Web Blockchain Media Inc.

Web Blockchain Media Inc.

WEBB
Web Blockchain Media Inc.US flagOther OTC
0.00
USD
- -
- -
389,826.00Market Cap

Income Statement (USD)

APIChat
1996 Y
1997 Y
1998 Y
1999 Y
2000 Y
2001 Y
2002 Y
2003 Y
2004 Y
2005 Y
Sales/Revenue/Turnover
1
3
2
1
4
1
3
1
- -
- -
+ Sales & Services Revenue
1
3
2
1
4
1
3
1
- -
- -
- Cost of Revenue
1
2
1
1
3
1
1
- -
- -
- -
+ Cost of Goods & Services
1
2
1
1
3
1
1
- -
- -
- -
Gross Profit
- -
1
- -
- -
1
- -
2
- -
- -
- -
+ Other Operating Income
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- Operating Expenses
2
4
11
14
29
12
9
2
1
- -
+ Selling, General & Admin
2
3
9
8
13
7
6
2
1
- -
+ Research & Development
- -
1
1
3
5
3
2
1
- -
- -
+ Other Operating Expense
- -
- -
1
3
10
2
1
- -
- -
- -
Operating Income (Loss)
-2
-4
-11
-14
-27
-11
-7
-2
-1
- -
- Non-Operating (Income) Loss
-2
-4
-11
-14
-27
-11
-7
-2
-1
- -
+ Interest Expense, Net
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Interest Expense
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- Interest Income
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Non-Op (Income) Loss
-2
-4
-11
-14
-27
-11
-7
-2
-1
- -
Pretax Income
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- Income Tax Expense (Benefit)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- (Income) Loss from Affiliates
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Income (Loss) from Cont Ops
-1
-3
-11
-17
-36
-14
-6
-2
-2
-1
- Net Extraordinary Losses (Gains)
- -
- -
- -
- -
- -
7
-2
- -
- -
- -
+ Discontinued Operations
- -
- -
- -
- -
- -
-7
- -
- -
- -
- -
+ Extraord. & Accounting Changes
- -
- -
- -
- -
- -
14
-2
- -
- -
- -
Income (Loss) Incl. MI
-1
-3
-11
-17
-37
-21
-4
-2
-2
-1
- Minority Interest
- -
- -
- -
- -
- -
- -
2
- -
- -
- -
Net Income, GAAP
-1
-3
-11
-17
-37
-21
-6
-2
-2
-1
- Preferred Dividends
- -
- -
5
- -
- -
3
1
- -
- -
- -
- Other Adjustments
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Net Income Avail to Common, GAAP
-1
-3
-16
-18
-37
-25
-7
-2
-2
-1
EBIT
-2
-4
-11
-14
-27
-11
-7
-2
-1
- -
EBITDA
-2
-3
-10
-11
-18
-7
-5
-2
-1
- -
EBITDA Margin (%)
-107.14
-117.86
-582.35
-883.33
-439.21
-648.87
-153.69
-263.49
- -
- -
EBITA
-2
-4
-11
-14
-27
-11
-7
-2
-1
- -
Gross Margin (%)
35.71
28.57
23.53
25
28.07
35.96
67.4
74.96
- -
- -
Operating Margin (%)
-114.29
-125
-629.41
-1,166.67
-682.78
-1,037.55
-195.85
-295.3
- -
- -
Profit Margin (%)
-100
-121.43
-623.53
-1,439.98
-911.18
-1,975.58
-179.79
-338.32
- -
- -
Sales per Employee
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
- -
- -
- -
- -
- -
0.03
- -
- -
- -
- -
Depreciation Expense
- -
- -
1
3
10
4
1
- -
- -
- -
Basic Weighted Avg Shares
3
3
4
7
9
11
19
23
25
26
Basic EPS, GAAP
-0.51
-1.06
-4.34
-2.66
-4.08
-2.29
-0.36
-0.1
-0.08
-0.03
Basic EPS from Cont Ops
-0.51
-1.06
-2.93
-2.6
-4.01
-1.35
-0.33
-0.1
-0.08
-0.03
Diluted Weighted Avg Shares
3
3
4
7
9
11
19
23
25
26
Diluted EPS, GAAP
-0.48
-1.05
-4.34
-2.66
-4.08
-2.29
-0.36
-0.1
-0.08
-0.03
Diluted EPS from Cont Ops
-0.48
-1.05
-2.93
-2.6
-4.01
-1.35
-0.33
-0.1
-0.08
-0.03

Balance Sheet (USD)

APIChat
1996 Y
1997 Y
1998 Y
1999 Y
2000 Y
2001 Y
2002 Y
2003 Y
2004 Y
2005 Y
Total Current Assets
6
5
2
5
6
2
3
1
- -
- -
+ Cash, Cash Equivalents & STI
2
4
1
4
6
1
2
1
- -
- -
+ Cash & Cash Equivalents
2
4
1
4
5
1
2
1
- -
- -
+ ST Investments
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Accounts & Notes Receiv
- -
1
1
- -
- -
1
1
- -
- -
- -
+ Accounts Receivable, Net
- -
- -
- -
- -
- -
- -
1
- -
- -
- -
+ Notes Receivable, Net
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Loans Receivable, Net
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Receivable, Net
- -
1
1
- -
- -
- -
- -
- -
- -
- -
+ Inventories
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Raw Materials
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Work In Process
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Finished Goods
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Inventory Adjustments
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Inventory
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other ST Assets
4
- -
- -
1
- -
- -
- -
- -
- -
- -
+ Misc ST Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Prepaid Expenses
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ ST Derivative & Hedging Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ ST Assets Held-for-Sale
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ ST Deferred Tax Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Total Noncurrent Assets
1
1
1
18
10
3
1
2
- -
- -
+ Property, Plant & Equip, Net
- -
1
1
2
2
2
1
- -
- -
- -
+ Property, Plant & Equip
1
1
2
3
2
2
2
1
- -
- -
- Accumulated Depreciation
- -
- -
1
1
1
1
1
1
- -
- -
+ LT Investments & Receivables
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ LT Investments
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ LT Receivables
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other LT Assets
- -
- -
- -
16
8
1
- -
2
- -
- -
+ Total Intangible Assets
- -
- -
- -
12
2
1
- -
- -
- -
- -
+ Goodwill
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Intangible Assets
- -
- -
- -
12
2
1
- -
- -
- -
- -
+ LT Deferred Tax Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ LT Derivative & Hedging Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Misc LT Assets
- -
- -
- -
3
6
- -
- -
2
- -
- -
Total Assets
7
6
3
23
16
4
4
3
1
- -
+ Payables & Accruals
- -
1
1
1
2
1
1
- -
- -
- -
+ Accounts Payable
- -
1
1
1
2
1
1
- -
- -
- -
+ Accrued Taxes
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Interest & Dividends Payable
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Payables & Accruals
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ ST Debt
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ ST Borrowings
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ ST Finance Leases
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other ST Liabilities
- -
- -
- -
2
1
3
1
- -
- -
- -
+ Deferred Revenue
- -
- -
- -
- -
- -
- -
1
- -
- -
- -
+ Derivatives & Hedging
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Deferred Tax Liabilities
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Misc ST Liabilities
- -
- -
- -
2
1
3
- -
- -
- -
- -
Total Current Liabilities
- -
1
1
2
3
4
1
- -
- -
- -
+ LT Debt
- -
- -
- -
4
2
- -
- -
- -
- -
- -
+ LT Borrowings
- -
- -
- -
4
2
- -
- -
- -
- -
- -
+ LT Finance Leases
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other LT Liabilities
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Accrued Liabilities
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Pension Liabilities
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Deferred Revenue
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Deferred Tax Liabilities
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Derivatives & Hedging
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Misc LT Liabilities
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Total Noncurrent Liabilities
- -
- -
- -
4
2
- -
- -
- -
- -
- -
Total Liabilities
1
1
1
6
6
4
1
- -
- -
- -
+ Preferred Equity and Hybrid Capital
- -
- -
4
1
1
2
2
1
1
1
+ Share Capital & APIC
- -
- -
16
50
86
93
104
106
110
119
+ Common Stock
- -
- -
16
50
86
93
104
106
110
119
+ Additional Paid in Capital
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- Treasury Stock
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Retained Earnings
-2
-5
-21
-43
-91
-116
-123
-118
-120
-121
+ Other Equity
- -
- -
2
8
15
15
19
15
11
1
Equity Before Minority Interest
6
5
2
16
10
-5
2
3
1
- -
+ Minority/Non Controlling Interest
- -
- -
- -
- -
1
6
- -
- -
- -
- -
Total Equity
6
5
2
16
10
- -
2
3
1
- -
Total Liabilities & Equity
7
6
3
23
16
4
4
3
1
- -
Shares Outstanding
3
5
6
9
9
11
22
25
25
26
Number of Employees
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Capital Leases - Total
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Net Debt
-2
-4
-1
- -
-3
-1
-2
-1
- -
- -
Net Debt to Equity
-25.4
-72.55
-33.33
0.62
-27.06
-324.64
-75.3
-21.53
-6.26
-9.63
Tangible Common Equity Ratio
91.3
80.95
-58.82
25.74
51.9
-86.42
16.26
74.19
16.49
-1,602.53
Current Ratio
12.4
4.25
1.69
2.12
1.89
0.42
1.88
8.86
6.49
1.12
Cash Conversion Cycle
- -
-63.88
-216.43
-367.53
-158.11
-578.19
-146.94
-405.41
- -
- -

Cash Flow Statement (USD)

APIChat
1996 Y
1997 Y
1998 Y
1999 Y
2000 Y
2001 Y
2002 Y
2003 Y
2004 Y
2005 Y
+ Net Income
-1
-3
-11
-17
-37
-21
-6
-2
-2
-1
+ Depreciation & Amortization
- -
- -
1
3
10
4
1
- -
- -
- -
+ Non-Cash Items
- -
- -
3
5
11
6
-1
- -
1
- -
+ Stock-Based Compensation
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Deferred Income Taxes
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Asset Impairment Charge
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Non-Cash Adj
- -
- -
3
5
11
6
-1
- -
1
- -
+ Chg in Non-Cash Work Cap
- -
- -
1
- -
- -
- -
- -
- -
- -
- -
+ (Inc) Dec in Accts Receiv
- -
- -
1
- -
-1
- -
- -
- -
- -
- -
+ (Inc) Dec in Inventories
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ (Inc) Dec in Prepaid Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Inc (Dec) in Accts Payable
- -
- -
- -
- -
1
- -
- -
- -
- -
- -
+ Inc (Dec) in Other
- -
- -
- -
- -
- -
- -
- -
1
- -
- -
+ Net Cash From Disc Ops
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Cash from Operating Activities
-2
-3
-5
-9
-16
-12
-6
-1
-1
- -
+ Change in Fixed & Intang
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Disp in Fixed & Intang
- -
- -
- -
- -
- -
1
- -
- -
- -
- -
+ Disp of Fixed Prod Assets
- -
- -
- -
- -
- -
1
- -
- -
- -
- -
+ Disp of Intangible Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Acq of Fixed & Intang
- -
-1
-1
-2
-2
- -
- -
- -
- -
- -
+ Acq of Fixed Prod Assets
- -
-1
-1
-2
-2
- -
- -
- -
- -
- -
+ Acq of Intangible Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Cash (Repurchase) of Equity
- -
2
5
10
20
8
8
- -
- -
- -
+ Increase in Capital Stock
- -
2
5
10
20
8
8
- -
- -
- -
+ Decrease in Capital Stock
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Net Change in LT Investment
-4
4
- -
- -
- -
- -
- -
- -
- -
- -
+ Dec in LT Investment
- -
4
- -
- -
- -
- -
- -
- -
- -
- -
+ Inc in LT Investment
-4
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Net Cash From Acq & Div
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Cash from Divestitures
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Cash for Acq of Subs
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Cash for JVs
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Investing Activities
- -
- -
-2
-1
- -
- -
- -
- -
- -
- -
+ Net Cash From Disc Ops
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Cash from Investing Activities
-4
3
-2
-2
-2
- -
- -
- -
- -
- -
+ Dividends Paid
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Net Cash From Debt
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Cash From Debt
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Repayments of Debt
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Financing Activities
8
- -
- -
4
-1
- -
-1
- -
- -
- -
+ Net Cash From Disc Ops
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Cash from Financing Activities
8
2
5
14
19
7
7
- -
- -
- -
Effect of Foreign Exchange Rates
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Net Changes in Cash
2
2
-3
4
1
-4
1
-1
-1
- -
EBITDA
-2
-3
-10
-11
-18
-7
-5
-2
-1
- -
EBITDA Margin (%)
-107.14
-117.86
-582.35
-883.33
-439.21
-648.87
-153.69
-263.49
- -
- -
Free Cash Flow
-2
-4
-6
-10
-18
-12
-6
-1
-1
- -
Net Cash Paid for Acquisitions
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Free Cash Flow to Firm
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Free Cash Flow to Equity
- -
-4
-7
-14
-18
-13
-7
-2
-1
- -
Free Cash Flow per Basic Share
-0.8
-1.19
-1.63
-1.56
-1.96
-1.11
-0.3
-0.05
-0.02
-0.01
Price/Free Cash Flow
-8.69
-7.86
-9.5
-19.58
-1.02
-0.6
-0.85
-17.41
-15.59
-6.04
Cash Flow to Net Income
1.21
0.91
0.49
0.5
0.43
0.54
0.94
0.54
0.32
0.42
Capital Expenditures
- -
-1
-1
-2
-2
- -
- -
- -
- -
- -