Revvity, Inc.

Revvity, Inc.

RVTY
Revvity, Inc.US flagNew York Stock Exchange
101.07
USD
+0.68
- -
11.28BMarket Cap

Income Statement (USD)

APIChat
2011 Y
2012 Y
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
Sales/Revenue/Turnover
1,919
2,105
2,158
2,070
2,105
2,116
2,257
2,778
2,884
2,663
3,828
3,312
2,751
2,755
2,856
+ Sales & Services Revenue
1,919
2,105
2,158
2,070
2,105
2,116
2,257
2,778
2,884
2,663
3,828
3,312
2,751
2,755
2,856
- Cost of Revenue
1,071
1,144
1,181
1,135
1,141
1,101
1,183
1,437
1,488
933
1,394
1,322
1,211
1,217
1,292
+ Cost of Goods & Services
1,071
1,144
1,181
1,135
1,141
1,101
1,183
1,437
1,488
933
1,394
1,322
1,211
1,217
1,292
Gross Profit
848
962
976
935
964
1,014
1,074
1,341
1,396
1,730
2,434
1,990
1,540
1,538
1,564
+ Other Operating Income
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- Operating Expenses
740
759
714
756
700
715
765
1,006
1,005
863
1,176
1,247
1,239
1,191
1,208
+ Selling, General & Admin
624
627
582
648
587
590
626
812
815
716
975
1,026
1,023
994
992
+ Research & Development
116
132
132
108
113
124
139
194
189
146
200
222
217
197
216
+ Other Operating Expense
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Operating Income (Loss)
108
202
262
178
264
300
308
335
391
867
1,258
743
301
347
357
- Non-Operating (Income) Loss
43
147
98
54
56
56
12
77
154
67
55
91
118
31
88
+ Interest Expense, Net
23
45
49
36
37
41
41
66
62
49
100
100
27
23
61
+ Interest Expense
25
46
50
36
38
42
44
67
64
50
102
104
99
96
92
- Interest Income
2
1
1
1
1
1
3
1
1
1
2
4
72
73
31
+ Other Non-Op (Income) Loss
20
102
49
19
18
15
-30
12
92
18
-45
-10
91
8
27
Pretax Income
64
55
164
124
209
244
297
258
237
800
1,204
652
183
316
268
- Income Tax Expense (Benefit)
63
-16
-11
-6
20
28
140
20
9
170
314
139
3
33
28
- (Income) Loss from Affiliates
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Income (Loss) from Cont Ops
1
71
174
130
189
216
157
237
228
631
889
513
180
283
240
- Net Extraordinary Losses (Gains)
-6
1
7
-28
-24
-19
-136
- -
- -
-97
-54
-57
-514
13
-1
+ Discontinued Operations
6
-1
-7
28
24
19
136
- -
- -
97
54
57
514
-13
1
+ Extraord. & Accounting Changes
-13
3
14
-55
-47
-37
-271
-1
- -
-195
-107
-113
-1,027
25
-3
Income (Loss) Incl. MI
8
70
167
158
212
234
293
238
228
728
943
569
693
270
241
- Minority Interest
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Net Income, GAAP
8
70
167
158
212
234
293
238
228
728
943
569
693
270
241
- Preferred Dividends
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- Other Adjustments
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Net Income Avail to Common, GAAP
8
70
167
158
212
234
293
238
228
728
943
569
693
270
241
EBIT
108
202
262
178
264
300
308
335
391
867
1,258
743
301
347
357
EBITDA
219
327
389
289
370
400
413
516
605
1,069
1,570
1,170
732
775
762
EBITDA Margin (%)
11.39
15.55
18.02
13.95
17.57
18.89
18.31
18.56
20.99
40.14
41.01
35.32
26.62
28.12
26.68
EBITA
108
202
262
178
264
300
308
335
391
867
1,258
743
301
347
357
Gross Margin (%)
44.19
45.67
45.24
45.15
45.81
47.95
47.57
48.27
48.41
64.97
63.59
60.08
55.98
55.81
54.77
Operating Margin (%)
5.61
9.61
12.14
8.62
12.57
14.17
13.66
12.06
13.57
32.56
32.88
22.43
10.93
12.59
12.49
Profit Margin (%)
0.4
3.32
7.75
7.62
10.09
11.08
12.97
8.56
7.89
27.33
24.64
17.19
25.2
9.81
8.45
Sales per Employee
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
0.28
0.28
0.28
0.28
0.28
0.28
0.28
0.28
0.28
0.28
0.26
0.28
0.28
0.29
0.29
Depreciation Expense
111
125
127
110
105
100
105
181
214
202
311
427
432
428
405
Basic Weighted Avg Shares
114
115
113
112
112
110
110
111
111
112
126
126
123
121
112
Basic EPS, GAAP
0.07
0.61
1.48
1.4
1.9
2.14
2.65
2.15
2.05
6.49
7.47
4.51
5.62
2.24
2.15
Basic EPS from Cont Ops
0.01
0.62
1.55
1.16
1.69
1.97
1.42
2.15
2.05
5.63
7.05
4.06
1.45
2.35
2.14
Diluted Weighted Avg Shares
114
115
114
114
113
110
111
112
112
112
126
126
125
123
117
Diluted EPS, GAAP
0.07
0.61
1.47
1.39
1.87
2.12
2.64
2.13
2.04
6.49
7.47
4.5
5.55
2.2
2.07
Diluted EPS from Cont Ops
0.01
0.62
1.54
1.14
1.67
1.96
1.42
2.13
2.04
5.63
7.05
4.06
1.44
2.3
2.06

Balance Sheet (USD)

APIChat
2011 Y
2012 Y
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
Total Current Assets
883
972
1,045
1,069
1,033
1,190
1,200
1,235
1,374
2,239
2,441
3,289
3,001
2,350
2,240
+ Cash, Cash Equivalents & STI
142
171
173
175
238
359
202
163
192
402
603
454
1,603
1,163
920
+ Cash & Cash Equivalents
142
171
173
175
238
359
202
163
192
402
603
454
913
1,163
920
+ ST Investments
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
690
- -
- -
+ Accounts & Notes Receiv
410
457
467
471
415
426
552
633
725
1,155
708
613
633
632
745
+ Accounts Receivable, Net
410
457
467
471
415
426
552
633
725
1,155
708
613
633
632
745
+ Notes Receivable, Net
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Loans Receivable, Net
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Receivable, Net
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Inventories
241
248
261
285
259
247
352
338
357
515
426
405
428
368
379
+ Raw Materials
73
75
93
96
85
79
122
119
131
205
166
191
197
175
173
+ Work In Process
15
13
16
19
6
7
18
18
26
35
64
68
69
65
69
+ Finished Goods
153
160
153
171
168
161
211
201
200
274
196
147
162
128
137
+ Inventory Adjustments
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Inventory
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other ST Assets
90
96
144
138
121
158
94
101
100
167
704
1,816
337
186
196
+ Misc ST Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Prepaid Expenses
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ ST Derivative & Hedging Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ ST Assets Held-for-Sale
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ ST Deferred Tax Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Total Noncurrent Assets
2,973
2,930
2,902
3,059
3,133
3,087
4,892
4,741
5,164
5,721
12,560
10,841
10,564
10,043
9,929
+ Property, Plant & Equip, Net
175
211
183
176
138
145
298
319
485
576
650
671
665
650
645
+ Property, Plant & Equip
452
513
498
493
402
428
631
680
869
1,025
1,009
1,045
1,138
1,150
1,259
- Accumulated Depreciation
277
303
315
317
264
282
333
362
383
450
359
374
473
500
614
+ LT Investments & Receivables
1
1
1
2
2
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ LT Investments
1
1
1
2
2
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ LT Receivables
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other LT Assets
2,797
2,718
2,717
2,881
2,994
2,941
4,593
4,422
4,679
5,146
11,910
10,170
9,899
9,393
9,284
+ Total Intangible Assets
2,756
2,653
2,604
2,774
2,722
2,668
4,349
4,152
4,395
4,813
10,449
9,859
9,556
9,105
8,960
+ Goodwill
2,094
2,123
2,143
2,284
2,237
2,248
3,002
2,953
3,111
3,447
6,627
6,482
6,534
6,464
6,613
+ Other Intangible Assets
662
530
460
490
486
420
1,347
1,200
1,283
1,366
3,822
3,377
3,022
2,641
2,347
+ LT Deferred Tax Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ LT Derivative & Hedging Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Misc LT Assets
41
66
114
107
271
273
244
270
284
333
1,461
311
343
288
323
Total Assets
3,856
3,902
3,947
4,128
4,166
4,277
6,091
5,976
6,539
7,960
15,001
14,130
13,565
12,392
12,168
+ Payables & Accruals
419
382
391
385
345
381
534
555
508
787
784
582
517
445
504
+ Accounts Payable
173
169
167
174
141
168
222
221
236
327
325
273
204
167
185
+ Accrued Taxes
37
16
12
10
3
8
11
31
30
97
88
46
88
74
81
+ Interest & Dividends Payable
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Payables & Accruals
209
197
213
201
202
205
301
304
242
362
371
264
225
203
238
+ ST Debt
- -
2
3
1
1
1
217
15
47
421
34
502
755
24
619
+ ST Borrowings
- -
2
3
1
1
1
217
15
10
381
4
471
722
- -
589
+ ST Finance Leases
- -
- -
- -
- -
- -
- -
- -
2
37
40
29
31
33
24
30
+ Other ST Liabilities
180
198
209
211
215
221
199
201
209
444
396
460
179
184
208
+ Deferred Revenue
138
154
165
169
163
163
160
155
164
396
138
136
136
140
160
+ Derivatives & Hedging
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Deferred Tax Liabilities
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Misc ST Liabilities
41
43
44
42
52
58
39
46
45
47
258
325
43
44
48
Total Current Liabilities
599
581
603
597
561
603
951
772
763
1,652
1,214
1,544
1,450
653
1,331
+ LT Debt
945
939
932
1,045
1,012
1,045
1,789
1,877
2,210
1,798
5,127
4,093
3,311
3,302
2,779
+ LT Borrowings
945
939
932
1,045
1,012
1,045
1,789
1,877
2,064
1,610
4,980
3,923
3,178
3,150
2,631
+ LT Finance Leases
- -
- -
- -
- -
- -
- -
- -
- -
146
188
147
170
133
152
148
+ Other LT Liabilities
470
442
417
443
483
475
849
742
751
775
1,518
1,109
931
771
807
+ Accrued Liabilities
- -
- -
- -
- -
- -
- -
- -
- -
- -
775
1,427
1,109
- -
- -
- -
+ Pension Liabilities
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Deferred Revenue
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Deferred Tax Liabilities
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Derivatives & Hedging
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Misc LT Liabilities
470
442
417
443
483
475
849
742
751
- -
92
- -
931
771
807
Total Noncurrent Liabilities
1,415
1,381
1,349
1,488
1,494
1,520
2,637
2,619
2,962
2,573
6,646
5,202
4,241
4,073
3,587
Total Liabilities
2,013
1,962
1,952
2,085
2,056
2,123
3,588
3,391
3,725
4,225
7,859
6,747
5,692
4,726
4,918
+ Preferred Equity and Hybrid Capital
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Share Capital & APIC
277
325
233
207
165
136
169
159
201
260
2,887
2,879
2,540
2,218
1,418
+ Common Stock
113
115
113
112
112
110
110
111
111
112
126
126
123
121
112
+ Additional Paid in Capital
164
210
120
94
53
26
59
49
90
148
2,761
2,753
2,417
2,097
1,306
- Treasury Stock
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Retained Earnings
1,511
1,549
1,684
1,811
1,991
2,119
2,381
2,602
2,812
3,507
4,417
4,951
5,609
5,845
6,054
+ Other Equity
54
67
78
25
-46
-101
-47
-176
-200
-32
-163
-447
-277
-396
-222
Equity Before Minority Interest
1,842
1,940
1,994
2,042
2,110
2,154
2,503
2,585
2,814
3,735
7,141
7,383
7,873
7,667
7,250
+ Minority/Non Controlling Interest
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Total Equity
1,842
1,940
1,994
2,042
2,110
2,154
2,503
2,585
2,814
3,735
7,141
7,383
7,873
7,667
7,250
Total Liabilities & Equity
3,856
3,902
3,947
4,128
4,166
4,277
6,091
5,976
6,539
7,960
15,001
14,130
13,565
12,392
12,168
Shares Outstanding
113
115
113
112
112
110
110
111
111
112
126
126
123
121
112
Number of Employees
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Capital Leases - Total
- -
- -
- -
- -
- -
- -
- -
2
183
229
177
201
166
175
178
Net Debt
803
769
761
872
775
687
1,804
1,728
1,882
1,589
4,381
3,940
2,986
1,987
2,300
Net Debt to Equity
43.57
39.65
38.18
42.68
36.72
31.91
72.07
66.86
66.89
42.53
61.34
53.37
37.93
25.92
31.73
Tangible Common Equity Ratio
-83.07
-57.07
-45.35
-54.11
-42.39
-31.99
-105.95
-85.96
-73.72
-34.23
-72.67
-57.98
-41.99
-43.73
-53.31
Current Ratio
1.47
1.67
1.73
1.79
1.84
1.97
1.26
1.6
1.8
1.36
2.01
2.13
2.07
3.6
1.68
Cash Conversion Cycle
94.01
98.84
105.39
116.84
112.42
104.63
116.11
108.69
115.88
205.08
120.78
103.75
137.7
144.47
144.14

Cash Flow Statement (USD)

APIChat
2011 Y
2012 Y
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
+ Net Income
1
71
174
130
189
216
157
237
228
631
889
513
180
283
240
+ Depreciation & Amortization
111
125
127
110
105
100
105
181
214
202
311
427
432
428
405
+ Non-Cash Items
113
101
-29
68
35
43
68
24
86
24
-4
-4
59
-28
41
+ Stock-Based Compensation
15
21
14
14
17
17
25
29
32
27
30
52
41
38
23
+ Deferred Income Taxes
5
-64
-64
-41
-12
-7
29
-52
-62
-31
-53
-107
-97
-110
-62
+ Asset Impairment Charge
3
74
- -
- -
- -
- -
- -
- -
- -
8
4
- -
- -
23
5
+ Other Non-Cash Adj
89
71
21
94
29
33
13
47
117
20
16
52
116
22
74
+ Chg in Non-Cash Work Cap
9
-144
-115
-60
-65
-35
-38
-131
-165
-151
133
-263
-391
-18
-97
+ (Inc) Dec in Accts Receiv
-21
-45
-14
-12
4
-19
-37
-95
-101
-399
166
66
-9
-16
-101
+ (Inc) Dec in Inventories
-2
-8
-14
-19
-28
7
-18
-30
-10
-127
32
-49
-14
45
15
+ (Inc) Dec in Prepaid Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Inc (Dec) in Accts Payable
32
-91
-86
-29
-41
-23
17
-6
-54
375
-65
-280
-368
-47
-11
+ Inc (Dec) in Other
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Net Cash From Disc Ops
-9
-2
1
34
23
27
-4
- -
- -
187
81
7
-188
-37
-6
Cash from Operating Activities
225
152
159
282
287
351
288
311
363
892
1,411
680
91
628
583
+ Change in Fixed & Intang
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Disp in Fixed & Intang
- -
- -
52
3
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Disp of Fixed Prod Assets
- -
- -
52
3
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Disp of Intangible Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Acq of Fixed & Intang
- -
- -
- -
- -
- -
- -
- -
- -
-5
- -
- -
- -
- -
- -
- -
+ Acq of Fixed Prod Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Acq of Intangible Assets
- -
- -
- -
- -
- -
- -
- -
- -
-5
- -
- -
- -
- -
- -
- -
+ Cash (Repurchase) of Equity
-86
-2
-127
-66
-76
-152
-4
-57
-6
31
-48
-67
-389
-370
-821
+ Increase in Capital Stock
24
- -
- -
- -
- -
- -
- -
- -
- -
38
25
14
- -
- -
- -
+ Decrease in Capital Stock
-110
-2
-127
-66
-76
-152
-4
-57
-6
-7
-73
-81
-389
-370
-821
+ Net Change in LT Investment
- -
- -
- -
- -
- -
- -
26
-7
-6
-20
-23
-38
-678
706
- -
+ Dec in LT Investment
- -
- -
- -
- -
- -
- -
37
- -
- -
- -
- -
9
550
712
- -
+ Inc in LT Investment
- -
- -
- -
- -
- -
- -
-11
-7
-6
-20
-23
-47
-1,228
-7
- -
+ Net Cash From Acq & Div
-914
-41
-16
-271
-72
-51
-1,526
-60
-400
-407
-3,981
7
-2
- -
- -
+ Cash from Divestitures
- -
- -
- -
- -
- -
21
1
38
1
4
2
15
- -
- -
- -
+ Cash for Acq of Subs
-914
-41
-16
-271
-72
-72
-1,527
-98
-400
-411
-3,982
-8
-2
- -
- -
+ Cash for JVs
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Investing Activities
4
-39
-38
-27
-29
-33
234
-93
-76
-77
-109
-102
1,993
70
-17
+ Net Cash From Disc Ops
32
2
- -
- -
-1
-1
273
- -
- -
-14
-23
-16
2,075
157
56
Cash from Investing Activities
-910
-80
-1
-296
-101
-84
-1,267
-160
-488
-504
-4,113
-133
1,314
776
-17
+ Dividends Paid
-32
-32
-32
-32
-32
-31
-31
-31
-31
-31
-32
-35
-35
-34
-33
+ Net Cash From Debt
519
-36
-17
106
416
484
822
-66
209
-187
3,074
-560
-517
-723
-1
+ Cash From Debt
1,284
400
682
475
902
1,387
1,061
1,226
2,447
715
4,986
240
6
- -
- -
+ Repayments of Debt
-765
-436
-699
-369
-486
-904
-239
-1,292
-2,238
-902
-1,912
-800
-524
-723
-1
+ Other Financing Activities
-3
25
22
22
-415
-416
-5
-25
-21
-15
-52
1
-6
-1
-3
+ Net Cash From Disc Ops
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Cash from Financing Activities
397
-44
-154
31
-107
-115
782
-179
150
-203
2,942
-662
-947
-1,128
-858
Effect of Foreign Exchange Rates
10
1
-1
-15
-16
-13
22
-8
- -
26
-23
-34
-14
-26
49
Net Changes in Cash
-288
28
3
17
79
152
-196
-28
26
185
240
-115
458
276
-292
EBITDA
219
327
389
289
370
400
413
516
605
1,069
1,570
1,170
732
775
762
EBITDA Margin (%)
11.39
15.55
18.02
13.95
17.57
18.89
18.31
18.56
20.99
40.14
41.01
35.32
26.62
28.12
26.68
Free Cash Flow
225
152
159
282
287
351
288
311
358
892
1,411
680
91
628
583
Net Cash Paid for Acquisitions
914
41
16
271
72
51
1,526
60
400
407
3,981
-7
2
- -
- -
Free Cash Flow to Firm
225
- -
- -
- -
321
387
312
373
420
931
1,486
762
188
715
665
Free Cash Flow to Equity
744
117
194
390
703
834
1,111
245
572
705
4,485
119
-426
-95
582
Free Cash Flow per Basic Share
1.97
1.32
1.41
2.5
2.56
3.2
2.61
2.81
3.23
7.96
11.18
5.38
0.74
5.21
5.19
Price/Free Cash Flow
10.13
23.99
29.51
17.66
21.14
16.41
28.1
28.17
29.38
18.03
17.99
26.08
149.48
21.82
19.35
Cash Flow to Net Income
29.38
2.18
0.95
1.78
1.35
1.5
0.99
1.31
1.6
1.23
1.5
1.19
0.13
2.32
2.42
Capital Expenditures
- -
- -
- -
- -
- -
- -
- -
- -
-5
- -
- -
- -
- -
- -
- -