1. United States of America Stocks

  2. •

    Healthcare

  3. •

    Biotechnology
Syndax Pharmaceuticals, Inc.

Syndax Pharmaceuticals, Inc.

SNDX
Syndax Pharmaceuticals, Inc.US flagNASDAQ Global Select
18.34
USD
-0.05
- -
1.63BMarket Cap

Income Statement (USD)

APIChat
2012 Y
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
Sales/Revenue/Turnover
- -
- -
- -
1
1
2
2
2
2
140
- -
- -
24
172
+ Sales & Services Revenue
- -
- -
- -
1
1
2
2
2
2
140
- -
- -
24
172
- Cost of Revenue
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
1
7
+ Cost of Goods & Services
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
1
7
Gross Profit
- -
- -
- -
1
- -
- -
- -
- -
- -
- -
- -
- -
23
165
+ Other Operating Income
- -
- -
- -
- -
-1
-2
-2
-2
-2
-140
- -
- -
- -
- -
- Operating Expenses
9
9
21
21
45
64
77
59
73
113
152
230
363
438
+ Selling, General & Admin
3
5
11
12
13
16
17
16
23
25
33
67
121
180
+ Research & Development
5
3
10
10
32
48
60
43
50
88
118
163
242
259
+ Other Operating Expense
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Operating Income (Loss)
-9
-9
-21
-21
-44
-62
-76
-58
-71
26
-152
-230
-340
-273
- Non-Operating (Income) Loss
1
6
-2
4
1
-1
-2
-1
2
1
-2
-21
-21
12
+ Interest Expense, Net
- -
- -
- -
1
- -
- -
-2
-2
2
1
-3
-21
-21
11
+ Interest Expense
- -
- -
- -
2
- -
- -
- -
- -
2
2
3
- -
5
34
- Interest Income
- -
- -
- -
- -
- -
- -
2
2
1
- -
6
21
26
23
+ Other Non-Op (Income) Loss
1
6
-2
2
1
-1
- -
- -
- -
- -
- -
- -
- -
1
Pretax Income
-10
-14
-20
-24
-44
-61
-74
-56
-73
25
-149
-209
-319
-285
- Income Tax Expense (Benefit)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- (Income) Loss from Affiliates
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Income (Loss) from Cont Ops
-10
-14
-20
-24
-44
-61
-74
-56
-73
25
-149
-209
-319
-285
- Net Extraordinary Losses (Gains)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Discontinued Operations
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Extraord. & Accounting Changes
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Income (Loss) Incl. MI
-10
-14
-20
-24
-44
-61
-74
-56
-73
25
-149
-209
-319
-285
- Minority Interest
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Net Income, GAAP
-10
-14
-20
-24
-44
-61
-74
-56
-73
25
-149
-209
-319
-285
- Preferred Dividends
- -
22
7
80
3
- -
- -
- -
- -
- -
- -
- -
- -
- -
- Other Adjustments
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Net Income Avail to Common, GAAP
-10
-36
-26
-104
-47
-61
-74
-56
-73
25
-149
-209
-319
-285
EBIT
-9
-9
-21
-21
-44
-62
-76
-58
-71
26
-152
-230
-340
-273
EBITDA
-9
-9
-21
-20
-44
-62
-76
-57
-71
26
-152
-230
-340
-273
EBITDA Margin (%)
- -
- -
- -
-3,268.26
-3,580.08
-2,935.39
-4,996.57
-3,786.88
-4,702.31
18.8
- -
- -
-1,434.39
-158.44
EBITA
-9
-9
-21
-21
-44
-62
-76
-58
-71
26
-152
-230
-340
-273
Gross Margin (%)
- -
- -
- -
100
100
100
100
100
100
100
- -
- -
96.51
95.96
Operating Margin (%)
- -
- -
- -
-3,271.61
-3,587.38
-2,938.99
-5,001.71
-3,792.95
-4,708.17
18.77
- -
- -
-1,434.43
-158.45
Profit Margin (%)
- -
- -
- -
-3,846.73
-3,645.25
-2,884.35
-4,875.48
-3,694.59
-4,822.54
17.84
- -
- -
-1,346.11
-165.6
Sales per Employee
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Depreciation Expense
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Basic Weighted Avg Shares
70
8
10
17
15
21
25
30
41
52
61
70
86
87
Basic EPS, GAAP
-0.14
-4.5
-2.75
-5.98
-3.22
-2.9
-2.92
-1.84
-1.77
0.48
-2.46
-2.98
-3.72
-3.29
Basic EPS from Cont Ops
-0.14
-1.77
-2.07
-1.39
-3.04
-2.9
-2.92
-1.84
-1.77
0.48
-2.46
-2.98
-3.72
-3.29
Diluted Weighted Avg Shares
70
8
10
17
15
21
25
30
41
52
61
70
86
87
Diluted EPS, GAAP
-0.14
-4.5
-2.75
-5.98
-3.22
-2.9
-2.92
-1.84
-1.77
0.48
-2.46
-2.98
-3.72
-3.29
Diluted EPS from Cont Ops
-0.14
-1.77
-2.07
-1.39
-3.04
-2.9
-2.92
-1.84
-1.77
0.48
-2.46
-2.98
-3.72
-3.29

Balance Sheet (USD)

APIChat
2012 Y
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
Total Current Assets
1
15
12
88
109
133
83
62
299
448
490
581
603
528
+ Cash, Cash Equivalents & STI
1
14
12
86
105
130
81
60
293
447
484
578
583
414
+ Cash & Cash Equivalents
1
10
10
23
24
35
34
25
115
222
74
295
154
135
+ ST Investments
- -
4
2
63
81
95
47
35
178
225
410
282
429
279
+ Accounts & Notes Receiv
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
4
1
14
70
+ Accounts Receivable, Net
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
3
- -
8
38
+ Notes Receivable, Net
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
3
- -
- -
- -
+ Loans Receivable, Net
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Receivable, Net
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
-3
1
6
32
+ Inventories
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
33
+ Raw Materials
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
29
+ Work In Process
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
2
+ Finished Goods
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
2
+ Inventory Adjustments
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Inventory
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other ST Assets
- -
- -
- -
1
3
3
2
2
6
1
1
2
6
11
+ Misc ST Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Prepaid Expenses
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ ST Derivative & Hedging Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ ST Assets Held-for-Sale
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ ST Deferred Tax Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Total Noncurrent Assets
1
3
- -
2
1
4
1
1
2
1
7
32
122
2
+ Property, Plant & Equip, Net
- -
- -
- -
- -
- -
- -
- -
1
- -
1
1
1
2
2
+ Property, Plant & Equip
- -
- -
- -
- -
1
- -
1
1
1
2
1
2
2
2
- Accumulated Depreciation
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ LT Investments & Receivables
- -
- -
- -
- -
- -
3
- -
- -
- -
- -
5
30
120
- -
+ LT Investments
- -
- -
- -
- -
- -
3
- -
- -
- -
- -
5
30
120
- -
+ LT Receivables
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other LT Assets
1
2
- -
2
- -
- -
- -
- -
1
- -
1
1
- -
- -
+ Total Intangible Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Goodwill
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Intangible Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ LT Deferred Tax Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ LT Derivative & Hedging Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Misc LT Assets
1
2
- -
2
- -
- -
- -
- -
1
- -
1
1
- -
- -
Total Assets
2
17
13
90
109
137
84
64
301
450
497
613
725
530
+ Payables & Accruals
3
2
3
3
7
12
12
13
11
14
22
45
75
85
+ Accounts Payable
1
1
- -
1
2
2
1
6
4
6
4
10
12
17
+ Accrued Taxes
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Interest & Dividends Payable
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Payables & Accruals
2
1
3
1
5
9
10
7
8
8
18
35
64
68
+ ST Debt
21
- -
6
- -
- -
- -
- -
- -
3
- -
- -
1
13
- -
+ ST Borrowings
21
- -
6
- -
- -
- -
- -
- -
2
- -
- -
- -
12
- -
+ ST Finance Leases
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
1
- -
- -
+ Other ST Liabilities
1
1
1
2
3
4
4
5
5
6
7
12
16
35
+ Deferred Revenue
- -
- -
- -
1
1
2
2
2
2
- -
- -
- -
- -
- -
+ Derivatives & Hedging
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Deferred Tax Liabilities
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Misc ST Liabilities
1
1
1
1
2
3
3
3
4
6
7
12
16
35
Total Current Liabilities
25
3
10
5
10
16
16
18
19
21
29
58
104
120
+ LT Debt
- -
- -
7
- -
- -
- -
- -
- -
18
21
1
1
333
345
+ LT Borrowings
- -
- -
7
- -
- -
- -
- -
- -
18
20
- -
- -
332
344
+ LT Finance Leases
- -
- -
- -
- -
- -
- -
- -
- -
- -
1
1
1
2
1
+ Other LT Liabilities
6
2
1
18
15
17
15
13
12
- -
- -
- -
- -
- -
+ Accrued Liabilities
- -
- -
- -
15
14
17
15
13
12
- -
- -
- -
- -
- -
+ Pension Liabilities
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Deferred Revenue
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Deferred Tax Liabilities
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Derivatives & Hedging
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Misc LT Liabilities
6
2
1
3
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Total Noncurrent Liabilities
6
2
8
18
15
17
15
14
30
21
1
1
333
345
Total Liabilities
31
5
19
23
25
33
31
32
48
41
30
59
437
465
+ Preferred Equity and Hybrid Capital
49
148
154
326
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Share Capital & APIC
1
- -
- -
- -
389
471
492
527
821
952
1,161
1,456
1,509
1,571
+ Common Stock
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Additional Paid in Capital
1
- -
- -
- -
389
471
492
527
821
952
1,161
1,456
1,509
1,571
- Treasury Stock
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Retained Earnings
-79
-136
-160
-260
-305
-366
-439
-495
-569
-544
-693
-902
-1,221
-1,507
+ Other Equity
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
-1
- -
- -
- -
Equity Before Minority Interest
-29
12
-6
67
84
104
53
32
252
408
467
554
288
65
+ Minority/Non Controlling Interest
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Total Equity
-29
12
-6
67
84
104
53
32
252
408
467
554
288
65
Total Liabilities & Equity
2
17
13
90
109
137
84
64
301
450
497
613
725
530
Shares Outstanding
17
17
17
17
18
24
25
27
48
55
68
85
86
87
Number of Employees
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Capital Leases - Total
- -
- -
- -
- -
- -
- -
- -
1
- -
1
1
2
2
2
Net Debt
21
-10
4
-23
-24
-35
-34
-25
-95
-202
-74
-295
190
209
Net Debt to Equity
-71.04
-85.27
-67.79
-34.75
-28.34
-33.71
-63.66
-77.88
-37.72
-49.48
-15.91
-53.3
65.8
323.35
Tangible Common Equity Ratio
-5,184.64
-795.42
-1,246.88
-288.81
77.18
76.04
63.2
49.74
83.89
90.82
94.01
90.42
39.75
12.2
Current Ratio
0.03
5.33
1.2
18.16
10.47
8.45
5.18
3.39
15.84
21.68
16.85
10
5.82
4.4
Cash Conversion Cycle
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
-3,165.6
784.7

Cash Flow Statement (USD)

APIChat
2012 Y
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
+ Net Income
-10
-14
-20
-24
-44
-61
-74
-56
-73
25
-149
-209
-319
-285
+ Depreciation & Amortization
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Non-Cash Items
- -
7
5
7
6
6
6
6
10
14
14
17
31
42
+ Stock-Based Compensation
- -
1
2
4
5
5
6
6
9
13
16
31
43
48
+ Deferred Income Taxes
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Asset Impairment Charge
- -
- -
4
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Non-Cash Adj
- -
5
-2
3
2
- -
-1
- -
1
- -
-2
-14
-12
-6
+ Chg in Non-Cash Work Cap
1
- -
1
15
3
8
- -
- -
-8
-10
2
32
13
-79
+ (Inc) Dec in Accts Receiv
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
11
1
-80
+ (Inc) Dec in Inventories
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
-32
+ (Inc) Dec in Prepaid Assets
- -
- -
- -
-1
-2
- -
1
- -
-4
-1
-3
1
-8
-15
+ Inc (Dec) in Accts Payable
1
- -
- -
-1
6
5
- -
1
-2
5
8
20
21
47
+ Inc (Dec) in Other
- -
- -
- -
17
-1
3
-2
-2
-2
-13
-3
- -
- -
- -
+ Net Cash From Disc Ops
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Cash from Operating Activities
-9
-7
-14
-2
-35
-47
-69
-51
-71
29
-134
-161
-275
-323
+ Change in Fixed & Intang
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Disp in Fixed & Intang
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Disp of Fixed Prod Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Disp of Intangible Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Acq of Fixed & Intang
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Acq of Fixed Prod Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Acq of Intangible Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Cash (Repurchase) of Equity
- -
- -
- -
- -
52
75
15
28
278
86
181
258
- -
- -
+ Increase in Capital Stock
- -
- -
- -
- -
52
75
15
28
278
86
181
258
- -
- -
+ Decrease in Capital Stock
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Net Change in LT Investment
- -
-4
2
-62
-18
-17
52
13
-143
-41
-186
118
-220
290
+ Dec in LT Investment
- -
- -
5
41
140
135
130
117
136
254
309
472
337
486
+ Inc in LT Investment
- -
-4
-3
-102
-158
-152
-79
-104
-279
-295
-495
-355
-557
-196
+ Net Cash From Acq & Div
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Cash from Divestitures
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Cash for Acq of Subs
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Cash for JVs
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Investing Activities
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Net Cash From Disc Ops
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Cash from Investing Activities
- -
-4
2
-62
-18
-17
51
13
-143
-41
-186
118
-220
290
+ Dividends Paid
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Net Cash From Debt
6
-4
14
-9
- -
- -
- -
- -
20
- -
-21
- -
- -
- -
+ Cash From Debt
8
1
14
- -
- -
- -
- -
- -
20
- -
- -
- -
- -
- -
+ Repayments of Debt
-2
-4
- -
-9
- -
- -
- -
- -
- -
- -
-21
- -
- -
- -
+ Other Financing Activities
-1
25
-2
86
2
- -
- -
- -
7
32
12
6
353
14
+ Net Cash From Disc Ops
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Cash from Financing Activities
6
21
12
77
54
76
16
29
304
118
172
264
353
14
Effect of Foreign Exchange Rates
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Net Changes in Cash
-3
10
- -
13
1
11
-1
-9
91
107
-148
221
-141
-19
EBITDA
-9
-9
-21
-20
-44
-62
-76
-57
-71
26
-152
-230
-340
-273
EBITDA Margin (%)
- -
- -
- -
-3,268.26
-3,580.08
-2,935.39
-4,996.57
-3,786.88
-4,702.31
18.8
- -
- -
-1,434.39
-158.44
Free Cash Flow
-9
-7
-14
-2
-35
-47
-69
-51
-71
29
-134
-161
-275
-323
Net Cash Paid for Acquisitions
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Free Cash Flow to Firm
- -
- -
- -
- -
- -
- -
- -
- -
- -
31
- -
- -
- -
- -
Free Cash Flow to Equity
- -
66
- -
81
-364
-47
-69
-51
-52
29
-154
-161
-275
-323
Free Cash Flow per Basic Share
-0.13
-0.92
-1.5
-0.14
-2.42
-2.26
-2.71
-1.66
-1.73
0.56
-2.2
-2.28
-3.21
-3.73
Price/Free Cash Flow
- -
- -
- -
- -
-3
-3.89
-1.65
-5.29
-12.89
38.95
-11.57
-9.47
-4.12
-5.64
Cash Flow to Net Income
0.93
0.51
0.73
0.1
0.79
0.78
0.93
0.9
0.97
1.17
0.9
0.77
0.86
1.13
Capital Expenditures
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -