1. United States of America Stocks

  2. •

    Communication Services

  3. •

    Advertising Agencies
Steel Connect, Inc.

Steel Connect, Inc.

STCN
Steel Connect, Inc.US flagNASDAQ Capital Market
12.18
USD
-0.29
- -
77.17MMarket Cap

Income Statement (USD)

APIChatGPT
2010 Y
2011 Y
2012 Y
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
As of date
07/31/2010
07/31/2011
07/31/2012
07/31/2013
07/31/2014
07/31/2015
07/31/2016
07/31/2017
07/31/2018
07/31/2019
07/31/2020
07/31/2021
07/31/2022
07/31/2023
07/31/2024
Sales/Revenue/Turnover
918
844
714
755
723
562
459
437
645
820
783
226
203
189
174
+ Sales & Services Revenue
918
844
714
755
723
562
459
437
645
820
783
226
203
189
174
- Cost of Revenue
807
764
645
680
649
507
434
400
544
670
620
179
162
138
126
+ Cost of Goods & Services
807
764
645
680
649
507
434
400
544
670
620
179
162
138
126
Gross Profit
111
81
69
74
75
54
25
36
101
150
163
48
42
51
48
+ Other Operating Income
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- Operating Expenses
99
85
96
88
73
60
58
54
122
175
131
49
40
43
41
+ Selling, General & Admin
93
81
95
87
72
60
58
54
102
144
103
49
40
42
37
+ Research & Development
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Operating Expense
6
5
1
1
1
1
- -
- -
20
30
27
- -
- -
1
4
Operating Income (Loss)
12
-5
-27
-14
2
-6
-33
-18
-21
-25
32
-2
1
8
7
- Non-Operating (Income) Loss
28
12
-4
20
13
11
24
7
14
37
32
1
-1
-8
-13
+ Interest Expense, Net
- -
- -
- -
- -
5
10
10
8
29
41
34
3
3
1
-13
+ Interest Expense
1
- -
- -
1
5
11
11
8
30
42
34
3
3
3
1
- Interest Income
- -
- -
- -
- -
- -
1
1
- -
1
1
- -
- -
- -
2
14
+ Other Non-Op (Income) Loss
28
12
-4
20
9
1
14
-1
-15
-4
-2
-1
-4
-10
-1
Pretax Income
-16
-17
-23
-34
-12
-16
-57
-24
-35
-62
1
-3
2
17
21
- Income Tax Expense (Benefit)
5
1
3
4
5
2
5
3
-71
5
6
9
11
1
-67
- (Income) Loss from Affiliates
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Income (Loss) from Cont Ops
-22
-18
-28
-39
-16
-18
-61
-26
37
-67
-5
-12
-9
16
88
- Net Extraordinary Losses (Gains)
2
16
10
1
- -
- -
- -
- -
- -
- -
- -
33
2
- -
- -
+ Discontinued Operations
-2
-16
-10
-1
- -
- -
- -
- -
- -
- -
- -
-33
-2
- -
- -
+ Extraord. & Accounting Changes
5
33
21
2
- -
- -
- -
- -
- -
- -
- -
65
3
- -
- -
Income (Loss) Incl. MI
-24
-34
-38
-40
-16
-18
-61
-26
37
-67
-5
-44
-11
16
88
- Minority Interest
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Net Income, GAAP
-24
-34
-38
-40
-16
-18
-61
-26
37
-67
-5
-44
-11
16
88
- Preferred Dividends
- -
- -
- -
- -
- -
- -
- -
- -
1
2
2
2
2
2
2
- Other Adjustments
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Net Income Avail to Common, GAAP
-24
-34
-38
-40
-16
-18
-61
-26
35
-69
-7
-47
-13
13
86
EBIT
12
-5
-27
-14
2
-6
-33
-18
-21
-25
32
-2
1
8
7
EBITDA
35
17
-12
2
16
3
-25
-10
16
28
83
2
3
11
13
EBITDA Margin (%)
3.82
1.97
-1.72
0.2
2.2
0.62
-5.39
-2.2
2.49
3.38
10.57
0.81
1.66
5.93
7.38
EBITA
12
-5
-27
-14
2
-6
-33
-18
-21
-25
32
-2
1
8
7
Gross Margin (%)
12.09
9.55
9.6
9.86
10.33
9.7
5.39
8.33
15.69
18.26
20.82
21.08
20.43
27.13
27.85
Operating Margin (%)
1.29
-0.57
-3.83
-1.82
0.22
-1.04
-7.16
-4.08
-3.25
-3.02
4.14
-0.69
0.57
4.45
4.29
Profit Margin (%)
-2.6
-4.08
-5.34
-5.35
-2.25
-3.28
-13.35
-5.92
5.69
-8.14
-0.68
-19.62
-5.4
8.25
50.53
Sales per Employee
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
- -
8.62
- -
- -
- -
- -
- -
- -
0.18
0.32
0.32
0.32
0.33
0.33
0.34
Depreciation Expense
23
21
15
15
14
9
8
8
37
53
50
3
2
3
5
Basic Weighted Avg Shares
5
5
5
5
6
6
6
6
6
7
7
7
6
6
6
Basic EPS, GAAP
-5.05
-7.43
-8.16
-8.07
-2.95
-3.31
-11.01
-4.37
5.58
-10.5
-1.12
-6.99
-2.04
2.11
13.81
Basic EPS from Cont Ops
-4.55
-3.88
-5.91
-7.87
-2.96
-3.31
-11.01
-4.37
5.79
-10.18
-0.8
-1.78
-1.44
2.45
14.15
Diluted Weighted Avg Shares
5
5
5
5
6
6
6
6
9
7
7
7
6
13
29
Diluted EPS, GAAP
-5.05
-7.43
-8.16
-8.07
-2.95
-3.31
-11.01
-4.37
4.03
-10.5
-1.12
-6.99
-2.04
1.01
3
Diluted EPS from Cont Ops
-4.55
-3.88
-5.91
-7.87
-2.96
-3.31
-11.01
-4.37
4.18
-10.18
-0.8
-1.78
-1.44
1.17
3.08

Balance Sheet (USD)

APIChatGPT
2010 Y
2011 Y
2012 Y
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
As of date
07/31/2010
07/31/2011
07/31/2012
07/31/2013
07/31/2014
07/31/2015
07/31/2016
07/31/2017
07/31/2018
07/31/2019
07/31/2020
07/31/2021
07/31/2022
07/31/2023
07/31/2024
Total Current Assets
410
346
296
291
406
414
320
258
264
213
224
213
110
319
296
+ Cash, Cash Equivalents & STI
162
111
52
78
206
198
148
123
92
33
76
58
53
121
249
+ Cash & Cash Equivalents
161
111
52
78
184
119
131
111
92
33
76
58
53
121
249
+ ST Investments
- -
- -
- -
- -
23
79
17
12
- -
- -
- -
- -
- -
- -
- -
+ Accounts & Notes Receiv
160
146
149
142
124
131
111
81
99
112
93
37
40
183
33
+ Accounts Receivable, Net
160
146
149
142
124
131
111
81
99
112
93
37
40
29
33
+ Notes Receivable, Net
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Loans Receivable, Net
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Receivable, Net
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
154
- -
+ Inventories
74
77
84
61
65
49
40
34
48
24
15
9
8
9
7
+ Raw Materials
50
47
56
47
51
39
29
31
23
21
14
8
7
5
- -
+ Work In Process
2
2
2
1
1
1
1
1
16
1
- -
- -
- -
- -
- -
+ Finished Goods
22
28
26
13
13
9
11
3
8
2
1
1
1
4
- -
+ Inventory Adjustments
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Inventory
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
7
+ Other ST Assets
14
11
10
10
10
36
21
19
25
45
39
110
8
6
7
+ Misc ST Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Prepaid Expenses
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ ST Derivative & Hedging Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ ST Assets Held-for-Sale
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ ST Deferred Tax Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Total Noncurrent Assets
116
77
63
53
46
33
28
23
563
518
536
463
28
92
190
+ Property, Plant & Equip, Net
53
47
41
34
25
23
22
19
107
91
136
23
23
31
26
+ Property, Plant & Equip
108
111
103
105
171
138
132
134
200
202
268
110
84
31
29
- Accumulated Depreciation
55
64
62
70
146
116
110
116
94
111
132
87
61
- -
2
+ LT Investments & Receivables
13
12
11
8
7
- -
- -
- -
- -
- -
- -
- -
- -
- -
41
+ LT Investments
13
12
11
8
7
- -
- -
- -
- -
- -
- -
- -
- -
- -
41
+ LT Receivables
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other LT Assets
50
17
11
10
14
10
6
5
456
427
400
440
5
61
122
+ Total Intangible Assets
40
8
6
5
4
- -
- -
- -
447
420
392
346
- -
57
51
+ Goodwill
16
3
3
3
3
- -
- -
- -
254
257
257
231
- -
23
20
+ Other Intangible Assets
24
5
3
2
1
- -
- -
- -
193
163
135
115
- -
35
31
+ LT Deferred Tax Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ LT Derivative & Hedging Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Misc LT Assets
10
10
5
6
10
10
6
5
9
7
7
94
5
4
71
Total Assets
526
422
359
344
452
447
348
281
827
732
759
676
138
411
486
+ Payables & Accruals
223
183
174
170
166
169
164
118
154
186
165
66
63
46
40
+ Accounts Payable
132
115
111
110
105
120
114
71
78
86
70
30
31
27
25
+ Accrued Taxes
- -
- -
- -
- -
- -
- -
3
2
30
59
61
4
3
3
2
+ Interest & Dividends Payable
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Payables & Accruals
91
69
64
60
61
49
47
44
46
41
35
32
29
17
13
+ ST Debt
- -
- -
- -
- -
4
- -
- -
- -
56
12
20
10
6
8
21
+ ST Borrowings
- -
- -
- -
- -
4
- -
- -
- -
56
12
6
6
- -
- -
13
+ ST Finance Leases
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
14
10
6
8
8
+ Other ST Liabilities
7
10
8
6
28
42
30
31
67
59
65
143
14
13
13
+ Deferred Revenue
- -
- -
- -
- -
- -
- -
- -
- -
13
12
9
2
3
3
2
+ Derivatives & Hedging
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Deferred Tax Liabilities
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Misc ST Liabilities
7
10
8
6
28
42
30
31
54
47
56
141
11
11
11
Total Current Liabilities
230
193
182
176
199
211
195
149
276
257
250
218
84
68
75
+ LT Debt
- -
- -
- -
- -
73
78
57
60
397
376
417
18
24
32
13
+ LT Borrowings
- -
- -
- -
- -
73
78
57
60
397
376
374
9
11
12
- -
+ LT Finance Leases
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
43
9
13
19
13
+ Other LT Liabilities
20
14
11
10
8
13
10
9
11
11
9
399
4
5
6
+ Accrued Liabilities
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Pension Liabilities
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Deferred Revenue
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Deferred Tax Liabilities
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Derivatives & Hedging
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Misc LT Liabilities
20
14
11
10
8
13
10
9
11
11
9
399
4
5
6
Total Noncurrent Liabilities
20
15
11
10
81
91
67
69
408
387
425
417
28
37
19
Total Liabilities
250
208
194
187
280
302
262
218
684
644
675
635
112
105
94
+ Preferred Equity and Hybrid Capital
- -
- -
- -
- -
- -
- -
- -
- -
35
35
35
35
35
238
238
+ Share Capital & APIC
7,427
7,388
7,390
7,420
7,451
7,453
7,457
7,458
7,468
7,478
7,479
7,479
7,480
62
62
+ Common Stock
- -
- -
- -
1
1
1
1
1
1
1
1
1
- -
- -
- -
+ Additional Paid in Capital
7,427
7,387
7,390
7,420
7,451
7,452
7,456
7,457
7,468
7,477
7,478
7,479
7,480
62
62
- Treasury Stock
2
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Retained Earnings
-7,164
-7,199
-7,237
-7,277
-7,293
-7,312
-7,373
-7,399
-7,364
-7,426
-7,434
-7,480
-7,493
8
93
+ Other Equity
14
26
11
14
14
4
2
4
3
1
4
7
4
-1
-2
Equity Before Minority Interest
276
215
165
157
172
145
86
63
143
88
84
41
26
306
392
+ Minority/Non Controlling Interest
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Total Equity
276
215
165
157
172
145
86
63
143
88
84
41
26
306
392
Total Liabilities & Equity
526
422
359
344
452
447
348
281
827
732
759
676
138
411
486
Shares Outstanding
5
5
5
6
6
6
6
6
7
7
7
7
6
6
6
Number of Employees
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Capital Leases - Total
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
58
18
19
27
21
Net Debt
-161
-111
-52
-78
-106
-42
-74
-51
361
355
303
-43
-42
-109
-236
Net Debt to Equity
-58.57
-51.84
-31.71
-49.66
-61.57
-28.75
-85.67
-80.85
252.93
404.11
360.92
-104.3
-162.07
-35.55
-60.14
Tangible Common Equity Ratio
48.43
49.89
45.1
44.88
37.48
32.39
24.7
22.39
-89.45
-117.64
-93.67
-103.14
-6.68
3.18
23.79
Current Ratio
1.78
1.79
1.62
1.65
2.04
1.96
1.64
1.73
0.96
0.83
0.89
0.98
1.31
4.71
3.94
Cash Conversion Cycle
40.05
43.53
58.02
48.13
42.56
40.18
33.31
28.58
29.66
20.16
12.81
23.71
19.69
13.09
11.01

Cash Flow Statement (USD)

APIChatGPT
2010 Y
2011 Y
2012 Y
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
As of date
07/31/2010
07/31/2011
07/31/2012
07/31/2013
07/31/2014
07/31/2015
07/31/2016
07/31/2017
07/31/2018
07/31/2019
07/31/2020
07/31/2021
07/31/2022
07/31/2023
07/31/2024
+ Net Income
-22
-18
-28
-39
-16
-18
-61
-26
37
-67
-5
-12
-9
16
88
+ Depreciation & Amortization
23
21
15
15
14
9
8
8
37
53
50
3
2
3
5
+ Non-Cash Items
33
15
-6
10
7
2
11
1
- -
4
14
20
17
10
-58
+ Stock-Based Compensation
4
3
3
2
2
2
1
1
11
1
1
1
1
1
1
+ Deferred Income Taxes
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
7
9
- -
-68
+ Asset Impairment Charge
26
16
1
- -
- -
3
- -
- -
- -
3
- -
26
- -
1
- -
+ Other Non-Cash Adj
3
-5
-10
7
4
-3
9
- -
-11
- -
13
-14
7
9
10
+ Chg in Non-Cash Work Cap
6
-21
-20
22
5
26
22
-8
-64
31
13
-19
-13
-11
-13
+ (Inc) Dec in Accts Receiv
10
19
-10
9
18
-15
19
31
30
-14
20
14
-5
11
-5
+ (Inc) Dec in Inventories
-8
3
-18
22
-4
12
8
7
20
2
9
2
- -
- -
2
+ (Inc) Dec in Prepaid Assets
1
3
-2
2
-1
-27
11
2
5
6
12
- -
1
- -
- -
+ Inc (Dec) in Accts Payable
2
-38
9
-6
-3
22
-4
-45
-40
36
-17
-19
1
-6
-2
+ Inc (Dec) in Other
1
-8
2
-5
-5
34
-11
-2
-78
1
-11
-15
-10
-17
-7
+ Net Cash From Disc Ops
-2
-3
-1
-2
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Cash from Operating Activities
39
-5
-39
6
10
19
-20
-24
10
21
72
-8
-3
18
22
+ Change in Fixed & Intang
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Disp in Fixed & Intang
- -
- -
- -
- -
- -
- -
1
- -
21
- -
- -
- -
- -
- -
- -
+ Disp of Fixed Prod Assets
- -
- -
- -
- -
- -
- -
1
- -
21
- -
- -
- -
- -
- -
- -
+ Disp of Intangible Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Acq of Fixed & Intang
-9
-9
-11
-7
-4
-9
-8
-5
-18
-15
-12
-1
-1
-2
-4
+ Acq of Fixed Prod Assets
-9
-9
-11
-7
-4
-9
-8
-5
-18
-15
-12
-1
-1
-2
-4
+ Acq of Intangible Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Cash (Repurchase) of Equity
-13
-1
- -
28
1
- -
- -
- -
- -
- -
- -
- -
- -
-2
- -
+ Increase in Capital Stock
- -
- -
- -
28
1
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Decrease in Capital Stock
-14
-2
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
-2
- -
+ Net Change in LT Investment
8
-3
- -
- -
- -
-67
58
8
14
- -
- -
- -
- -
56
113
+ Dec in LT Investment
11
- -
- -
- -
- -
2
59
8
14
- -
- -
- -
- -
56
158
+ Inc in LT Investment
-3
-3
- -
- -
- -
-69
-1
- -
- -
- -
- -
- -
- -
- -
-45
+ Net Cash From Acq & Div
-30
-3
-3
- -
-1
- -
1
1
-468
- -
- -
- -
- -
- -
- -
+ Cash from Divestitures
- -
- -
- -
1
- -
- -
1
1
1
- -
- -
- -
- -
- -
- -
+ Cash for Acq of Subs
-30
-3
-3
-2
-1
- -
- -
- -
-469
- -
- -
- -
- -
- -
- -
+ Cash for JVs
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Investing Activities
- -
3
- -
- -
- -
- -
- -
1
- -
- -
- -
- -
- -
- -
- -
+ Net Cash From Disc Ops
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Cash from Investing Activities
-31
-12
-14
-7
-6
-75
52
6
-452
-14
-12
-1
-1
54
109
+ Dividends Paid
- -
-40
- -
- -
- -
- -
- -
- -
-1
-2
-2
-2
-2
-2
-2
+ Net Cash From Debt
-1
- -
- -
- -
100
-5
-20
-2
389
-62
-9
- -
- -
-2
- -
+ Cash From Debt
- -
- -
10
- -
101
- -
- -
- -
393
25
19
- -
- -
- -
- -
+ Repayments of Debt
-1
- -
-10
- -
-1
-5
-20
-2
-4
-87
-28
- -
- -
-2
- -
+ Other Financing Activities
- -
- -
- -
-1
- -
- -
- -
- -
34
- -
-1
- -
- -
- -
- -
+ Net Cash From Disc Ops
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Cash from Financing Activities
-14
-42
- -
26
102
-5
-21
-2
422
-64
-12
-2
-2
-7
-2
Effect of Foreign Exchange Rates
-2
8
-5
1
- -
-3
-1
1
- -
- -
1
1
-1
1
-1
Net Changes in Cash
-6
-59
-54
25
106
-61
12
-21
-20
-57
47
-11
-7
64
128
EBITDA
35
17
-12
2
16
3
-25
-10
16
28
83
2
3
11
13
EBITDA Margin (%)
3.82
1.97
-1.72
0.2
2.2
0.62
-5.39
-2.2
2.49
3.38
10.57
0.81
1.66
5.93
7.38
Free Cash Flow
30
-14
-51
-1
5
11
-28
-29
-8
6
60
-9
-5
15
18
Net Cash Paid for Acquisitions
30
3
3
- -
1
- -
-1
-1
468
- -
- -
- -
- -
- -
- -
Free Cash Flow to Firm
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
-224
- -
-18
18
- -
Free Cash Flow to Equity
29
-14
-51
-1
106
6
-47
-31
436
-58
48
-11
-7
214
16
Free Cash Flow per Basic Share
6.41
-2.96
-10.83
-0.19
0.96
1.92
-4.98
-4.94
-1.33
0.96
9.02
-1.4
-0.72
2.41
2.88
Price/Free Cash Flow
5.86
45.46
-5.26
10.64
13.45
6.09
-5.61
-4.7
6.11
3.08
0.39
-17.13
-49.09
6.62
14.28
Cash Flow to Net Income
-1.66
0.14
1.03
-0.16
-0.6
-1.04
0.32
0.95
0.27
-0.31
-13.55
0.18
0.29
1.12
0.25
Capital Expenditures
-9
-9
-11
-7
-4
-9
-8
-5
-18
-15
-12
-1
-1
-2
-4