MIND Technology, Inc.

MIND

MINDMIND Technology, Inc. US flag

NASDAQ Global Select

5.27

USD

+0.25

- -

47.90MMarket Cap

Income Statement (USD)

API ChatGPT

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	2026 Y
As of date	01/31/2012	01/31/2013	01/31/2014	01/31/2015	01/31/2016	01/31/2017	01/31/2018	01/31/2019	01/31/2020	01/31/2021	01/31/2022	01/31/2023	01/31/2024	01/31/2025	01/31/2026

Sales/Revenue/Turnover	113	105	92	83	52	41	48	43	30	21	23	25	37	47	41
+ Sales & Services Revenue	113	105	92	83	52	41	48	43	30	21	23	25	37	47	41
- Cost of Revenue	55	67	60	60	49	48	42	31	17	14	17	15	21	26	22
+ Cost of Goods & Services	55	67	60	60	49	48	42	31	17	14	17	15	21	26	22
Gross Profit	58	37	32	23	3	-7	6	12	13	7	6	10	16	21	19
+ Other Operating Income	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
- Operating Expenses	23	24	26	30	24	24	24	25	18	19	21	16	15	14	16
+ Selling, General & Admin	21	23	24	25	18	20	20	21	14	13	15	13	12	11	13
+ Research & Development	- -	- -	- -	- -	1	1	2	1	2	3	4	1	2	2	2
+ Other Operating Expense	2	1	3	5	5	3	3	3	2	3	2	1	1	1	1
Operating Income (Loss)	35	14	6	-7	-21	-31	-18	-13	-6	-12	-15	-6	1	7	3
- Non-Operating (Income) Loss	- -	- -	- -	3	7	- -	2	7	1	2	-1	- -	- -	- -	- -
+ Interest Expense, Net	- -	- -	- -	1	1	1	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Interest Expense	1	1	- -	1	1	1	- -	- -	- -	- -	- -	- -	- -	- -	- -
- Interest Income	- -	1	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Other Non-Op (Income) Loss	- -	- -	- -	3	6	-1	2	7	1	2	-1	- -	- -	- -	- -
Pretax Income	34	14	6	-10	-28	-31	-20	-20	-6	-13	-14	-5	- -	7	3
- Income Tax Expense (Benefit)	10	-4	1	-1	11	2	1	- -	- -	1	- -	1	1	2	2
- (Income) Loss from Affiliates	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Income (Loss) from Cont Ops	24	17	5	-9	-39	-33	-21	-20	-7	-14	-14	-6	-1	5	1
- Net Extraordinary Losses (Gains)	- -	- -	- -	- -	- -	- -	- -	- -	5	6	2	3	-1	- -	- -
+ Discontinued Operations	- -	- -	- -	- -	- -	- -	- -	- -	-5	-6	-2	-3	1	- -	- -
+ Extraord. & Accounting Changes	- -	- -	- -	- -	- -	- -	- -	- -	9	13	3	5	-3	- -	- -
Income (Loss) Incl. MI	24	17	5	-9	-39	-33	-21	-20	-11	-20	-15	-9	- -	5	1
- Minority Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Net Income, GAAP	24	17	5	-9	-39	-33	-21	-20	-11	-20	-15	-9	- -	5	1
- Preferred Dividends	- -	- -	- -	- -	- -	- -	1	2	2	2	3	4	4	-13	- -
- Other Adjustments	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Net Income Avail to Common, GAAP	24	17	5	-9	-39	-34	-22	-22	-13	-23	-18	-13	-4	18	1
EBIT	35	14	6	-7	-21	-31	-18	-13	-6	-12	-15	-6	1	7	3
EBITDA	63	49	37	30	11	-3	-2	-1	2	-7	-12	-4	2	8	4
EBITDA Margin (%)	56.12	46.66	40	36.37	21.42	-7.35	-3.32	-2.81	7.48	-33.8	-53.36	-15.04	5.57	16.56	9.11
EBITA	35	14	6	-7	-21	-31	-18	-13	-6	-12	-15	-6	1	7	3
Gross Margin (%)	51.18	35.74	34.76	27.97	5.15	-18.08	12.6	27.34	43.3	34.45	26.06	39.78	43.74	44.74	45.58
Operating Margin (%)	30.61	13.28	6.3	-8.11	-40.54	-76.32	-37.79	-30.32	-18.48	-55.61	-62.94	-22.59	1.42	14.55	6.98
Profit Margin (%)	21.55	16.29	5.18	-11.06	-74.75	-80.86	-43.64	-46.2	-37.73	-95.72	-65.28	-35.31	0.75	10.83	1.83
Sales per Employee	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Dividend per Share	- -	- -	- -	- -	- -	0.4	0.75	1.41	1.69	1.34	1.84	1.37	0.67	- -	- -
Depreciation Expense	29	35	31	37	32	28	17	12	8	5	2	2	2	1	1
Basic Weighted Avg Shares	1	1	1	1	1	1	1	1	1	1	1	1	1	4	8
Basic EPS, GAAP	21.27	13.41	3.74	-7.37	-32.17	-27.87	-18.18	-17.8	-10.98	-18.02	-13.06	-9.16	-2.5	4.32	0.09
Basic EPS from Cont Ops	21.27	13.41	3.74	-7.37	-32.17	-27.47	-17.44	-16.39	-5.39	-11.18	-9.86	-4.42	-0.78	1.24	0.09
Diluted Weighted Avg Shares	1	1	1	1	1	1	1	1	1	1	1	1	1	4	8
Diluted EPS, GAAP	20.15	12.88	3.62	-7.37	-32.17	-27.87	-18.18	-17.8	-10.98	-18.02	-13.06	-9.16	-2.5	4.32	0.09
Diluted EPS from Cont Ops	20.15	12.88	3.62	-7.37	-32.17	-27.47	-17.44	-16.39	-5.39	-11.18	-9.86	-4.42	-0.78	1.24	0.09

Balance Sheet (USD)

API ChatGPT

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	2026 Y
As of date	01/31/2012	01/31/2013	01/31/2014	01/31/2015	01/31/2016	01/31/2017	01/31/2018	01/31/2019	01/31/2020	01/31/2021	01/31/2022	01/31/2023	01/31/2024	01/31/2025	01/31/2026

Total Current Assets	65	58	62	54	43	35	33	36	39	27	29	22	28	32	45
+ Cash, Cash Equivalents & STI	15	15	15	5	4	3	10	9	3	5	5	1	5	5	19
+ Cash & Cash Equivalents	15	15	15	5	4	3	10	9	3	5	5	1	5	5	19
+ ST Investments	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Accounts & Notes Receiv	38	25	31	27	22	16	10	12	7	5	8	3	7	12	13
+ Accounts Receivable, Net	38	25	31	27	22	16	10	12	7	5	8	3	7	12	13
+ Notes Receivable, Net	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Loans Receivable, Net	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Other Receivable, Net	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Inventories	7	6	8	11	13	12	11	11	13	11	14	11	13	14	11
+ Raw Materials	3	3	5	7	7	6	5	5	7	7	9	7	9	8	8
+ Work In Process	1	1	1	1	2	1	1	1	3	2	4	3	4	3	2
+ Finished Goods	4	4	4	4	5	6	6	5	4	3	4	3	2	4	3
+ Inventory Adjustments	-1	-1	-1	-1	-1	-1	-2	-1	-1	-1	-2	-1	-2	-2	-2
+ Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Other ST Assets	5	11	8	10	4	4	2	4	17	6	2	7	3	1	2
+ Misc ST Assets	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Prepaid Expenses	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ ST Derivative & Hedging Assets	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ ST Assets Held-for-Sale	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ ST Deferred Tax Assets	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Total Noncurrent Assets	133	133	143	125	92	60	41	29	19	13	13	11	5	5	4
+ Property, Plant & Equip, Net	120	120	130	100	74	44	23	14	8	6	6	3	2	2	2
+ Property, Plant & Equip	233	251	272	254	244	233	189	162	25	22	21	12	11	12	12
- Accumulated Depreciation	112	132	142	154	171	189	166	148	17	16	15	9	9	10	9
+ LT Investments & Receivables	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ LT Investments	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ LT Receivables	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Other LT Assets	13	13	14	25	18	16	18	15	11	7	7	8	3	2	2
+ Total Intangible Assets	9	8	8	16	15	13	11	13	11	7	6	4	3	2	2
+ Goodwill	4	4	4	6	4	4	3	3	3	- -	- -	- -	- -	- -	- -
+ Other Intangible Assets	5	4	3	11	10	9	8	10	8	7	6	4	3	2	2
+ LT Deferred Tax Assets	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ LT Derivative & Hedging Assets	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Misc LT Assets	4	5	6	9	4	3	7	2	- -	- -	1	4	- -	- -	- -
Total Assets	198	190	205	180	135	95	74	65	58	40	42	33	33	37	49
+ Payables & Accruals	22	9	12	6	9	4	5	3	3	4	5	5	6	6	5
+ Accounts Payable	13	7	11	2	4	2	1	2	2	2	2	2	2	3	1
+ Accrued Taxes	2	- -	- -	- -	- -	- -	- -	- -	- -	1	1	1	2	2	3
+ Interest & Dividends Payable	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Other Payables & Accruals	7	2	2	4	5	3	3	1	1	2	2	1	2	1	2
+ ST Debt	1	- -	- -	3	3	6	- -	- -	1	1	1	1	1	1	1
+ ST Borrowings	1	- -	- -	3	3	6	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ ST Finance Leases	- -	- -	- -	- -	- -	- -	- -	- -	1	1	1	1	1	1	1
+ Other ST Liabilities	1	1	- -	1	- -	3	3	4	4	3	5	3	4	2	1
+ Deferred Revenue	1	1	- -	1	- -	1	2	2	1	1	3	- -	4	2	1
+ Derivatives & Hedging	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Deferred Tax Liabilities	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Misc ST Liabilities	- -	- -	- -	- -	- -	1	1	3	3	2	2	3	- -	- -	- -
Total Current Liabilities	24	9	12	10	12	13	8	7	8	8	11	9	10	9	7
+ LT Debt	13	4	22	23	17	- -	- -	- -	1	1	1	1	1	1	- -
+ LT Borrowings	13	4	22	23	17	- -	- -	- -	- -	1	- -	- -	- -	- -	- -
+ LT Finance Leases	- -	- -	- -	- -	- -	- -	- -	- -	1	- -	1	1	1	1	- -
+ Other LT Liabilities	6	- -	- -	- -	- -	- -	- -	1	1	- -	- -	- -	- -	- -	- -
+ Accrued Liabilities	1	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Pension Liabilities	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Deferred Revenue	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Deferred Tax Liabilities	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Derivatives & Hedging	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Misc LT Liabilities	5	- -	- -	- -	- -	- -	- -	1	1	- -	- -	- -	- -	- -	- -
Total Noncurrent Liabilities	19	5	23	23	17	- -	- -	1	2	2	1	1	1	1	- -
Total Liabilities	43	14	35	33	30	14	8	9	11	9	12	10	11	9	8
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	7	12	18	22	23	38	38	38	- -	- -
+ Share Capital & APIC	114	117	118	120	121	122	122	123	124	128	129	130	113	136	149
+ Common Stock	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Additional Paid in Capital	114	117	118	120	121	121	122	123	124	128	129	130	113	136	149
- Treasury Stock	5	5	7	17	17	17	17	17	17	17	17	17	- -	- -	- -
+ Retained Earnings	39	56	61	52	13	-20	-42	-64	-77	-100	-118	-128	-128	-108	-108
+ Other Equity	7	8	-2	-9	-12	-11	-9	-4	-4	-4	-2	- -	- -	- -	- -
Equity Before Minority Interest	155	176	170	146	105	81	66	57	48	30	30	23	23	27	41
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Total Equity	155	176	170	146	105	81	66	57	48	30	30	23	23	27	41
Total Liabilities & Equity	198	190	205	180	135	95	74	65	58	40	42	33	33	37	49
Shares Outstanding	1	1	1	1	1	1	1	1	1	1	1	1	1	8	9
Number of Employees	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Capital Leases - Total	- -	- -	- -	- -	- -	- -	- -	- -	2	1	2	2	1	1	1
Net Debt	-1	-11	7	21	17	3	-10	-9	-3	-4	-5	-1	-5	-5	-19
Net Debt to Equity	-0.71	-6.11	4.13	14.46	15.91	4.29	-15.04	-16.57	-6.48	-12.37	-16.9	-3.37	-23.36	-19.52	-46
Tangible Common Equity Ratio	77.38	92.26	82.33	79.69	75.26	74.2	69.31	48.44	31.29	1.7	-37.59	-62.82	-58.9	72.72	83.48
Current Ratio	2.72	6.11	5	5.41	3.44	2.6	4.39	4.89	4.67	3.42	2.73	2.49	2.76	3.71	6.03
Cash Conversion Cycle	70.15	90.75	102.77	149.21	242.78	241.05	183.99	206.01	334.18	364.35	338.77	317.71	233	233.64	277.62

Cash Flow Statement (USD)

API ChatGPT

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	2026 Y
As of date	01/31/2012	01/31/2013	01/31/2014	01/31/2015	01/31/2016	01/31/2017	01/31/2018	01/31/2019	01/31/2020	01/31/2021	01/31/2022	01/31/2023	01/31/2024	01/31/2025	01/31/2026

+ Net Income	24	17	5	-9	-39	-33	-21	-20	-11	-20	-15	-9	- -	5	1
+ Depreciation & Amortization	29	35	31	37	32	28	17	12	8	5	2	2	2	1	1
+ Non-Cash Items	-2	-14	-5	-1	16	3	-1	5	3	4	- -	2	-2	- -	2
+ Stock-Based Compensation	1	2	1	1	1	1	1	1	1	1	1	1	- -	- -	2
+ Deferred Income Taxes	- -	-10	-2	-3	10	1	- -	1	1	- -	- -	- -	- -	- -	- -
+ Asset Impairment Charge	- -	- -	- -	- -	4	- -	1	- -	1	3	- -	- -	- -	- -	- -
+ Other Non-Cash Adj	-4	-6	-4	1	1	1	-3	3	1	1	-1	1	-2	- -	- -
+ Chg in Non-Cash Work Cap	-15	6	-10	-1	5	5	6	-3	-6	5	-4	2	-4	-5	-1
+ (Inc) Dec in Accts Receiv	-17	7	-9	1	- -	7	4	1	-2	5	-3	5	-3	-5	-1
+ (Inc) Dec in Inventories	-3	1	-3	- -	1	1	1	-1	-3	1	-3	-2	-4	- -	2
+ (Inc) Dec in Prepaid Assets	-1	3	-1	-4	5	-1	1	-1	-1	1	-1	- -	-1	2	-1
+ Inc (Dec) in Accts Payable	3	-4	- -	-2	1	-2	- -	-1	- -	-3	1	1	- -	- -	-2
+ Inc (Dec) in Other	3	- -	3	5	-1	1	- -	-1	- -	1	2	-2	4	-1	1
+ Net Cash From Disc Ops	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash from Operating Activities	36	44	21	25	15	3	1	-5	-6	-6	-17	-3	-5	1	3
+ Change in Fixed & Intang	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Disp in Fixed & Intang	7	11	7	3	2	5	10	6	2	2	- -	- -	- -	- -	- -
+ Disp of Fixed Prod Assets	7	11	7	3	2	5	10	6	2	2	- -	- -	- -	- -	- -
+ Disp of Intangible Assets	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Acq of Fixed & Intang	-64	-46	-44	-20	-3	-1	-1	-3	-4	-1	-1	-1	- -	- -	-1
+ Acq of Fixed Prod Assets	-64	-46	-44	-20	-3	-1	-1	-3	-4	- -	-1	-1	- -	- -	-1
+ Acq of Intangible Assets	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Cash (Repurchase) of Equity	31	- -	-2	-10	- -	- -	- -	- -	- -	4	- -	- -	- -	- -	12
+ Increase in Capital Stock	31	- -	- -	- -	- -	- -	- -	- -	- -	4	- -	- -	- -	- -	12
+ Decrease in Capital Stock	- -	- -	-2	-10	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Net Change in LT Investment	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Dec in LT Investment	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Inc in LT Investment	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Net Cash From Acq & Div	- -	- -	- -	-14	-10	- -	- -	- -	- -	- -	1	- -	11	- -	- -
+ Cash from Divestitures	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1	- -	11	- -	- -
+ Cash for Acq of Subs	- -	- -	- -	-14	-10	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Cash for JVs	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Other Investing Activities	- -	- -	- -	- -	- -	- -	- -	-3	- -	2	5	1	1	- -	- -
+ Net Cash From Disc Ops	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash from Investing Activities	-57	-35	-37	-31	-10	4	9	- -	-2	3	5	- -	11	- -	-1
+ Dividends Paid	- -	- -	- -	- -	- -	- -	-1	-2	-2	-2	-3	-2	-1	- -	- -
+ Net Cash From Debt	-12	-10	18	4	-6	-14	-6	- -	- -	2	- -	- -	-1	- -	- -
+ Cash From Debt	- -	- -	18	9	- -	- -	- -	- -	- -	2	- -	- -	3	- -	- -
+ Repayments of Debt	-12	-10	- -	-5	-6	-14	-6	- -	- -	- -	- -	- -	-4	- -	- -
+ Other Financing Activities	3	- -	1	- -	- -	7	4	7	4	1	15	- -	- -	-1	- -
+ Net Cash From Disc Ops	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash from Financing Activities	22	-10	17	-5	-6	-7	-3	5	2	5	12	-2	-2	-1	12
Effect of Foreign Exchange Rates	- -	- -	-1	1	-1	-1	- -	- -	- -	- -	- -	- -	- -	- -	- -
Net Changes in Cash	1	- -	1	-11	-1	- -	7	- -	-6	1	- -	-4	5	- -	14
EBITDA	63	49	37	30	11	-3	-2	-1	2	-7	-12	-4	2	8	4
EBITDA Margin (%)	56.12	46.66	40	36.37	21.42	-7.35	-3.32	-2.81	7.48	-33.8	-53.36	-15.04	5.57	16.56	9.11
Free Cash Flow	-28	-1	-23	5	13	2	-1	-8	-10	-7	-18	-3	-5	- -	2
Net Cash Paid for Acquisitions	- -	- -	- -	14	10	- -	- -	- -	- -	- -	-1	- -	-11	- -	- -
Free Cash Flow to Firm	-27	- -	-23	- -	- -	- -	- -	- -	- -	- -	- -	- -	-5	- -	2
Free Cash Flow to Equity	-34	- -	2	13	9	- -	7	3	-6	-4	-6	-7	-10	-25	2
Free Cash Flow per Basic Share	-24.24	-1.1	-17.9	4.25	10.41	1.85	-0.49	-6.6	-8.08	-5.53	-13.05	-2.53	-3.77	0.05	0.23
Price/Free Cash Flow	2.66	2.18	3.05	1.55	1.87	14.4	22.33	-16.47	-18.89	-4.62	-1.17	-3.92	-1.82	34.75	22.43
Cash Flow to Net Income	1.48	2.6	4.45	-2.74	-0.39	-0.1	-0.03	0.28	0.52	0.31	1.14	0.33	-18.13	0.13	3.45
Capital Expenditures	-64	-46	-44	-20	-3	-1	-1	-3	-4	-1	-1	-1	- -	- -	-1