ViewCast.com, Inc.

VCST

VCSTViewCast.com, Inc. US flag

Other OTC

0.00

USD

- -

12,477.00Market Cap

Income Statement (USD)

API Chat

	1998 Y	1999 Y	2000 Y	2001 Y	2002 Y	2003 Y	2004 Y	2005 Y	2006 Y	2007 Y	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y
Sales/Revenue/Turnover	8	7	10	8	10	21	9	12	14	16	17	14	16	14	12
+ Sales & Services Revenue	8	7	10	8	10	21	9	12	14	16	17	14	16	14	12
- Cost of Revenue	4	4	5	4	6	12	4	5	6	6	5	5	6	5	5
+ Cost of Goods & Services	4	4	5	4	6	12	4	5	6	6	5	5	6	5	5
Gross Profit	4	3	6	4	5	9	6	7	8	10	12	9	10	9	8
+ Other Operating Income	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
- Operating Expenses	12	11	14	13	9	10	7	8	9	9	11	11	10	10	9
+ Selling, General & Admin	8	8	10	8	5	7	5	5	6	6	8	8	6	6	5
+ Research & Development	3	3	4	4	3	2	2	2	2	2	3	3	3	3	3
+ Other Operating Expense	- -	1	1	1	1	1	- -	- -	- -	- -	- -	1	1	1	- -
Operating Income (Loss)	-8	-8	-9	-8	-4	-1	-1	-1	-1	1	1	-3	- -	-1	-1
- Non-Operating (Income) Loss	-8	-8	-9	-8	-4	1	2	2	-1	- -	- -	- -	- -	- -	- -
+ Interest Expense, Net	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
- Interest Income	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Other Non-Op (Income) Loss	-8	-8	-9	-8	-4	1	2	2	-1	- -	- -	- -	- -	- -	- -
Pretax Income	- -	- -	- -	- -	- -	-2	-3	-3	- -	1	1	-3	- -	-1	-1
- Income Tax Expense (Benefit)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
- (Income) Loss from Affiliates	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Income (Loss) from Cont Ops	-9	-8	-9	-9	-4	-2	-3	-3	-2	1	1	-3	- -	-1	-1
- Net Extraordinary Losses (Gains)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1	2	- -
+ Discontinued Operations	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-1	-2	- -
+ Extraord. & Accounting Changes	- -	- -	- -	- -	- -	- -	- -	1	- -	- -	- -	- -	1	3	- -
Income (Loss) Incl. MI	-9	-8	-9	-9	-4	-2	-3	-3	-2	1	1	-3	-1	-3	-2
- Minority Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Net Income, GAAP	-9	-8	-9	-9	-4	-2	-3	-3	-2	1	1	-3	-1	-3	-2
- Preferred Dividends	- -	- -	- -	- -	1	1	1	1	1	1	1	1	1	-5	- -
- Other Adjustments	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Net Income Avail to Common, GAAP	-9	-8	-9	-9	-5	-3	-4	-4	-3	- -	- -	-4	-1	2	-2
EBIT	-8	-8	-9	-8	-4	-1	-1	-1	-1	1	1	-3	- -	-1	-1
EBITDA	-8	-7	-8	-7	-3	-1	-1	-1	-1	1	1	-2	1	-1	-1
EBITDA Margin (%)	-95.57	-98.38	-75.59	-93.44	-30.97	-2.56	-7.17	-5.34	-3.64	7.99	6.75	-13.48	7.35	-3.56	-6.67
EBITA	-8	-8	-9	-8	-4	-1	-1	-1	-1	1	1	-3	- -	-1	-1
Gross Margin (%)	47.68	45.69	54.19	55.03	47	40.72	60.96	57.91	55.08	60.06	68.7	63.16	63.24	62.33	62.39
Operating Margin (%)	-101.8	-106.87	-82.81	-105.17	-39.63	-6.64	-8.55	-6.99	-6.06	5.68	3.99	-19.16	2.27	-8.28	-9.9
Profit Margin (%)	-117.09	-116.56	-85.15	-114.11	-39.36	-11.26	-30.14	-26.44	-12.52	5.27	3.06	-20.14	-3.47	-21.41	-12.53
Sales per Employee	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Depreciation Expense	- -	1	1	1	1	1	- -	- -	- -	- -	- -	1	1	1	- -
Basic Weighted Avg Shares	9	13	16	17	20	21	22	25	26	32	32	35	36	50	62
Basic EPS, GAAP	-1	-0.65	-0.57	-0.53	-0.24	-0.16	-0.17	-0.16	-0.1	- -	-0.01	-0.1	-0.04	0.05	-0.02
Basic EPS from Cont Ops	-1	-0.65	-0.57	-0.53	-0.2	-0.11	-0.13	-0.11	-0.07	0.03	0.02	-0.08	0.01	-0.03	-0.02
Diluted Weighted Avg Shares	9	13	16	17	20	21	22	25	26	48	32	35	36	50	62
Diluted EPS, GAAP	-1	-0.65	-0.57	-0.53	-0.24	-0.16	-0.17	-0.16	-0.1	- -	-0.01	-0.1	-0.04	0.05	-0.02
Diluted EPS from Cont Ops	-1	-0.65	-0.57	-0.53	-0.2	-0.11	-0.13	-0.11	-0.07	0.02	0.02	-0.08	0.01	-0.03	-0.02

Balance Sheet (USD)

API Chat

	1998 Y	1999 Y	2000 Y	2001 Y	2002 Y	2003 Y	2004 Y	2005 Y	2006 Y	2007 Y	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y
Total Current Assets	9	12	9	7	5	5	8	5	5	6	7	4	8	5	5
+ Cash, Cash Equivalents & STI	- -	8	5	3	- -	- -	- -	1	1	1	2	- -	2	- -	- -
+ Cash & Cash Equivalents	- -	4	4	1	- -	- -	- -	1	1	1	2	- -	2	- -	- -
+ ST Investments	- -	3	1	2	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Accounts & Notes Receiv	5	1	1	1	3	3	1	1	2	2	3	1	2	2	2
+ Accounts Receivable, Net	- -	- -	- -	1	3	3	1	1	2	2	3	1	2	2	2
+ Notes Receivable, Net	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Loans Receivable, Net	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Other Receivable, Net	5	1	1	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Inventories	3	3	3	3	2	2	2	2	2	2	3	2	2	3	2
+ Raw Materials	- -	- -	- -	1	- -	- -	- -	1	1	1	2	1	1	1	1
+ Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Finished Goods	- -	- -	- -	2	1	1	1	1	1	1	1	1	1	2	2
+ Inventory Adjustments	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Other Inventory	3	3	3	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Other ST Assets	1	- -	- -	- -	- -	- -	5	- -	- -	- -	- -	- -	2	1	- -
+ Misc ST Assets	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Prepaid Expenses	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ ST Derivative & Hedging Assets	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ ST Assets Held-for-Sale	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ ST Deferred Tax Assets	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Total Noncurrent Assets	4	2	2	2	3	3	- -	- -	1	1	1	3	1	1	1
+ Property, Plant & Equip, Net	1	1	2	1	2	2	- -	- -	- -	1	1	1	- -	- -	- -
+ Property, Plant & Equip	2	3	4	4	4	4	2	2	1	2	2	2	2	2	2
- Accumulated Depreciation	1	1	2	3	3	2	2	2	1	1	1	2	2	2	2
+ LT Investments & Receivables	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ LT Investments	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ LT Receivables	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Other LT Assets	3	- -	1	1	1	2	- -	- -	- -	- -	- -	2	- -	- -	1
+ Total Intangible Assets	- -	- -	- -	- -	1	1	1	- -	- -	- -	- -	1	- -	- -	- -
+ Goodwill	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1	1	- -	- -
+ Other Intangible Assets	- -	- -	- -	- -	1	1	1	- -	- -	- -	- -	- -	- -	- -	- -
+ LT Deferred Tax Assets	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ LT Derivative & Hedging Assets	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Misc LT Assets	3	- -	1	1	- -	1	-1	- -	- -	- -	- -	1	- -	- -	- -
Total Assets	14	14	12	9	8	8	9	5	6	7	9	7	8	6	6
+ Payables & Accruals	3	1	1	1	3	3	2	2	2	1	2	2	1	1	1
+ Accounts Payable	3	1	1	- -	2	1	1	1	1	- -	1	1	1	1	1
+ Accrued Taxes	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Interest & Dividends Payable	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Other Payables & Accruals	- -	- -	- -	1	1	1	1	1	1	1	1	1	- -	- -	- -
+ ST Debt	4	2	2	6	6	3	3	3	- -	- -	- -	- -	1	1	1
+ ST Borrowings	4	2	2	6	6	3	3	3	- -	- -	- -	- -	1	1	1
+ ST Finance Leases	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Other ST Liabilities	1	1	2	- -	1	2	3	- -	- -	- -	- -	- -	1	1	1
+ Deferred Revenue	- -	- -	- -	- -	1	1	2	- -	- -	- -	- -	- -	- -	- -	- -
+ Derivatives & Hedging	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Deferred Tax Liabilities	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Misc ST Liabilities	1	1	2	- -	- -	1	2	- -	- -	- -	- -	- -	1	1	- -
Total Current Liabilities	8	4	5	8	11	8	8	5	2	1	3	2	4	3	3
+ LT Debt	1	- -	1	1	1	7	7	7	5	5	5	5	5	- -	- -
+ LT Borrowings	1	- -	1	1	1	7	7	7	5	5	5	5	5	- -	- -
+ LT Finance Leases	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Other LT Liabilities	- -	- -	- -	- -	1	1	2	2	- -	- -	- -	- -	- -	6	6
+ Accrued Liabilities	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Pension Liabilities	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Deferred Revenue	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Deferred Tax Liabilities	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Derivatives & Hedging	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Misc LT Liabilities	- -	- -	- -	- -	1	1	2	2	- -	- -	- -	- -	- -	6	6
Total Noncurrent Liabilities	1	- -	1	1	2	8	8	9	5	5	5	5	5	6	6
Total Liabilities	9	4	6	9	12	16	17	14	7	7	8	7	8	8	9
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Share Capital & APIC	- -	45	53	56	56	56	58	60	69	70	70	72	73	73	74
+ Common Stock	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Additional Paid in Capital	- -	45	53	56	56	56	58	60	69	70	70	72	73	73	74
- Treasury Stock	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Retained Earnings	-28	-37	-47	-56	-60	-63	-66	-69	-70	-70	-69	-72	-72	-75	-77
+ Other Equity	- -	1	-1	1	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Equity Before Minority Interest	4	9	5	- -	-5	-7	-8	-9	-2	- -	1	- -	- -	-2	-3
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Total Equity	4	9	5	- -	-5	-7	-8	-9	-2	- -	1	- -	- -	-2	-3
Total Liabilities & Equity	14	14	12	9	8	8	9	5	6	7	9	7	8	6	6
Shares Outstanding	12	15	17	17	21	21	23	26	26	32	32	36	36	60	62
Number of Employees	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Capital Leases - Total	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Net Debt	5	-2	-1	6	7	10	10	9	5	4	4	5	4	- -	1
Net Debt to Equity	113.95	-20.22	-10.17	-3,188.74	-135.89	-131.18	-120.01	-97.64	-301.3	1,231.33	354.85	-2,198.79	2,785.25	-9.82	-31.22
Tangible Common Equity Ratio	31.62	69.35	45.09	-2.28	-88.49	-112.66	-120.63	-177.8	-31.07	0.09	7.29	-16.77	-3.95	-46.06	-73.66
Current Ratio	1.18	2.82	1.72	0.89	0.43	0.67	1	0.91	2.47	4.27	2.87	2.02	2.17	1.97	1.45
Cash Conversion Cycle	93.46	72.8	135.18	207.09	110.52	50.47	138.47	127.32	120.87	139	177.58	159.47	123.42	159.17	168.16

Cash Flow Statement (USD)

API Chat

	1998 Y	1999 Y	2000 Y	2001 Y	2002 Y	2003 Y	2004 Y	2005 Y	2006 Y	2007 Y	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y
+ Net Income	-9	-8	-9	-9	-4	-2	-3	-3	-2	1	1	-3	-1	-3	-2
+ Depreciation & Amortization	- -	1	1	1	1	1	- -	- -	- -	- -	- -	1	1	1	- -
+ Non-Cash Items	1	1	- -	- -	-1	- -	1	- -	- -	- -	- -	- -	- -	1	- -
+ Stock-Based Compensation	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Deferred Income Taxes	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Asset Impairment Charge	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1	- -
+ Other Non-Cash Adj	1	1	- -	- -	-1	- -	1	- -	- -	- -	- -	- -	- -	- -	- -
+ Chg in Non-Cash Work Cap	- -	-1	1	-1	2	- -	- -	- -	1	-1	- -	1	-1	- -	- -
+ (Inc) Dec in Accts Receiv	-1	- -	- -	- -	- -	-1	- -	- -	-1	- -	- -	2	-1	1	-1
+ (Inc) Dec in Inventories	-1	1	- -	- -	1	- -	- -	- -	- -	- -	- -	1	- -	- -	1
+ (Inc) Dec in Prepaid Assets	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Inc (Dec) in Accts Payable	2	-2	1	-1	1	- -	- -	- -	- -	-1	1	-1	- -	- -	- -
+ Inc (Dec) in Other	- -	- -	- -	- -	- -	1	1	1	1	- -	- -	- -	- -	- -	- -
+ Net Cash From Disc Ops	- -	- -	- -	- -	- -	- -	1	- -	- -	- -	- -	- -	- -	- -	- -
Cash from Operating Activities	-8	-8	-7	-9	-2	-2	-1	-2	-1	- -	1	- -	- -	-1	-1
+ Change in Fixed & Intang	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Disp in Fixed & Intang	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Disp of Fixed Prod Assets	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Disp of Intangible Assets	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Acq of Fixed & Intang	-1	- -	-1	- -	- -	- -	- -	- -	- -	-1	-1	-1	- -	- -	- -
+ Acq of Fixed Prod Assets	-1	- -	-1	- -	- -	- -	- -	- -	- -	-1	- -	- -	- -	- -	- -
+ Acq of Intangible Assets	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-1	- -	- -	- -
+ Cash (Repurchase) of Equity	3	14	4	2	- -	- -	- -	- -	- -	1	- -	- -	1	- -	- -
+ Increase in Capital Stock	3	14	4	2	- -	- -	- -	- -	- -	1	- -	- -	1	- -	- -
+ Decrease in Capital Stock	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Net Change in LT Investment	- -	- -	- -	- -	3	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Dec in LT Investment	- -	- -	- -	- -	3	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Inc in LT Investment	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Net Cash From Acq & Div	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-1	- -	- -	- -
+ Cash from Divestitures	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Cash for Acq of Subs	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-1	- -	- -	- -
+ Cash for JVs	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Other Investing Activities	- -	- -	- -	- -	-1	- -	- -	3	- -	- -	- -	- -	- -	- -	- -
+ Net Cash From Disc Ops	- -	- -	- -	- -	- -	- -	- -	3	- -	- -	- -	- -	- -	- -	- -
Cash from Investing Activities	-1	-1	-1	- -	2	-1	-1	3	-1	-1	-1	-2	- -	- -	- -
+ Dividends Paid	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Net Cash From Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1	1	- -
+ Cash From Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1	1	- -
+ Repayments of Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Other Financing Activities	4	-2	3	4	-1	2	1	- -	- -	- -	- -	1	- -	-1	1
+ Net Cash From Disc Ops	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash from Financing Activities	6	13	8	6	- -	3	1	- -	- -	1	- -	1	2	- -	1
Effect of Foreign Exchange Rates	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Net Changes in Cash	-3	4	- -	-3	-1	- -	- -	1	-1	1	- -	-1	1	-1	- -
EBITDA	-8	-7	-8	-7	-3	-1	-1	-1	-1	1	1	-2	1	-1	-1
EBITDA Margin (%)	-95.57	-98.38	-75.59	-93.44	-30.97	-2.56	-7.17	-5.34	-3.64	7.99	6.75	-13.48	7.35	-3.56	-6.67
Free Cash Flow	-9	-9	-8	-9	-2	-2	-1	-2	-1	- -	- -	-1	- -	-2	-1
Net Cash Paid for Acquisitions	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1	- -	- -	- -
Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1	- -	- -	- -	- -
Free Cash Flow to Equity	-9	-9	-8	-9	-3	-3	-2	-3	-2	-1	- -	-1	- -	4	-1
Free Cash Flow per Basic Share	-0.94	-0.68	-0.5	-0.54	-0.11	-0.11	-0.03	-0.09	-0.04	-0.01	0.01	-0.03	-0.01	-0.03	-0.02
Price/Free Cash Flow	-3.68	-7.3	-2.1	-1.16	-1.94	-5.97	-17.33	-2.91	-83.44	14.86	7.75	28.37	167.21	-3.84	-4.56
Cash Flow to Net Income	0.84	1	0.79	0.98	0.53	0.73	0.21	0.66	0.32	0.47	1.95	0.17	0.19	0.45	0.58
Capital Expenditures	-1	- -	-1	- -	- -	- -	- -	- -	- -	-1	-1	-1	- -	- -	- -