1. United States of America Stocks

  2. •

    Technology

  3. •

    Computer Hardware
Rigetti Computing, Inc.

Rigetti Computing, Inc.

RGTI
Rigetti Computing, Inc.US flagNASDAQ Capital Market
16.54
USD
-0.45
- -
5.50BMarket Cap

Income Statement (USD)

APIChatGPT
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
As of date
01/31/2020
01/31/2021
12/31/2022
12/31/2023
12/31/2024
12/31/2025
Sales/Revenue/Turnover
1
6
13
12
11
7
+ Sales & Services Revenue
1
6
13
12
11
7
- Cost of Revenue
- -
1
3
3
5
5
+ Cost of Goods & Services
- -
1
3
3
5
5
Gross Profit
- -
4
10
9
6
2
+ Other Operating Income
- -
- -
- -
- -
- -
- -
- Operating Expenses
48
39
114
81
74
87
+ Selling, General & Admin
19
15
54
28
24
25
+ Research & Development
29
24
60
53
50
61
+ Other Operating Expense
- -
- -
- -
- -
- -
- -
Operating Income (Loss)
-48
-35
-104
-71
-69
-85
- Non-Operating (Income) Loss
6
-9
-32
4
132
132
+ Interest Expense, Net
- -
- -
3
1
-2
-17
+ Interest Expense
- -
- -
5
6
3
- -
- Interest Income
- -
- -
2
5
5
17
+ Other Non-Op (Income) Loss
6
-9
-35
3
134
148
Pretax Income
-54
-26
-72
-75
-201
-216
- Income Tax Expense (Benefit)
- -
- -
- -
- -
- -
- -
- (Income) Loss from Affiliates
- -
- -
- -
- -
- -
- -
Income (Loss) from Cont Ops
-54
-26
-72
-75
-201
-216
- Net Extraordinary Losses (Gains)
- -
- -
- -
- -
- -
- -
+ Discontinued Operations
- -
- -
- -
- -
- -
- -
+ Extraord. & Accounting Changes
- -
- -
- -
- -
- -
- -
Income (Loss) Incl. MI
-54
-26
-72
-75
-201
-216
- Minority Interest
- -
- -
- -
- -
- -
- -
Net Income, GAAP
-54
-26
-72
-75
-201
-216
- Preferred Dividends
- -
- -
- -
- -
- -
- -
- Other Adjustments
- -
- -
- -
- -
- -
- -
Net Income Avail to Common, GAAP
-54
-26
-72
-75
-201
-216
EBIT
-48
-35
-104
-71
-69
-85
EBITDA
-44
-31
-97
-64
-62
-76
EBITDA Margin (%)
-5,949.85
-555.56
-737.95
-531.96
-570.94
-1,079.16
EBITA
-48
-35
-104
-71
-69
-85
Gross Margin (%)
60.82
73.09
78.07
76.68
52.8
29.12
Operating Margin (%)
-6,485.81
-633.13
-791.51
-593.8
-634.94
-1,194.41
Profit Margin (%)
-7,317.15
-471.39
-545.88
-625.47
-1,862.72
-3,050.37
Sales per Employee
- -
- -
- -
- -
- -
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
Depreciation Expense
4
4
7
7
7
8
Basic Weighted Avg Shares
114
114
102
132
185
310
Basic EPS, GAAP
-0.47
-0.23
-0.7
-0.57
-1.09
-0.7
Basic EPS from Cont Ops
-0.47
-0.23
-0.7
-0.57
-1.09
-0.7
Diluted Weighted Avg Shares
114
114
102
132
185
310
Diluted EPS, GAAP
-0.47
-0.23
-0.7
-0.57
-1.09
-0.7
Diluted EPS from Cont Ops
-0.47
-0.23
-0.7
-0.57
-1.09
-0.7

Balance Sheet (USD)

APIChatGPT
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
As of date
01/31/2020
01/31/2021
12/31/2022
12/31/2023
12/31/2024
12/31/2025
Total Current Assets
2
24
154
108
207
455
+ Cash, Cash Equivalents & STI
- -
22
143
100
192
444
+ Cash & Cash Equivalents
- -
22
58
21
68
45
+ ST Investments
- -
- -
85
79
124
399
+ Accounts & Notes Receiv
- -
- -
6
5
2
3
+ Accounts Receivable, Net
- -
- -
6
5
2
3
+ Notes Receivable, Net
- -
- -
- -
- -
- -
- -
+ Loans Receivable, Net
- -
- -
- -
- -
- -
- -
+ Other Receivable, Net
- -
- -
- -
- -
- -
- -
+ Inventories
- -
- -
- -
- -
- -
- -
+ Raw Materials
- -
- -
- -
- -
- -
- -
+ Work In Process
- -
- -
- -
- -
- -
- -
+ Finished Goods
- -
- -
- -
- -
- -
- -
+ Inventory Adjustments
- -
- -
- -
- -
- -
- -
+ Other Inventory
- -
- -
- -
- -
- -
- -
+ Other ST Assets
1
1
5
3
12
9
+ Misc ST Assets
- -
- -
- -
- -
- -
- -
+ Prepaid Expenses
- -
- -
- -
- -
- -
- -
+ ST Derivative & Hedging Assets
- -
- -
- -
- -
- -
- -
+ ST Assets Held-for-Sale
- -
- -
- -
- -
- -
- -
+ ST Deferred Tax Assets
- -
- -
- -
- -
- -
- -
Total Noncurrent Assets
26
26
49
52
78
212
+ Property, Plant & Equip, Net
20
20
49
52
53
63
+ Property, Plant & Equip
30
34
75
85
93
112
- Accumulated Depreciation
10
14
26
33
40
48
+ LT Investments & Receivables
- -
- -
- -
- -
25
146
+ LT Investments
- -
- -
- -
- -
25
146
+ LT Receivables
- -
- -
- -
- -
- -
- -
+ Other LT Assets
6
6
- -
- -
- -
2
+ Total Intangible Assets
5
5
- -
- -
- -
- -
+ Goodwill
5
5
- -
- -
- -
- -
+ Other Intangible Assets
- -
- -
- -
- -
- -
- -
+ LT Deferred Tax Assets
- -
- -
- -
- -
- -
- -
+ LT Derivative & Hedging Assets
- -
- -
- -
- -
- -
- -
+ Misc LT Assets
- -
- -
- -
- -
- -
2
Total Assets
27
50
203
160
285
667
+ Payables & Accruals
4
3
9
13
9
9
+ Accounts Payable
3
1
2
6
2
3
+ Accrued Taxes
- -
- -
1
2
- -
- -
+ Interest & Dividends Payable
- -
- -
- -
- -
- -
- -
+ Other Payables & Accruals
1
1
6
5
7
5
+ ST Debt
27
- -
11
14
2
2
+ ST Borrowings
27
- -
8
12
- -
- -
+ ST Finance Leases
- -
- -
2
2
2
2
+ Other ST Liabilities
4
- -
2
2
1
1
+ Deferred Revenue
2
- -
1
- -
- -
1
+ Derivatives & Hedging
- -
- -
- -
- -
- -
- -
+ Deferred Tax Liabilities
- -
- -
- -
- -
- -
- -
+ Misc ST Liabilities
2
- -
1
1
1
1
Total Current Liabilities
35
3
22
29
12
12
+ LT Debt
- -
- -
28
16
7
5
+ LT Borrowings
- -
- -
21
10
- -
- -
+ LT Finance Leases
- -
- -
8
6
7
5
+ Other LT Liabilities
121
82
3
5
140
103
+ Accrued Liabilities
- -
- -
- -
- -
1
1
+ Pension Liabilities
- -
- -
- -
- -
- -
- -
+ Deferred Revenue
- -
- -
- -
- -
- -
- -
+ Deferred Tax Liabilities
- -
- -
- -
- -
- -
- -
+ Derivatives & Hedging
- -
- -
- -
- -
- -
- -
+ Misc LT Liabilities
121
82
3
5
139
103
Total Noncurrent Liabilities
121
82
31
21
146
108
Total Liabilities
156
85
53
50
158
120
+ Preferred Equity and Hybrid Capital
- -
- -
- -
- -
- -
- -
+ Share Capital & APIC
14
133
429
463
681
1,316
+ Common Stock
- -
- -
- -
- -
- -
- -
+ Additional Paid in Capital
14
133
429
463
681
1,316
- Treasury Stock
- -
- -
- -
- -
- -
- -
+ Retained Earnings
-143
-169
-279
-354
-555
-771
+ Other Equity
- -
- -
- -
- -
- -
1
Equity Before Minority Interest
-128
-35
150
110
127
546
+ Minority/Non Controlling Interest
- -
- -
- -
- -
- -
- -
Total Equity
-128
-35
150
110
127
546
Total Liabilities & Equity
27
50
203
160
285
667
Shares Outstanding
114
114
125
147
284
331
Number of Employees
- -
- -
- -
- -
- -
- -
Capital Leases - Total
- -
- -
10
9
9
7
Net Debt
27
-22
-29
1
-68
-45
Net Debt to Equity
-20.7
62.67
-19.27
0.61
-53.46
-8.21
Tangible Common Equity Ratio
-605.17
-92.1
73.84
68.53
44.45
81.94
Current Ratio
0.05
7.4
7.1
3.71
17.42
37.42
Cash Conversion Cycle
- -
-493.2
-99.96
-331.33
-137.7
-56.29

Cash Flow Statement (USD)

APIChatGPT
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
As of date
01/31/2020
01/31/2021
12/31/2022
12/31/2023
12/31/2024
12/31/2025
+ Net Income
-54
-26
-72
-75
-201
-216
+ Depreciation & Amortization
4
4
7
7
7
8
+ Non-Cash Items
8
-6
4
18
147
157
+ Stock-Based Compensation
3
3
45
12
13
18
+ Deferred Income Taxes
- -
- -
- -
- -
- -
- -
+ Asset Impairment Charge
- -
- -
5
1
- -
- -
+ Other Non-Cash Adj
6
-9
-46
4
133
140
+ Chg in Non-Cash Work Cap
5
-2
-2
- -
-3
-8
+ (Inc) Dec in Accts Receiv
2
-2
-5
2
2
- -
+ (Inc) Dec in Inventories
- -
- -
- -
- -
- -
- -
+ (Inc) Dec in Prepaid Assets
-1
- -
-1
- -
-2
-4
+ Inc (Dec) in Accts Payable
1
1
4
-2
-3
-4
+ Inc (Dec) in Other
2
-1
- -
-1
- -
1
+ Net Cash From Disc Ops
- -
- -
- -
- -
- -
- -
Cash from Operating Activities
-37
-30
-63
-51
-51
-59
+ Change in Fixed & Intang
- -
- -
- -
- -
- -
- -
+ Disp in Fixed & Intang
- -
- -
- -
- -
- -
- -
+ Disp of Fixed Prod Assets
- -
- -
- -
- -
- -
- -
+ Disp of Intangible Assets
- -
- -
- -
- -
- -
- -
+ Acq of Fixed & Intang
-3
-4
-23
-9
-11
-19
+ Acq of Fixed Prod Assets
-3
-4
-23
-9
-11
-19
+ Acq of Intangible Assets
- -
- -
- -
- -
- -
- -
+ Cash (Repurchase) of Equity
- -
- -
- -
21
206
382
+ Increase in Capital Stock
- -
- -
- -
21
206
382
+ Decrease in Capital Stock
- -
- -
- -
- -
- -
- -
+ Net Change in LT Investment
- -
- -
-84
10
-67
-385
+ Dec in LT Investment
- -
- -
- -
119
158
251
+ Inc in LT Investment
- -
- -
-84
-109
-225
-636
+ Net Cash From Acq & Div
- -
- -
- -
- -
- -
- -
+ Cash from Divestitures
- -
- -
- -
- -
- -
- -
+ Cash for Acq of Subs
- -
- -
- -
- -
- -
- -
+ Cash for JVs
- -
- -
- -
- -
- -
- -
+ Other Investing Activities
- -
- -
- -
- -
- -
- -
+ Net Cash From Disc Ops
- -
- -
- -
- -
- -
- -
Cash from Investing Activities
-3
-4
-107
1
-78
-403
+ Dividends Paid
- -
- -
- -
- -
- -
- -
+ Net Cash From Debt
17
2
4
-8
-23
- -
+ Cash From Debt
20
2
5
- -
- -
- -
+ Repayments of Debt
-3
- -
-1
-8
-23
- -
+ Other Financing Activities
2
54
212
1
-8
57
+ Net Cash From Disc Ops
- -
- -
- -
- -
- -
- -
Cash from Financing Activities
19
56
215
13
175
439
Effect of Foreign Exchange Rates
- -
- -
- -
- -
- -
- -
Net Changes in Cash
-21
22
46
-37
46
-23
EBITDA
-44
-31
-97
-64
-62
-76
EBITDA Margin (%)
-5,949.85
-555.56
-737.95
-531.96
-570.94
-1,079.16
Free Cash Flow
-40
-34
-85
-60
-62
-77
Net Cash Paid for Acquisitions
- -
- -
- -
- -
- -
- -
Free Cash Flow to Firm
- -
- -
- -
- -
- -
- -
Free Cash Flow to Equity
- -
-32
-82
-68
-85
-77
Free Cash Flow per Basic Share
-0.35
-0.3
-0.84
-0.45
-0.33
-0.25
Price/Free Cash Flow
- -
- -
-1.87
-3.13
-71.29
-172.1
Cash Flow to Net Income
0.69
1.15
0.88
0.67
0.25
0.27
Capital Expenditures
-3
-4
-23
-9
-11
-19