Utah Medical Products, Inc.

Utah Medical Products, Inc.

UTMD
Utah Medical Products, Inc.US flagNASDAQ Global Select
69.80
USD
-1.94
- -
222.25MMarket Cap

Income Statement (USD)

APIChatGPT
2011 Y
2012 Y
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
As of date
12/31/2011
12/31/2012
12/31/2013
12/31/2014
12/31/2015
12/31/2016
12/31/2017
12/31/2018
12/31/2019
12/31/2020
12/31/2021
12/31/2022
12/31/2023
12/31/2024
12/31/2025
Sales/Revenue/Turnover
38
42
40
41
40
39
41
42
47
42
49
52
50
41
39
+ Sales & Services Revenue
38
42
40
41
40
39
41
42
47
42
49
52
50
41
39
- Cost of Revenue
15
16
16
16
16
16
15
16
17
17
18
20
20
17
17
+ Cost of Goods & Services
15
16
16
16
16
16
15
16
17
17
18
20
20
17
17
Gross Profit
22
25
24
25
24
24
26
26
29
26
31
32
30
24
22
+ Other Operating Income
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- Operating Expenses
11
10
9
9
9
8
7
8
12
12
12
12
13
11
11
+ Selling, General & Admin
10
10
9
8
8
7
7
7
11
11
12
12
13
10
10
+ Research & Development
1
1
- -
- -
1
- -
- -
- -
- -
- -
1
- -
1
1
1
+ Other Operating Expense
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Operating Income (Loss)
12
15
15
16
16
16
19
19
18
14
19
20
17
14
11
- Non-Operating (Income) Loss
1
1
- -
- -
- -
- -
- -
-1
- -
- -
- -
-1
-3
-3
-3
+ Interest Expense, Net
1
1
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Interest Expense
1
1
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- Interest Income
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Non-Op (Income) Loss
- -
- -
- -
- -
- -
- -
- -
-1
- -
- -
- -
-1
-3
-3
-3
Pretax Income
11
15
14
16
16
16
19
19
18
14
19
21
20
17
14
- Income Tax Expense (Benefit)
4
4
3
4
4
4
11
1
3
3
4
4
3
3
3
- (Income) Loss from Affiliates
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Income (Loss) from Cont Ops
7
10
11
11
12
12
9
19
15
11
15
16
17
14
11
- Net Extraordinary Losses (Gains)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Discontinued Operations
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Extraord. & Accounting Changes
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Income (Loss) Incl. MI
7
10
11
11
12
12
9
19
15
11
15
16
17
14
11
- Minority Interest
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Net Income, GAAP
7
10
11
11
12
12
9
19
15
11
15
16
17
14
11
- Preferred Dividends
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- Other Adjustments
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Net Income Avail to Common, GAAP
7
10
11
11
12
12
9
19
15
11
15
16
17
14
11
EBIT
12
15
15
16
16
16
19
19
18
14
19
20
17
14
11
EBITDA
15
18
18
20
19
19
22
22
25
21
26
27
23
16
14
EBITDA Margin (%)
38.6
44.43
44.51
47.38
46.81
48.4
52.6
51.56
52.26
49.59
53.34
51.4
46.08
40.19
37.41
EBITA
12
15
15
16
16
16
19
19
18
14
19
20
17
14
11
Gross Margin (%)
59.17
60.9
59.94
60.52
60.23
60.28
63.73
62.64
62.82
60.57
63.03
61.58
59.81
59.03
57.12
Operating Margin (%)
31.28
36.57
36.62
39.25
38.97
41.19
45.9
44.52
37.59
32.5
38.49
37.85
33.4
33.23
29.6
Profit Margin (%)
19.58
24.47
28.17
27.56
29.49
30.86
20.54
44.18
31.4
25.6
30.15
31.51
33.12
33.92
29.3
Sales per Employee
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
0.94
0.96
0.97
1
1.02
1.04
0.79
1.08
1.1
1.13
3.14
0.87
1.18
1.28
1.25
Depreciation Expense
3
3
3
3
3
3
3
3
7
7
7
7
6
3
3
Basic Weighted Avg Shares
4
4
4
4
4
4
4
4
4
4
4
4
4
3
3
Basic EPS, GAAP
2.04
2.74
3.02
3.01
3.14
3.22
2.29
4.99
3.94
2.96
4.05
4.54
4.58
4.16
3.54
Basic EPS from Cont Ops
2.04
2.74
3.02
3.01
3.14
3.22
2.29
4.99
3.94
2.96
4.05
4.54
4.58
4.16
3.54
Diluted Weighted Avg Shares
4
4
4
4
4
4
4
4
4
4
4
4
4
4
3
Diluted EPS, GAAP
2.03
2.74
3.02
3.01
3.14
3.22
2.28
4.95
3.94
2.94
4.04
4.52
4.57
3.96
3.48
Diluted EPS from Cont Ops
2.03
2.74
3.02
3.01
3.14
3.22
2.28
4.95
3.94
2.94
4.04
4.52
4.57
3.96
3.48

Balance Sheet (USD)

APIChatGPT
2011 Y
2012 Y
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
As of date
12/31/2011
12/31/2012
12/31/2013
12/31/2014
12/31/2015
12/31/2016
12/31/2017
12/31/2018
12/31/2019
12/31/2020
12/31/2021
12/31/2022
12/31/2023
12/31/2024
12/31/2025
Total Current Assets
17
19
24
30
33
34
49
61
55
62
73
90
106
96
98
+ Cash, Cash Equivalents & STI
7
9
14
19
23
26
40
51
43
52
61
75
93
83
86
+ Cash & Cash Equivalents
7
9
14
19
23
26
40
51
43
52
61
75
93
83
86
+ ST Investments
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Accounts & Notes Receiv
5
4
4
5
5
3
4
4
5
4
5
6
3
4
4
+ Accounts Receivable, Net
5
4
4
4
4
3
4
4
5
4
5
6
3
4
4
+ Notes Receivable, Net
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Loans Receivable, Net
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Receivable, Net
- -
- -
1
1
1
- -
- -
- -
- -
- -
- -
- -
- -
- -
-1
+ Inventories
5
4
5
5
4
5
5
5
7
6
7
9
10
9
8
+ Raw Materials
2
2
2
2
2
2
3
3
4
3
4
6
6
5
5
+ Work In Process
1
1
1
1
1
1
1
1
1
1
1
1
2
1
2
+ Finished Goods
3
2
1
2
2
1
1
2
2
1
1
2
2
2
1
+ Inventory Adjustments
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Inventory
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other ST Assets
1
1
1
1
1
- -
- -
- -
- -
- -
- -
1
- -
- -
1
+ Misc ST Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Prepaid Expenses
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ ST Derivative & Hedging Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ ST Assets Held-for-Sale
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ ST Deferred Tax Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Total Noncurrent Assets
59
58
56
51
46
42
44
39
55
49
42
34
29
26
25
+ Property, Plant & Equip, Net
9
8
8
8
7
10
12
10
11
11
11
10
11
10
10
+ Property, Plant & Equip
27
27
28
28
27
30
32
32
33
34
33
33
34
34
35
- Accumulated Depreciation
18
19
19
19
20
20
21
21
22
23
23
23
24
24
25
+ LT Investments & Receivables
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ LT Investments
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ LT Receivables
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other LT Assets
51
50
48
43
39
32
32
29
44
38
32
24
19
16
15
+ Total Intangible Assets
51
50
48
43
39
32
32
29
44
38
32
24
19
16
15
+ Goodwill
15
15
16
15
15
13
14
14
14
14
14
13
14
14
14
+ Other Intangible Assets
35
34
32
28
24
18
18
15
30
24
18
10
5
3
1
+ LT Deferred Tax Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ LT Derivative & Hedging Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Misc LT Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Total Assets
76
77
81
81
79
76
93
100
110
112
116
124
135
123
123
+ Payables & Accruals
4
4
3
5
4
3
5
5
3
4
4
6
4
4
3
+ Accounts Payable
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
+ Accrued Taxes
1
1
1
2
2
1
1
1
- -
- -
- -
- -
- -
- -
-1
+ Interest & Dividends Payable
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Payables & Accruals
2
1
1
2
2
1
3
3
2
3
3
4
3
3
3
+ ST Debt
5
4
4
4
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ ST Borrowings
5
4
4
4
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ ST Finance Leases
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other ST Liabilities
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Deferred Revenue
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Derivatives & Hedging
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Deferred Tax Liabilities
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Misc ST Liabilities
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Total Current Liabilities
10
8
8
9
4
3
5
5
3
4
4
6
5
4
3
+ LT Debt
16
9
5
1
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ LT Borrowings
16
9
5
1
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ LT Finance Leases
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other LT Liabilities
10
9
7
7
5
4
9
6
5
5
4
3
2
1
- -
+ Accrued Liabilities
9
9
7
7
5
4
4
3
3
3
3
2
1
1
- -
+ Pension Liabilities
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Deferred Revenue
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Deferred Tax Liabilities
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Derivatives & Hedging
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Misc LT Liabilities
1
- -
- -
- -
- -
- -
6
2
2
2
2
1
1
- -
- -
Total Noncurrent Liabilities
26
18
13
8
5
4
9
6
5
5
5
4
2
1
1
Total Liabilities
36
26
20
17
10
7
15
11
9
9
8
10
7
5
3
+ Preferred Equity and Hybrid Capital
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Share Capital & APIC
1
2
3
3
3
- -
1
- -
- -
- -
1
- -
1
- -
- -
+ Common Stock
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Additional Paid in Capital
1
2
3
3
3
- -
1
- -
- -
- -
1
- -
1
- -
- -
- Treasury Stock
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Retained Earnings
43
50
57
65
73
81
86
100
111
111
115
126
138
129
129
+ Other Equity
-3
-1
- -
-3
-6
-12
-8
-11
-10
-8
-9
-12
-11
-12
-9
Equity Before Minority Interest
41
51
61
65
70
69
78
89
101
103
107
114
128
117
119
+ Minority/Non Controlling Interest
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Total Equity
41
51
61
65
70
69
78
89
101
103
107
114
128
117
119
Total Liabilities & Equity
76
77
81
81
79
76
93
100
110
112
116
124
135
123
123
Shares Outstanding
4
4
4
4
4
4
4
4
4
4
4
4
4
3
3
Number of Employees
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Capital Leases - Total
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Net Debt
15
4
-5
-14
-23
-26
-40
-51
-43
-52
-61
-75
-93
-83
-86
Net Debt to Equity
37.14
8.11
-8.71
-22.32
-33.42
-37.98
-51.04
-57.43
-42.32
-50.17
-56.91
-65.69
-72.38
-70.66
-71.9
Tangible Common Equity Ratio
-38.01
3.71
38.28
56.42
76.33
84.37
75.95
84.88
86.75
87.87
89.86
90.39
93.88
95.18
96.96
Current Ratio
1.77
2.37
3.19
3.31
8.08
11.41
9.32
11.58
15.92
16.42
19.53
15.09
22.56
25.64
37.62
Cash Conversion Cycle
119.09
120.26
117.29
122.63
119.98
117.07
128.41
135.76
143.65
161.76
149.09
161.61
181.81
218.05
205.47

Cash Flow Statement (USD)

APIChatGPT
2011 Y
2012 Y
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
As of date
12/31/2011
12/31/2012
12/31/2013
12/31/2014
12/31/2015
12/31/2016
12/31/2017
12/31/2018
12/31/2019
12/31/2020
12/31/2021
12/31/2022
12/31/2023
12/31/2024
12/31/2025
+ Net Income
7
10
11
11
12
12
9
19
15
11
15
16
17
14
11
+ Depreciation & Amortization
3
3
3
3
3
3
3
3
7
7
7
7
6
3
3
+ Non-Cash Items
- -
- -
-1
- -
-1
- -
-1
-1
- -
- -
- -
- -
- -
- -
- -
+ Stock-Based Compensation
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Deferred Income Taxes
-1
-1
-1
- -
-1
- -
-1
- -
- -
- -
- -
- -
-1
- -
-1
+ Asset Impairment Charge
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Non-Cash Adj
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Chg in Non-Cash Work Cap
2
- -
-1
1
- -
- -
6
-4
-4
2
-1
-2
- -
-2
- -
+ (Inc) Dec in Accts Receiv
- -
- -
- -
- -
- -
1
- -
- -
-1
1
-1
-1
2
-1
- -
+ (Inc) Dec in Inventories
-1
1
- -
- -
- -
- -
- -
- -
-2
1
- -
-2
-1
1
1
+ (Inc) Dec in Prepaid Assets
1
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Inc (Dec) in Accts Payable
1
-1
- -
2
-1
-1
7
-3
-2
- -
1
1
-2
-2
-1
+ Inc (Dec) in Other
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Net Cash From Disc Ops
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Cash from Operating Activities
11
14
12
15
14
15
17
17
17
20
21
21
22
15
15
+ Change in Fixed & Intang
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Disp in Fixed & Intang
- -
- -
- -
- -
- -
- -
- -
1
- -
- -
- -
- -
- -
- -
- -
+ Disp of Fixed Prod Assets
- -
- -
- -
- -
- -
- -
- -
1
- -
- -
- -
- -
- -
- -
- -
+ Disp of Intangible Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Acq of Fixed & Intang
- -
- -
- -
-1
- -
-3
-2
- -
-22
-1
-1
-1
- -
- -
- -
+ Acq of Fixed Prod Assets
- -
- -
- -
-1
- -
-3
-2
- -
-1
-1
-1
-1
- -
- -
- -
+ Acq of Intangible Assets
- -
- -
- -
- -
- -
- -
- -
- -
-21
- -
- -
- -
- -
- -
- -
+ Cash (Repurchase) of Equity
- -
-1
- -
-1
-1
-3
- -
-1
- -
-7
- -
-2
- -
-20
-8
+ Increase in Capital Stock
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Decrease in Capital Stock
- -
-1
- -
-1
-1
-3
- -
-1
- -
-7
- -
-2
- -
-20
-8
+ Net Change in LT Investment
15
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Dec in LT Investment
15
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Inc in LT Investment
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Net Cash From Acq & Div
-41
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Cash from Divestitures
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Cash for Acq of Subs
-41
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Cash for JVs
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Investing Activities
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
-1
- -
- -
+ Net Cash From Disc Ops
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Cash from Investing Activities
-27
- -
- -
-1
- -
-3
-2
1
-22
-1
-1
-1
-1
- -
- -
+ Dividends Paid
-3
-4
-4
-4
-4
-4
-3
-4
-4
-4
-11
-3
-4
-4
-4
+ Net Cash From Debt
21
-9
-4
-4
-5
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Cash From Debt
27
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Repayments of Debt
-6
-9
-4
-4
-5
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Financing Activities
- -
2
1
1
- -
- -
- -
- -
- -
- -
1
- -
- -
- -
- -
+ Net Cash From Disc Ops
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Cash from Financing Activities
18
-11
-7
-8
-9
-6
-3
-5
-4
-11
-11
-5
-4
-24
-12
Effect of Foreign Exchange Rates
- -
- -
- -
-1
-1
-2
1
-1
- -
- -
- -
-1
- -
-1
1
Net Changes in Cash
3
2
5
6
5
5
13
13
-9
9
10
15
17
-9
2
EBITDA
15
18
18
20
19
19
22
22
25
21
26
27
23
16
14
EBITDA Margin (%)
38.6
44.43
44.51
47.38
46.81
48.4
52.6
51.56
52.26
49.59
53.34
51.4
46.08
40.19
37.41
Free Cash Flow
11
13
12
14
14
11
15
16
-4
19
21
20
22
15
15
Net Cash Paid for Acquisitions
41
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Free Cash Flow to Firm
12
14
12
14
14
11
15
16
-4
19
21
20
22
15
15
Free Cash Flow to Equity
32
4
8
10
9
11
15
17
17
19
21
20
22
15
15
Free Cash Flow per Basic Share
3.05
3.59
3.17
3.78
3.59
2.98
4.12
4.42
-1.2
5.29
5.65
5.61
6.14
4.45
4.61
Price/Free Cash Flow
8.47
9.68
17.05
13.72
15.72
15.37
16.44
18.07
10.45
14.74
16.82
16.68
13.75
14.52
12.34
Cash Flow to Net Income
1.53
1.33
1.08
1.35
1.17
1.2
1.99
0.91
1.16
1.86
1.43
1.28
1.34
1.07
1.3
Capital Expenditures
- -
- -
- -
-1
- -
-3
-2
- -
-22
-1
-1
-1
- -
- -
- -