RTB Digital Inc

RTB Digital Inc

RTB
RTB Digital IncUS flagNASDAQ Global Market
16.82
USD
+2.03
- -
21.55MMarket Cap

Income Statement (USD)

APIChatGPT
2023 Y
2024 Y
As of date
12/31/2023
12/31/2024
Sales/Revenue/Turnover
- -
1
+ Sales & Services Revenue
- -
1
- Cost of Revenue
1
1
+ Cost of Goods & Services
1
1
Gross Profit
- -
- -
+ Other Operating Income
- -
- -
- Operating Expenses
1
2
+ Selling, General & Admin
1
1
+ Research & Development
- -
- -
+ Other Operating Expense
- -
- -
Operating Income (Loss)
-1
-1
- Non-Operating (Income) Loss
- -
- -
+ Interest Expense, Net
- -
- -
+ Interest Expense
- -
- -
- Interest Income
- -
- -
+ Other Non-Op (Income) Loss
- -
- -
Pretax Income
-1
-1
- Income Tax Expense (Benefit)
- -
- -
- (Income) Loss from Affiliates
- -
- -
Income (Loss) from Cont Ops
-1
-1
- Net Extraordinary Losses (Gains)
- -
- -
+ Discontinued Operations
- -
- -
+ Extraord. & Accounting Changes
- -
- -
Income (Loss) Incl. MI
-1
-1
- Minority Interest
- -
- -
Net Income, GAAP
-1
-1
- Preferred Dividends
- -
- -
- Other Adjustments
- -
- -
Net Income Avail to Common, GAAP
-1
-1
EBIT
-1
-1
EBITDA
-1
-1
EBITDA Margin (%)
-742.35
-92.78
EBITA
-1
-1
Gross Margin (%)
-212.94
30.48
Operating Margin (%)
-744.71
-104.75
Profit Margin (%)
-874.12
-111.71
Sales per Employee
- -
- -
Dividend per Share
- -
- -
Depreciation Expense
- -
- -
Basic Weighted Avg Shares
6
6
Basic EPS, GAAP
-0.26
-0.23
Basic EPS from Cont Ops
-0.26
-0.23
Diluted Weighted Avg Shares
6
6
Diluted EPS, GAAP
-0.26
-0.23
Diluted EPS from Cont Ops
-0.26
-0.23

Balance Sheet (USD)

APIChatGPT
2023 Y
2024 Y
As of date
12/31/2023
12/31/2024
Total Current Assets
- -
- -
+ Cash, Cash Equivalents & STI
- -
- -
+ Cash & Cash Equivalents
- -
- -
+ ST Investments
- -
- -
+ Accounts & Notes Receiv
- -
- -
+ Accounts Receivable, Net
- -
- -
+ Notes Receivable, Net
- -
- -
+ Loans Receivable, Net
- -
- -
+ Other Receivable, Net
- -
- -
+ Inventories
- -
- -
+ Raw Materials
- -
- -
+ Work In Process
- -
- -
+ Finished Goods
- -
- -
+ Inventory Adjustments
- -
- -
+ Other Inventory
- -
- -
+ Other ST Assets
- -
- -
+ Misc ST Assets
- -
- -
+ Prepaid Expenses
- -
- -
+ ST Derivative & Hedging Assets
- -
- -
+ ST Assets Held-for-Sale
- -
- -
+ ST Deferred Tax Assets
- -
- -
Total Noncurrent Assets
- -
1
+ Property, Plant & Equip, Net
- -
- -
+ Property, Plant & Equip
- -
- -
- Accumulated Depreciation
- -
- -
+ LT Investments & Receivables
- -
- -
+ LT Investments
- -
- -
+ LT Receivables
- -
- -
+ Other LT Assets
- -
1
+ Total Intangible Assets
- -
1
+ Goodwill
- -
- -
+ Other Intangible Assets
- -
1
+ LT Deferred Tax Assets
- -
- -
+ LT Derivative & Hedging Assets
- -
- -
+ Misc LT Assets
- -
- -
Total Assets
1
1
+ Payables & Accruals
- -
1
+ Accounts Payable
- -
1
+ Accrued Taxes
- -
- -
+ Interest & Dividends Payable
- -
- -
+ Other Payables & Accruals
- -
- -
+ ST Debt
- -
- -
+ ST Borrowings
- -
- -
+ ST Finance Leases
- -
- -
+ Other ST Liabilities
- -
- -
+ Deferred Revenue
- -
- -
+ Derivatives & Hedging
- -
- -
+ Deferred Tax Liabilities
- -
- -
+ Misc ST Liabilities
- -
- -
Total Current Liabilities
1
1
+ LT Debt
- -
- -
+ LT Borrowings
- -
- -
+ LT Finance Leases
- -
- -
+ Other LT Liabilities
- -
1
+ Accrued Liabilities
- -
- -
+ Pension Liabilities
- -
- -
+ Deferred Revenue
- -
- -
+ Deferred Tax Liabilities
- -
- -
+ Derivatives & Hedging
- -
- -
+ Misc LT Liabilities
- -
1
Total Noncurrent Liabilities
- -
1
Total Liabilities
2
2
+ Preferred Equity and Hybrid Capital
- -
- -
+ Share Capital & APIC
4
5
+ Common Stock
- -
- -
+ Additional Paid in Capital
4
5
- Treasury Stock
- -
- -
+ Retained Earnings
-4
-6
+ Other Equity
- -
- -
Equity Before Minority Interest
-1
-1
+ Minority/Non Controlling Interest
- -
- -
Total Equity
-1
-1
Total Liabilities & Equity
1
1
Shares Outstanding
6
6
Number of Employees
- -
- -
Capital Leases - Total
- -
- -
Net Debt
- -
- -
Net Debt to Equity
-48.61
1.36
Tangible Common Equity Ratio
-302.35
-336.68
Current Ratio
0.3
0.39
Cash Conversion Cycle
- -
-220.45

Cash Flow Statement (USD)

APIChatGPT
2023 Y
2024 Y
As of date
12/31/2023
12/31/2024
+ Net Income
-1
-1
+ Depreciation & Amortization
- -
- -
+ Non-Cash Items
- -
- -
+ Stock-Based Compensation
- -
- -
+ Deferred Income Taxes
- -
- -
+ Asset Impairment Charge
- -
- -
+ Other Non-Cash Adj
- -
- -
+ Chg in Non-Cash Work Cap
- -
- -
+ (Inc) Dec in Accts Receiv
- -
- -
+ (Inc) Dec in Inventories
- -
- -
+ (Inc) Dec in Prepaid Assets
- -
- -
+ Inc (Dec) in Accts Payable
- -
- -
+ Inc (Dec) in Other
- -
- -
+ Net Cash From Disc Ops
- -
- -
Cash from Operating Activities
-1
-1
+ Change in Fixed & Intang
- -
- -
+ Disp in Fixed & Intang
- -
- -
+ Disp of Fixed Prod Assets
- -
- -
+ Disp of Intangible Assets
- -
- -
+ Acq of Fixed & Intang
- -
-1
+ Acq of Fixed Prod Assets
- -
- -
+ Acq of Intangible Assets
- -
-1
+ Cash (Repurchase) of Equity
- -
2
+ Increase in Capital Stock
- -
2
+ Decrease in Capital Stock
- -
- -
+ Net Change in LT Investment
- -
- -
+ Dec in LT Investment
- -
- -
+ Inc in LT Investment
- -
- -
+ Net Cash From Acq & Div
- -
- -
+ Cash from Divestitures
- -
- -
+ Cash for Acq of Subs
- -
- -
+ Cash for JVs
- -
- -
+ Other Investing Activities
- -
- -
+ Net Cash From Disc Ops
- -
- -
Cash from Investing Activities
- -
- -
+ Dividends Paid
- -
- -
+ Net Cash From Debt
- -
-1
+ Cash From Debt
- -
- -
+ Repayments of Debt
- -
-1
+ Other Financing Activities
- -
- -
+ Net Cash From Disc Ops
- -
- -
Cash from Financing Activities
- -
1
Effect of Foreign Exchange Rates
- -
- -
Net Changes in Cash
- -
- -
EBITDA
-1
-1
EBITDA Margin (%)
-742.35
-92.78
Free Cash Flow
-1
-2
Net Cash Paid for Acquisitions
- -
- -
Free Cash Flow to Firm
- -
- -
Free Cash Flow to Equity
- -
-2
Free Cash Flow per Basic Share
-0.15
-0.27
Price/Free Cash Flow
-963.11
-569.96
Cash Flow to Net Income
0.59
0.76
Capital Expenditures
- -
-1