1. United States of America Stocks

  2. •

    Energy

  3. •

    Oil & Gas Exploration & Production
Northern Oil and Gas, Inc.

Northern Oil and Gas, Inc.

NOG
Northern Oil and Gas, Inc.US flagNew York Stock Exchange
22.04
USD
-0.33
- -
2.33BMarket Cap

Income Statement (USD)

APIChat
2011 Y
2012 Y
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
Sales/Revenue/Turnover
160
297
369
432
203
160
224
494
601
324
975
1,986
1,907
2,164
2,095
+ Sales & Services Revenue
160
297
369
432
203
160
224
494
601
324
975
1,986
1,907
2,164
2,095
- Cost of Revenue
69
160
201
272
211
122
130
232
387
308
389
670
993
1,328
1,420
+ Cost of Goods & Services
69
160
201
272
211
122
130
232
387
308
389
670
993
1,328
1,420
Gross Profit
91
137
168
159
-9
37
94
262
214
16
586
1,316
914
836
675
+ Other Operating Income
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- Operating Expenses
14
23
17
18
19
15
19
15
24
19
30
47
51
60
74
+ Selling, General & Admin
14
23
17
18
19
15
19
15
24
19
30
47
47
50
61
+ Research & Development
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Operating Expense
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
4
10
13
Operating Income (Loss)
78
114
151
142
-28
23
75
248
191
-3
556
1,268
863
776
601
- Non-Operating (Income) Loss
10
-1
67
-121
1,150
317
86
104
267
903
550
492
-138
95
538
+ Interest Expense, Net
- -
14
33
42
58
64
70
87
81
59
59
80
136
158
172
+ Interest Expense
1
14
33
42
58
64
70
87
81
59
59
80
136
158
172
- Interest Income
1
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Non-Op (Income) Loss
10
-15
34
-163
1,092
253
16
17
186
845
491
412
-274
-63
366
Pretax Income
67
115
85
263
-1,178
-295
-11
144
-76
-906
7
776
1,001
681
63
- Income Tax Expense (Benefit)
27
43
32
99
-202
-1
-2
- -
- -
- -
- -
3
78
161
24
- (Income) Loss from Affiliates
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Income (Loss) from Cont Ops
41
72
53
164
-975
-293
-9
144
-76
-906
6
773
923
520
39
- Net Extraordinary Losses (Gains)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Discontinued Operations
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Extraord. & Accounting Changes
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Income (Loss) Incl. MI
41
72
53
164
-975
-293
-9
144
-76
-906
6
773
923
520
39
- Minority Interest
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Net Income, GAAP
41
72
53
164
-975
-293
-9
144
-76
-906
6
773
923
520
39
- Preferred Dividends
- -
- -
- -
- -
- -
- -
- -
- -
1
15
15
10
- -
- -
- -
- Other Adjustments
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Net Income Avail to Common, GAAP
41
72
53
164
-975
-293
-9
144
-77
-921
-8
763
923
520
39
EBIT
78
114
151
142
-28
23
75
248
191
-3
556
1,268
863
776
601
EBITDA
119
213
276
315
110
84
135
367
401
159
697
1,520
1,349
1,517
1,416
EBITDA Margin (%)
74.35
71.86
74.71
72.9
54.25
52.45
60.12
74.39
66.69
49.19
71.48
76.53
70.72
70.1
67.58
EBITA
78
114
151
142
-28
23
75
248
191
-3
556
1,268
863
776
601
Gross Margin (%)
57.1
46.17
45.51
36.92
-4.33
23.34
42.03
53.08
35.65
4.88
60.15
66.25
47.92
38.64
32.23
Operating Margin (%)
48.57
38.54
41.02
32.84
-13.72
14.1
33.56
50.13
31.73
-0.84
57.04
63.88
45.23
35.86
28.69
Profit Margin (%)
25.43
24.35
14.37
37.94
-481.24
-183.75
-4.1
29.09
-12.69
-279.58
0.65
38.94
48.4
24.05
1.85
Sales per Employee
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
0.54
0.93
1.35
1.62
1.77
Depreciation Expense
41
99
124
173
138
61
60
120
210
162
141
251
486
741
815
Basic Weighted Avg Shares
6
6
6
6
6
6
6
24
39
43
63
79
91
100
98
Basic EPS, GAAP
6.57
11.57
8.51
26.98
-160.81
-47.98
-1.47
6.08
-2
-21.55
-0.13
9.72
10.09
5.21
0.4
Basic EPS from Cont Ops
6.57
11.57
8.51
26.98
-160.81
-47.98
-1.47
6.08
-1.97
-21.2
0.1
9.84
10.09
5.21
0.4
Diluted Weighted Avg Shares
6
6
6
6
6
6
6
24
39
43
63
87
92
101
99
Diluted EPS, GAAP
6.53
11.5
8.46
26.91
-160.81
-47.98
-1.47
6.07
-2
-21.55
-0.13
8.81
10.03
5.14
0.39
Diluted EPS from Cont Ops
6.53
11.5
8.46
26.91
-160.81
-47.98
-1.47
6.07
-1.97
-21.2
0.1
8.92
10.03
5.14
0.39

Balance Sheet (USD)

APIChat
2011 Y
2012 Y
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
Total Current Assets
81
94
104
226
122
47
153
228
133
126
215
320
509
501
586
+ Cash, Cash Equivalents & STI
6
13
6
9
3
6
102
2
16
1
10
3
8
9
14
+ Cash & Cash Equivalents
6
13
6
9
3
6
102
2
16
1
10
3
8
9
14
+ ST Investments
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Accounts & Notes Receiv
51
70
87
86
51
37
48
98
108
71
194
272
374
428
368
+ Accounts Receivable, Net
51
70
87
86
51
36
47
96
108
71
194
271
371
390
350
+ Notes Receivable, Net
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Loans Receivable, Net
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Receivable, Net
- -
- -
- -
- -
- -
1
1
1
- -
- -
- -
- -
3
38
18
+ Inventories
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Raw Materials
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Work In Process
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Finished Goods
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Inventory Adjustments
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Inventory
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other ST Assets
23
11
12
131
67
3
3
128
8
53
12
46
127
64
204
+ Misc ST Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Prepaid Expenses
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ ST Derivative & Hedging Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ ST Assets Held-for-Sale
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ ST Deferred Tax Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Total Noncurrent Assets
645
1,097
1,415
1,801
599
385
479
1,275
1,772
746
1,308
2,555
3,975
5,103
4,823
+ Property, Plant & Equip, Net
644
1,083
1,397
1,762
589
376
473
1,203
1,749
735
1,253
2,483
3,932
5,082
4,746
+ Property, Plant & Equip
707
1,245
1,683
2,220
2,349
2,432
2,588
3,437
4,192
4,406
5,062
6,541
8,473
10,354
11,531
- Accumulated Depreciation
63
162
286
458
1,759
2,056
2,115
2,234
2,443
3,671
3,809
4,058
4,542
5,272
6,785
+ LT Investments & Receivables
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ LT Investments
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ LT Receivables
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other LT Assets
1
13
18
39
10
8
6
72
24
11
54
72
43
21
77
+ Total Intangible Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Goodwill
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Intangible Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ LT Deferred Tax Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ LT Derivative & Hedging Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Misc LT Assets
1
13
18
39
10
8
6
72
24
11
54
72
43
21
77
Total Assets
726
1,191
1,520
2,027
721
432
632
1,504
1,905
872
1,523
2,875
4,484
5,604
5,409
+ Payables & Accruals
110
100
175
242
78
67
104
155
191
113
192
275
367
520
535
+ Accounts Payable
110
96
169
232
65
56
93
55
69
36
65
129
193
203
219
+ Accrued Taxes
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Interest & Dividends Payable
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Payables & Accruals
- -
5
6
10
13
11
11
100
122
77
126
146
174
317
317
+ ST Debt
- -
- -
- -
- -
- -
- -
- -
- -
- -
65
- -
- -
- -
- -
- -
+ ST Borrowings
- -
- -
- -
- -
- -
- -
- -
- -
- -
65
- -
- -
- -
- -
- -
+ ST Finance Leases
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other ST Liabilities
9
- -
19
44
- -
11
19
77
12
5
136
70
19
25
4
+ Deferred Revenue
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Derivatives & Hedging
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Deferred Tax Liabilities
- -
- -
- -
44
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Misc ST Liabilities
9
- -
19
- -
- -
11
19
77
12
5
136
70
19
25
4
Total Current Liabilities
120
100
194
286
78
77
124
232
203
182
328
345
386
544
539
+ LT Debt
70
424
585
806
835
833
979
830
1,118
880
803
1,525
1,836
2,369
2,395
+ LT Borrowings
70
424
585
806
835
833
979
830
1,118
880
803
1,525
1,836
2,369
2,395
+ LT Finance Leases
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other LT Liabilities
39
80
121
164
6
9
20
12
25
33
177
260
215
370
348
+ Accrued Liabilities
36
76
117
158
- -
- -
- -
- -
- -
- -
- -
- -
68
228
248
+ Pension Liabilities
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Deferred Revenue
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Deferred Tax Liabilities
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Derivatives & Hedging
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Misc LT Liabilities
4
4
4
6
6
9
20
12
25
33
177
260
147
142
101
Total Noncurrent Liabilities
109
504
706
970
841
842
1,000
842
1,143
913
980
1,785
2,051
2,739
2,744
Total Liabilities
229
605
900
1,256
919
919
1,123
1,074
1,347
1,095
1,308
2,130
2,437
3,283
3,283
+ Preferred Equity and Hybrid Capital
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Share Capital & APIC
448
466
446
433
440
444
450
1,227
1,432
1,557
1,989
1,746
2,125
1,878
1,645
+ Common Stock
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
1
1
- -
+ Additional Paid in Capital
448
465
446
433
440
444
450
1,226
1,431
1,557
1,989
1,746
2,125
1,877
1,645
- Treasury Stock
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Retained Earnings
48
121
174
337
-638
-931
-941
-797
-873
-1,780
-1,774
-1,001
-78
443
481
+ Other Equity
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Equity Before Minority Interest
497
586
620
771
-198
-487
-491
430
559
-223
215
745
2,048
2,320
2,126
+ Minority/Non Controlling Interest
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Total Equity
497
586
620
771
-198
-487
-491
430
559
-223
215
745
2,048
2,320
2,126
Total Liabilities & Equity
726
1,191
1,520
2,027
721
432
632
1,504
1,905
872
1,523
2,875
4,484
5,604
5,409
Shares Outstanding
6
6
6
6
6
6
7
38
41
46
77
85
101
99
97
Number of Employees
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Capital Leases - Total
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Net Debt
64
411
579
797
832
826
877
828
1,102
943
794
1,523
1,827
2,360
2,381
Net Debt to Equity
12.81
70.05
93.39
103.35
-421
-169.49
-178.7
192.58
197.28
-422.48
369.03
204.34
89.24
101.72
111.98
Tangible Common Equity Ratio
68.44
49.22
40.79
38.03
-27.39
-112.95
-77.63
28.59
29.32
-25.61
14.13
25.92
45.66
41.41
39.31
Current Ratio
0.67
0.94
0.54
0.79
1.56
0.61
1.24
0.99
0.65
0.69
0.66
0.93
1.32
0.92
1.09
Cash Conversion Cycle
-338.62
-160.43
-162.53
-195.42
-132.54
-81.32
-142.48
-63.78
3.42
38.68
1.96
-10.12
2.39
9.75
10.25

Cash Flow Statement (USD)

APIChat
2011 Y
2012 Y
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
+ Net Income
41
72
53
164
-975
-293
-9
144
-76
-906
6
773
923
520
39
+ Depreciation & Amortization
41
99
124
173
138
61
60
120
210
162
141
251
486
741
815
+ Non-Cash Items
30
42
60
-71
1,061
323
30
7
206
1,041
335
-34
-120
201
582
+ Stock-Based Compensation
6
12
5
3
5
3
3
4
8
4
4
6
6
12
15
+ Deferred Income Taxes
27
43
32
96
-202
- -
-1
- -
- -
- -
- -
-1
77
160
24
+ Asset Impairment Charge
- -
- -
- -
- -
1,164
237
- -
- -
6
1,067
- -
- -
- -
- -
703
+ Other Non-Cash Adj
-3
-14
23
-170
94
82
27
2
192
-30
331
-39
-202
30
-160
+ Chg in Non-Cash Work Cap
-27
-14
-15
9
24
11
-7
-26
- -
34
-86
-62
-106
-54
70
+ (Inc) Dec in Accts Receiv
-29
-19
-17
1
28
16
-10
-49
-12
38
-122
-75
-101
-52
60
+ (Inc) Dec in Inventories
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ (Inc) Dec in Prepaid Assets
- -
- -
- -
- -
- -
-1
-1
19
4
1
-2
-1
- -
-1
-2
+ Inc (Dec) in Accts Payable
3
4
2
8
-4
-2
4
4
7
-4
38
13
-4
4
12
+ Inc (Dec) in Other
- -
- -
- -
- -
- -
-1
- -
- -
- -
- -
- -
- -
- -
-4
- -
+ Net Cash From Disc Ops
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Cash from Operating Activities
85
199
223
274
247
102
73
244
340
332
396
928
1,183
1,409
1,505
+ Change in Fixed & Intang
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Disp in Fixed & Intang
5
- -
2
- -
- -
2
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Disp of Fixed Prod Assets
5
- -
2
- -
- -
2
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Disp of Intangible Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Acq of Fixed & Intang
- -
- -
- -
- -
- -
-20
-14
-258
-230
-284
-594
-1,360
-1,862
-1,675
-1,252
+ Acq of Fixed Prod Assets
- -
- -
- -
- -
- -
-20
-14
-258
-230
-284
-594
-1,360
-1,862
-1,675
-1,252
+ Acq of Intangible Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Cash (Repurchase) of Equity
-1
-2
-26
-16
- -
- -
- -
119
-15
- -
438
-55
507
-94
-57
+ Increase in Capital Stock
- -
- -
- -
- -
- -
- -
- -
142
- -
- -
438
- -
515
- -
- -
+ Decrease in Capital Stock
-1
-2
-26
-16
- -
- -
- -
-22
-15
- -
- -
-55
-8
-94
-57
+ Net Change in LT Investment
40
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Dec in LT Investment
59
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Inc in LT Investment
-18
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Net Cash From Acq & Div
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
-41
-43
-17
17
- -
+ Cash from Divestitures
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
17
- -
+ Cash for Acq of Subs
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
-41
-43
-17
- -
- -
+ Cash for JVs
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Investing Activities
-346
-532
-360
-477
-289
-73
-105
-217
-339
- -
- -
- -
17
-17
- -
+ Net Cash From Disc Ops
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Cash from Investing Activities
-301
-532
-359
-477
-289
-91
-119
-475
-569
-284
-634
-1,403
-1,862
-1,675
-1,252
+ Dividends Paid
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
-34
-73
-124
-162
-173
+ Net Cash From Debt
60
-67
-20
193
-256
-6
156
40
213
-110
-616
722
316
529
28
+ Cash From Debt
80
776
344
253
340
63
336
614
953
156
1,872
1,743
1,491
984
1,313
+ Repayments of Debt
-20
-843
-364
-60
-596
-69
-180
-574
-740
-266
-2,488
-1,021
-1,175
-455
-1,285
+ Other Financing Activities
11
410
175
30
292
-2
-14
-29
46
47
459
-127
-15
-6
-45
+ Net Cash From Disc Ops
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Cash from Financing Activities
70
341
128
206
36
-8
142
130
243
-62
246
467
685
267
-247
Effect of Foreign Exchange Rates
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Net Changes in Cash
-146
7
-8
4
-6
3
96
-100
14
-15
8
-7
6
1
5
EBITDA
119
213
276
315
110
84
135
367
401
159
697
1,520
1,349
1,517
1,416
EBITDA Margin (%)
74.35
71.86
74.71
72.9
54.25
52.45
60.12
74.39
66.69
49.19
71.48
76.53
70.72
70.1
67.58
Free Cash Flow
85
198
222
274
247
82
59
-14
109
48
-197
-431
-679
-266
253
Net Cash Paid for Acquisitions
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
41
43
17
-17
- -
Free Cash Flow to Firm
85
207
243
300
- -
- -
- -
- -
- -
- -
-140
-351
-554
-146
359
Free Cash Flow to Equity
150
131
204
467
-9
78
215
26
321
-77
-828
281
-363
263
281
Free Cash Flow per Basic Share
13.71
31.73
35.66
45.16
40.71
13.35
9.38
-0.58
2.83
1.12
-3.13
-5.49
-7.42
-2.66
2.59
Price/Free Cash Flow
17.42
5.32
4.24
1.25
0.95
1.38
1.46
1.07
1.59
0.61
1.31
1.17
1.12
1.22
0.77
Cash Flow to Net Income
2.1
2.75
4.2
1.67
-0.25
-0.35
-7.94
1.7
-4.45
-0.37
62.33
1.2
1.28
2.71
38.84
Capital Expenditures
- -
- -
- -
- -
- -
-20
-14
-258
-230
-284
-594
-1,360
-1,862
-1,675
-1,252