
257
257
257
- -
+ LT Deferred Tax Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ LT Derivative & Hedging Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Misc LT Assets
- -
1
1
22
15
17
14
6
5
5
5
4
3
2
259
Total Assets
- -
1,218
1,194
1,350
1,282
1,114
1,124
1,111
1,114
1,046
1,037
1,082
811
765
751
+ Payables & Accruals
- -
107
122
151
154
170
163
133
168
159
160
186
143
120
122
+ Accounts Payable
- -
107
115
133
146
162
156
124
158
134
146
172
132
111
115
+ Accrued Taxes
- -
- -
6
8
8
8
7
9
9
25
12
10
9
6
5
+ Interest & Dividends Payable
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Payables & Accruals
- -
- -
- -
10
- -
- -
- -
- -
- -
- -
2
4
2
3
2
+ ST Debt
- -
- -
- -
5
5
5
5
5
11
19
19
19
19
18
17
+ ST Borrowings
- -
- -
- -
5
5
5
5
5
5
14
14
14
13
13
13
+ ST Finance Leases
- -
- -
- -
- -
- -
- -
- -
- -
6
5
6
5
6
5
4
+ Other ST Liabilities
- -
87
82
85
71
74
88
103
105
137
132
93
98
90
84
+ Deferred Revenue
- -
41
45
34
32
31
32
27
31
44
42
41
40
41
34
+ Derivatives & Hedging
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Deferred Tax Liabilities
- -
7
4
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Misc ST Liabilities
- -
39
33
50
39
43
56
76
74
93
90
52
58
48
50
Total Current Liabilities
- -
194
203
240
230
249
256
241
284
315
311
297
260
228
224
+ LT Debt
- -
- -
- -
506
494
490
486
482
418
308
267
355
259
245
228
+ LT Borrowings
- -
- -
- -
506
494
490
486
482
379
271
234
324
236
225
214
+ LT Finance Leases
- -
- -
- -
- -
- -
- -
- -
- -
40
38
33
31
23
20
14
+ Other LT Liabilities
- -
201
199
199
173
104
75
64
63
52
51
49
51
54
54
+ Accrued Liabilities
- -
197
196
181
157
90
59
59
58
47
46
46
48
51
52
+ Pension Liabilities
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Deferred Revenue
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Deferred Tax Liabilities
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Derivatives & Hedging
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Misc LT Liabilities
- -
4
3
18
16
14
16
6
6
5
5
3
3
2
2
Total Noncurrent Liabilities
- -
201
199
705
667
594
561
547
482
361
319
404
310
299
283
Total Liabilities
- -
394
402
946
897
843
817
788
765
676
630
701
570
526
507
+ Preferred Equity and Hybrid Capital
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Share Capital & APIC
- -
- -
- -
343
345
344
347
353
361
370
375
367
357
350
350
+ Common Stock
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Additional Paid in Capital
- -
- -
- -
342
344
344
347
353
361
369
374
366
357
350
349
- Treasury Stock
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Retained Earnings
- -
- -
- -
69
49
-60
-30
-17
- -
11
45
31
-99
-94
-89
+ Other Equity
- -
-3
-2
-7
-9
-12
-11
-13
-13
-11
-13
-17
-16
-17
-17
Equity Before Minority Interest
- -
823
792
404
385
271
307
323
348
370
407
381
242
239
244
+ Minority/Non Controlling Interest
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Total Equity
- -
823
792
404
385
271
307
323
348
370
407
381
242
239
244
Total Liabilities & Equity
- -
1,218
1,194
1,350
1,282
1,114
1,124
1,111
1,114
1,046
1,037
1,082
811
765
751
Shares Outstanding
- -
32
32
32
32
32
32
32
32
33
33
33
31
31
31
Number of Employees
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Capital Leases - Total
- -
- -
- -
- -
- -
- -
- -
- -
46
43
38
37
29
25
19
Net Debt
- -
-28
-22
290
271
282
296
294
307
250
214
298
224
222
210
Net Debt to Equity
- -
-3.43
-2.83
71.67
70.38
103.93
96.33
91.16
88.02
67.74
52.6
78.19
92.66
92.68
85.76
Tangible Common Equity Ratio
- -
31.24
27.3
-32.97
-20.97
-12.79
-7.91
-5.95
-2.49
0.88
6.39
2.37
-2.78
-3.5
32.53
Current Ratio
- -
2.39
2.22
2.44
2.68
2.44
2.37
2.44
1.92
1.57
1.63
1.87
1.58
1.63
1.61
Cash Conversion Cycle
23.85
66.01
119.29
96.66
93.97
92.53
88.68
91.64
106.06
115.19
103.79
107.02
90.06
90.95
94.34

Cash Flow Statement (USD)

APIChatGPT
2012 Y
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
As of date
01/31/2012
01/31/2013
01/31/2014
01/31/2015
01/31/2016
01/31/2017
01/31/2018
01/31/2019
01/31/2020
01/31/2021
01/31/2022
01/31/2023
01/31/2024
01/31/2025
01/31/2026
+ Net Income
76
50
79
74
-20
-110
28
12
19
11
33
-13
-131
6
6
+ Depreciation & Amortization
23
23
22
20
17
19
25
28
31
37
39
39
38
34
30
+ Non-Cash Items
-1
3
-5
26
76
110
-27
8
11
8
13
7
120
11
9
+ Stock-Based Compensation
- -
- -
- -
2
2
2
4
6
9
9
10
4
4
5
5
+ Deferred Income Taxes
-1
3
-5
18
-23
-67
-33
- -
- -
-11
-1
1
2
3
1
+ Asset Impairment Charge
- -
- -
- -
- -
98
173
- -
- -
- -
4
- -
- -
107
4
1
+ Other Non-Cash Adj
1
- -
- -
7
-2
2
2
2
3
6
3
2
8
-1
2
+ Chg in Non-Cash Work Cap
-84
20
19
91
-38
5
2
1
-34
35
-15
-70
102
2
5
+ (Inc) Dec in Accts Receiv
- -
- -
- -
- -
- -
- -
- -
15
-14
15
-13
5
10
-13
7
+ (Inc) Dec in Inventories
-72
15
10
64
-30
1
-3
8
-54
-4
-4
-46
124
36
-1
+ (Inc) Dec in Prepaid Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Inc (Dec) in Accts Payable
-11
1
9
19
10
17
-7
-29
33
-21
13
20
-33
-18
2
+ Inc (Dec) in Other
-1
4
- -
8
-18
-13
12
8
- -
46
-10
-48
1
-3
-3
+ Net Cash From Disc Ops
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Cash from Operating Activities
15
96
115
211
36
24
28
48
27
92
71
-36
131
53
50
+ Change in Fixed & Intang
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Disp in Fixed & Intang
- -
- -
- -
- -
- -
- -
- -
- -
1
- -
- -
2
- -
3
- -
+ Disp of Fixed Prod Assets
- -
- -
- -
- -
- -
- -
- -
- -
1
- -
- -
2
- -
3
- -
+ Disp of Intangible Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Acq of Fixed & Intang
-15
-15
-10
-17
-22
-33
-38
-45
-39
-30
-25
-32
-35
-38
-29
+ Acq of Fixed Prod Assets
-15
-15
-10
-17
-22
-33
-38
-45
-39
-30
-25
-32
-35
-38
-29
+ Acq of Intangible Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Cash (Repurchase) of Equity
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
-8
-12
-12
-5
+ Increase in Capital Stock
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Decrease in Capital Stock
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
-8
-12
-12
-5
+ Net Change in LT Investment
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Dec in LT Investment
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Inc in LT Investment
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Net Cash From Acq & Div
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Cash from Divestitures
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Cash for Acq of Subs
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Cash for JVs
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Investing Activities
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Net Cash From Disc Ops
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Cash from Investing Activities
-15
-15
-10
-17
-22
-33
-38
-44
-38
-30
-25
-30
-35
-35
-29
+ Dividends Paid
-5
- -
-111
-500
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Net Cash From Debt
- -
- -
- -
511
-5
-5
-5
-5
-105
-251
-64
72
-92
-13
-13
+ Cash From Debt
- -
- -
- -
515
- -
- -
- -
- -
199
737
286
264
424
113
109
+ Repayments of Debt
- -
- -
- -
-4
-5
-5
-5
-5
-304
-988
-350
-192
-516
-126
-122
+ Other Financing Activities
- -
-69
- -
-3
- -
- -
-2
-1
-1
148
19
9
-6
-2
-3
+ Net Cash From Disc Ops
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Cash from Financing Activities
-5
-69
-111
8
-6
-6
-7
-6
-106
-103
-45
73
-110
-27
-20
Effect of Foreign Exchange Rates
- -
- -
- -
-4
-2
-1
-1
-1
1
-2
- -
-2
- -
- -
-1
Net Changes in Cash
-6
13
-6
203
9
-15
-17
-2
-117
-42
- -
7
-14
-8
- -
EBITDA
144
105
150
159
111
39
54
70
77
78
119
63
68
85
74
EBITDA Margin (%)
8.37
6.63
9.59
10.25
7.79
2.95
3.84
4.83
5.28
5.5
7.27
4.08
4.59
6.22
5.57
Free Cash Flow
-1
81
105
195
14
-9
-10
3
-12
61
45
-68
96
15
20
Net Cash Paid for Acquisitions
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Free Cash Flow to Firm
-1
81
105
207
- -
- -
- -
- -
12
85
70
- -
- -
39
46
Free Cash Flow to Equity
-1
81
105
706
9
-14
-15
-1
-116
-189
-18
6
4
5
7
Free Cash Flow per Basic Share
-0.02
2.71
3.29
6.09
0.44
-0.29
-0.3
0.1
-0.36
1.89
1.38
-2.06
2.99
0.49
0.66
Price/Free Cash Flow
- -
- -
- -
4.88
11.89
8.56
8.1
6.26
5.69
7.4
6.44
-65.55
1.83
4.34
6.99
Cash Flow to Net Income
0.19
1.93
1.46
2.86
-1.86
-0.22
1.01
4.16
1.41
8.46
2.11
2.9
-1
8.53
9.01
Capital Expenditures
-15
-15
-10
-17
-22
-33
-38
-45
-39
-30
-25
-32
-35
-38
-29