1. United States Stocks

  2. •

    Energy minerals

  3. •

    Integrated oil
LEGEND OIL & GAS LTD

LEGEND OIL & GAS LTD

OOTC:LOGL
0.00
USD
0.00
(0.00%)
-0.01EPS
1.41MMarket Cap

Income Statement (USD)

Income Statement APIChatGPT
2004 Y
2008 Y
2009 Y
2010 Y
2011 Y
2012 Y
2013 Y
2014 Y
2015 Y
2016 Y
As of date
12/31/2004
12/31/2008
12/31/2009
12/31/2010
12/31/2011
12/31/2012
12/31/2013
12/31/2014
12/31/2015
12/31/2016
Sales/Revenue/Turnover
- -
- -
- -
- -
1
2
- -
1
4
4
+ Sales & Services Revenue
- -
- -
- -
- -
1
2
- -
1
4
4
- Cost of Revenue
- -
- -
- -
- -
- -
- -
- -
- -
3
4
+ Cost of Goods & Services
- -
- -
- -
- -
- -
- -
- -
- -
3
4
Gross Profit
- -
- -
- -
- -
1
2
- -
- -
1
- -
+ Other Operating Income
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- Operating Expenses
- -
- -
- -
- -
4
7
3
4
4
4
+ Selling, General & Admin
- -
- -
- -
- -
3
5
3
4
4
4
+ Research & Development
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Operating Expense
- -
- -
- -
- -
1
1
- -
- -
- -
- -
Operating Income (Loss)
- -
- -
- -
- -
-3
-4
-3
-3
-3
-4
- Non-Operating (Income) Loss
- -
- -
- -
- -
3
5
- -
2
11
2
+ Interest Expense, Net
- -
- -
- -
- -
- -
- -
1
5
4
1
+ Interest Expense
- -
- -
- -
- -
- -
- -
1
5
4
1
- Interest Income
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Non-Op (Income) Loss
- -
- -
- -
- -
3
5
- -
-3
7
1
Pretax Income
- -
- -
- -
- -
-6
-9
-3
-5
-14
-6
- Income Tax Expense (Benefit)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- (Income) Loss from Affiliates
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Income (Loss) from Cont Ops
- -
- -
- -
- -
-6
-9
-3
-5
-14
-6
- Net Extraordinary Losses (Gains)
- -
- -
- -
- -
- -
- -
9
-3
1
- -
+ Discontinued Operations
- -
- -
- -
- -
- -
- -
-9
3
-1
- -
+ Extraord. & Accounting Changes
- -
- -
- -
- -
- -
- -
18
-6
2
1
Income (Loss) Incl. MI
- -
- -
- -
- -
-6
-9
-12
-2
-15
-6
- Minority Interest
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Net Income, GAAP
- -
- -
- -
- -
-6
-9
-12
-2
-15
-6
- Preferred Dividends
- -
- -
- -
- -
- -
- -
1
- -
- -
1
- Other Adjustments
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Net Income Avail to Common, GAAP
- -
- -
- -
- -
-6
-9
-13
-2
-15
-7
EBIT
- -
- -
- -
- -
-5
-5
-3
-3
-4
-5
EBITDA
- -
- -
- -
- -
-3
-3
-3
-3
-3
-4
EBITDA Margin (%)
-276.89
- -
- -
-929.69
-291.56
-123.48
-612.72
-492.03
-74.24
-114.35
EBITA
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Gross Margin (%)
47.37
- -
- -
100
100
100
100
35.89
22.59
0.7
Operating Margin (%)
-276.89
- -
- -
-929.69
-347.86
-165.74
-630.35
-503.73
-71.04
-104.71
Profit Margin (%)
-374.91
- -
- -
-968.84
-690
-375.18
-2,960.45
-340.61
-341.38
-161.88
Sales per Employee
- -
- -
- -
8,160
876,720
494,762
104,134
230,531
292,732
214,397
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Depreciation Expense
- -
- -
- -
- -
2
2
- -
- -
1
1
Basic Weighted Avg Shares
146
146
146
93
52
66
92
149
659
941
Basic EPS, GAAP
- -
- -
- -
- -
-0.12
-0.14
-0.14
-0.02
-0.02
-0.01
Basic EPS from Cont Ops
- -
- -
- -
- -
-0.12
-0.14
-0.03
-0.04
-0.02
-0.01
Diluted Weighted Avg Shares
146
146
146
93
52
66
92
149
659
941
Diluted EPS, GAAP
- -
- -
- -
- -
-0.12
-0.14
-0.14
-0.02
-0.02
-0.01
Diluted EPS from Cont Ops
- -
- -
- -
- -
-0.12
-0.14
-0.03
-0.04
-0.02
-0.01

Balance Sheet (USD)

Balance Sheet APIChatGPT
2004 Y
2008 Y
2009 Y
2010 Y
2011 Y
2012 Y
2013 Y
2014 Y
2015 Y
2016 Y
As of date
12/31/2004
12/31/2008
12/31/2009
12/31/2010
12/31/2011
12/31/2012
12/31/2013
12/31/2014
12/31/2015
12/31/2016
Total Current Assets
- -
- -
- -
- -
1
- -
- -
1
1
1
+ Cash, Cash Equivalents & STI
- -
- -
- -
- -
- -
- -
- -
1
- -
- -
+ Cash & Cash Equivalents
- -
- -
- -
- -
- -
- -
- -
1
- -
- -
+ ST Investments
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Accounts & Notes Receiv
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Accounts Receivable, Net
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Notes Receivable, Net
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Loans Receivable, Net
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Receivable, Net
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Inventories
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Raw Materials
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Work In Process
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Finished Goods
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Inventory Adjustments
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Inventory
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other ST Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Misc ST Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Prepaid Expenses
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ ST Derivative & Hedging Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ ST Assets Held-for-Sale
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ ST Deferred Tax Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Total Noncurrent Assets
- -
- -
- -
1
17
14
4
4
4
3
+ Property, Plant & Equip, Net
- -
- -
- -
1
17
14
1
4
3
3
+ Property, Plant & Equip
- -
- -
- -
1
17
15
2
4
4
3
- Accumulated Depreciation
- -
- -
- -
- -
- -
2
- -
- -
- -
1
+ LT Investments & Receivables
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ LT Investments
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ LT Receivables
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other LT Assets
- -
- -
- -
- -
- -
- -
3
- -
1
- -
+ Total Intangible Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Goodwill
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Intangible Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ LT Deferred Tax Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ LT Derivative & Hedging Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Misc LT Assets
- -
- -
- -
- -
- -
- -
3
- -
- -
- -
Total Assets
- -
- -
- -
1
17
14
4
5
5
4
+ Payables & Accruals
- -
- -
- -
- -
- -
1
- -
1
1
1
+ Accounts Payable
- -
- -
- -
- -
- -
1
- -
- -
1
1
+ Accrued Taxes
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Interest & Dividends Payable
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Payables & Accruals
- -
- -
- -
- -
- -
- -
- -
1
- -
- -
+ ST Debt
- -
- -
- -
- -
5
4
1
- -
1
1
+ ST Borrowings
- -
- -
- -
- -
5
4
1
- -
1
1
+ ST Finance Leases
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other ST Liabilities
- -
- -
- -
- -
1
- -
6
- -
- -
- -
+ Deferred Revenue
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Derivatives & Hedging
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Deferred Tax Liabilities
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Misc ST Liabilities
- -
- -
- -
- -
1
- -
6
- -
- -
- -
Total Current Liabilities
- -
- -
- -
- -
7
5
7
1
3
2
+ LT Debt
- -
- -
- -
- -
- -
- -
- -
6
3
8
+ LT Borrowings
- -
- -
- -
- -
- -
- -
- -
6
3
8
+ LT Finance Leases
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other LT Liabilities
- -
- -
- -
- -
9
50
- -
1
- -
- -
+ Accrued Liabilities
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Pension Liabilities
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Deferred Revenue
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Deferred Tax Liabilities
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Derivatives & Hedging
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Misc LT Liabilities
- -
- -
- -
- -
9
50
- -
1
- -
- -
Total Noncurrent Liabilities
- -
- -
- -
- -
9
50
- -
7
3
9
Total Liabilities
- -
- -
- -
- -
16
55
7
9
5
10
+ Preferred Equity and Hybrid Capital
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Share Capital & APIC
- -
- -
- -
1
8
-25
26
27
46
46
+ Common Stock
- -
- -
- -
- -
- -
- -
- -
- -
1
1
+ Additional Paid in Capital
- -
- -
- -
1
8
-25
26
27
45
45
- Treasury Stock
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Retained Earnings
- -
- -
- -
- -
-6
-16
-29
-31
-46
-52
+ Other Equity
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Equity Before Minority Interest
- -
- -
- -
1
1
-41
-3
-4
- -
-6
+ Minority/Non Controlling Interest
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Total Equity
- -
- -
- -
1
1
-41
-3
-4
- -
-6
Total Liabilities & Equity
- -
- -
- -
1
17
14
4
5
5
4
Shares Outstanding
146
146
146
62
51
77
109
188
936
942
Number of Employees
- -
1
1
2
1
5
4
3
15
18
Capital Leases - Total
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Net Debt
- -
- -
- -
- -
5
4
1
6
3
9
Net Debt to Equity
-114.72
-94.12
-90.16
-13.47
371.68
-9.05
-20.61
-162.43
-1,640.96
-138.62
Tangible Common Equity Ratio
-4,310.27
-11,773.46
-24,150.1
98.05
7.81
-288.39
-66.24
-72.44
-11.3
-193.99
Current Ratio
0.05
0.26
0.13
8.83
0.08
0.08
0.02
0.79
0.43
0.54
Cash Conversion Cycle
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -

Cash Flow Statement (USD)

Cash Flow Statement APIChatGPT
2004 Y
2008 Y
2009 Y
2010 Y
2011 Y
2012 Y
2013 Y
2014 Y
2015 Y
2016 Y
As of date
12/31/2004
12/31/2008
12/31/2009
12/31/2010
12/31/2011
12/31/2012
12/31/2013
12/31/2014
12/31/2015
12/31/2016
+ Net Income
- -
- -
- -
- -
-6
-9
-3
-5
-14
-6
+ Depreciation & Amortization
- -
- -
- -
- -
2
2
- -
- -
1
1
+ Non-Cash Items
- -
- -
- -
- -
3
5
2
2
10
1
+ Stock-Based Compensation
- -
- -
- -
- -
1
1
1
1
- -
- -
+ Deferred Income Taxes
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Asset Impairment Charge
- -
- -
- -
- -
- -
- -
- -
- -
1
- -
+ Other Non-Cash Adj
- -
- -
- -
- -
1
4
1
1
9
1
+ Chg in Non-Cash Work Cap
- -
- -
- -
- -
- -
1
- -
1
1
- -
+ (Inc) Dec in Accts Receiv
- -
- -
- -
- -
- -
- -
- -
- -
1
- -
+ (Inc) Dec in Inventories
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ (Inc) Dec in Prepaid Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
1
+ Inc (Dec) in Accts Payable
- -
- -
- -
- -
- -
1
- -
1
- -
- -
+ Inc (Dec) in Other
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Net Cash From Disc Ops
- -
- -
- -
- -
- -
- -
-1
- -
- -
- -
Cash from Operating Activities
- -
- -
- -
- -
-1
-1
-1
-2
-3
-3
+ Change in Fixed & Intang
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Disp in Fixed & Intang
- -
- -
- -
- -
- -
2
- -
- -
- -
- -
+ Disp of Fixed Prod Assets
- -
- -
- -
- -
- -
2
- -
- -
- -
- -
+ Disp of Intangible Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Acq of Fixed & Intang
- -
- -
- -
-1
-9
-1
- -
-1
- -
-1
+ Acq of Fixed Prod Assets
- -
- -
- -
-1
-9
-1
- -
-1
- -
-1
+ Acq of Intangible Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Cash (Repurchase) of Equity
- -
- -
- -
1
- -
- -
- -
- -
- -
- -
+ Increase in Capital Stock
- -
- -
- -
1
- -
- -
- -
- -
- -
- -
+ Decrease in Capital Stock
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Net Change in LT Investment
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Dec in LT Investment
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Inc in LT Investment
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Net Cash From Acq & Div
- -
- -
- -
- -
- -
- -
- -
- -
-1
- -
+ Cash from Divestitures
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Cash for Acq of Subs
- -
- -
- -
- -
- -
- -
- -
- -
-1
- -
+ Cash for JVs
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Investing Activities
- -
- -
- -
- -
- -
- -
2
- -
1
- -
+ Net Cash From Disc Ops
- -
- -
- -
- -
- -
- -
2
- -
1
- -
Cash from Investing Activities
- -
- -
- -
-1
-9
2
1
-1
-1
-1
+ Dividends Paid
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Net Cash From Debt
- -
- -
- -
- -
5
-1
1
3
3
3
+ Cash From Debt
- -
- -
- -
- -
5
- -
1
3
4
6
+ Repayments of Debt
- -
- -
- -
- -
- -
-1
- -
- -
-1
-3
+ Other Financing Activities
- -
- -
- -
- -
5
- -
-1
- -
- -
- -
+ Net Cash From Disc Ops
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Cash from Financing Activities
- -
- -
- -
1
10
-1
- -
3
3
3
Effect of Foreign Exchange Rates
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Net Changes in Cash
- -
- -
- -
- -
- -
- -
- -
1
- -
- -
EBITDA
- -
- -
- -
- -
-3
-3
-3
-3
-3
-4
EBITDA Margin (%)
-276.89
- -
- -
-929.69
-291.56
-123.48
-612.72
-492.03
-74.24
-114.35
Free Cash Flow
- -
- -
- -
-1
-10
-1
-2
-3
-3
-4
Net Cash Paid for Acquisitions
- -
- -
- -
- -
- -
- -
- -
- -
1
- -
Free Cash Flow to Firm
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Free Cash Flow to Equity
- -
- -
- -
-1
-5
- -
-1
- -
- -
-1
Free Cash Flow per Basic Share
- -
- -
- -
-0.01
-0.19
-0.02
-0.02
-0.02
- -
- -
Price/Free Cash Flow
- -
- -
- -
- -
-5.4
-3.82
-1.75
-0.09
-0.65
-0.35
Cash Flow to Net Income
0.89
0.85
0.73
1.11
0.17
0.06
0.11
0.77
0.17
0.52
Capital Expenditures
- -
- -
- -
-1
-9
-1
- -
-1
- -
-1