Abpro Corporation

ABP

ABPAbpro Corporation US flag

NASDAQ Global Market

0.52

USD

- -

1.06MMarket Cap

Income Statement (USD)

API ChatGPT

	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Sales/Revenue/Turnover	2	- -	- -	- -
+ Sales & Services Revenue	2	- -	- -	- -
- Cost of Revenue	- -	- -	- -	- -
+ Cost of Goods & Services	- -	- -	- -	- -
Gross Profit	- -	- -	- -	- -
+ Other Operating Income	-2	- -	- -	- -
- Operating Expenses	19	12	10	4
+ Selling, General & Admin	9	8	7	7
+ Research & Development	10	4	3	1
+ Other Operating Expense	- -	- -	- -	-4
Operating Income (Loss)	-17	-12	-10	-4
- Non-Operating (Income) Loss	- -	- -	-3	-1
+ Interest Expense, Net	- -	- -	1	2
+ Interest Expense	- -	- -	1	2
- Interest Income	- -	- -	- -	- -
+ Other Non-Op (Income) Loss	- -	- -	-3	-3
Pretax Income	-17	-12	-7	-3
- Income Tax Expense (Benefit)	- -	- -	- -	- -
- (Income) Loss from Affiliates	- -	- -	- -	- -
Income (Loss) from Cont Ops	-17	-12	-7	-3
- Net Extraordinary Losses (Gains)	- -	- -	- -	- -
+ Discontinued Operations	- -	- -	- -	- -
+ Extraord. & Accounting Changes	- -	- -	- -	- -
Income (Loss) Incl. MI	-17	-12	-7	-3
- Minority Interest	- -	- -	- -	- -
Net Income, GAAP	-17	-12	-7	-3
- Preferred Dividends	- -	- -	- -	- -
- Other Adjustments	- -	- -	- -	- -
Net Income Avail to Common, GAAP	-17	-12	-7	-3
EBIT	-17	-12	-10	-4
EBITDA	-16	-11	-9	-4
EBITDA Margin (%)	-780.14	-8,978.69	-5,081.42	- -
EBITA	-17	-12	-10	-4
Gross Margin (%)	100	100	100	- -
Operating Margin (%)	-822.33	-9,627.87	-5,421.31	- -
Profit Margin (%)	-848.45	-9,595.08	-3,951.91	- -
Sales per Employee	- -	- -	- -	- -
Dividend per Share	- -	- -	- -	- -
Depreciation Expense	1	1	1	- -
Basic Weighted Avg Shares	2	2	23	- -
Basic EPS, GAAP	-10.22	-6.95	-0.31	- -
Basic EPS from Cont Ops	-10.22	-6.95	-0.31	- -
Diluted Weighted Avg Shares	2	2	23	- -
Diluted EPS, GAAP	-10.22	-6.95	-0.31	- -
Diluted EPS from Cont Ops	-10.22	-6.95	-0.31	- -

Balance Sheet (USD)

API ChatGPT

	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Current Assets	10	2	4	1
+ Cash, Cash Equivalents & STI	7	1	3	- -
+ Cash & Cash Equivalents	7	1	3	- -
+ ST Investments	- -	- -	- -	- -
+ Accounts & Notes Receiv	2	- -	- -	- -
+ Accounts Receivable, Net	2	- -	- -	- -
+ Notes Receivable, Net	- -	- -	- -	- -
+ Loans Receivable, Net	- -	- -	- -	- -
+ Other Receivable, Net	- -	- -	- -	- -
+ Inventories	- -	- -	- -	- -
+ Raw Materials	- -	- -	- -	- -
+ Work In Process	- -	- -	- -	- -
+ Finished Goods	- -	- -	- -	- -
+ Inventory Adjustments	- -	- -	- -	- -
+ Other Inventory	- -	- -	- -	- -
+ Other ST Assets	- -	1	1	1
+ Misc ST Assets	- -	- -	- -	- -
+ Prepaid Expenses	- -	- -	- -	- -
+ ST Derivative & Hedging Assets	- -	- -	- -	- -
+ ST Assets Held-for-Sale	- -	- -	- -	- -
+ ST Deferred Tax Assets	- -	- -	- -	- -
Total Noncurrent Assets	2	1	1	- -
+ Property, Plant & Equip, Net	2	1	- -	- -
+ Property, Plant & Equip	4	4	3	- -
- Accumulated Depreciation	2	3	3	- -
+ LT Investments & Receivables	- -	- -	- -	- -
+ LT Investments	- -	- -	- -	- -
+ LT Receivables	- -	- -	- -	- -
+ Other LT Assets	- -	- -	- -	- -
+ Total Intangible Assets	- -	- -	- -	- -
+ Goodwill	- -	- -	- -	- -
+ Other Intangible Assets	- -	- -	- -	- -
+ LT Deferred Tax Assets	- -	- -	- -	- -
+ LT Derivative & Hedging Assets	- -	- -	- -	- -
+ Misc LT Assets	- -	- -	- -	- -
Total Assets	12	3	5	1
+ Payables & Accruals	10	13	16	9
+ Accounts Payable	8	8	4	5
+ Accrued Taxes	- -	- -	5	- -
+ Interest & Dividends Payable	- -	- -	- -	- -
+ Other Payables & Accruals	2	5	7	4
+ ST Debt	1	2	3	- -
+ ST Borrowings	- -	2	3	- -
+ ST Finance Leases	1	1	- -	- -
+ Other ST Liabilities	- -	- -	- -	- -
+ Deferred Revenue	- -	- -	- -	- -
+ Derivatives & Hedging	- -	- -	- -	- -
+ Deferred Tax Liabilities	- -	- -	- -	- -
+ Misc ST Liabilities	- -	- -	- -	- -
Total Current Liabilities	11	16	20	9
+ LT Debt	1	- -	- -	- -
+ LT Borrowings	- -	- -	- -	- -
+ LT Finance Leases	1	- -	- -	- -
+ Other LT Liabilities	76	76	- -	- -
+ Accrued Liabilities	- -	- -	- -	- -
+ Pension Liabilities	- -	- -	- -	- -
+ Deferred Revenue	- -	- -	- -	- -
+ Deferred Tax Liabilities	- -	- -	- -	- -
+ Derivatives & Hedging	- -	- -	- -	- -
+ Misc LT Liabilities	76	76	- -	- -
Total Noncurrent Liabilities	77	76	- -	- -
Total Liabilities	88	92	20	9
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -
+ Share Capital & APIC	18	20	101	110
+ Common Stock	- -	- -	- -	- -
+ Additional Paid in Capital	18	20	101	110
- Treasury Stock	- -	- -	- -	- -
+ Retained Earnings	-94	-109	-116	-119
+ Other Equity	- -	- -	- -	- -
Equity Before Minority Interest	-76	-89	-15	-9
+ Minority/Non Controlling Interest	1	1	1	1
Total Equity	-76	-88	-15	-8
Total Liabilities & Equity	12	3	5	1
Shares Outstanding	51	51	51	3
Number of Employees	- -	- -	- -	- -
Capital Leases - Total	2	1	- -	- -
Net Debt	-7	1	- -	- -
Net Debt to Equity	9.67	-1.15	-0.15	-0.97
Tangible Common Equity Ratio	-651.42	-2,796.5	-337.17	-942.97
Current Ratio	0.89	0.13	0.19	0.1
Cash Conversion Cycle	- -	- -	- -	- -

Cash Flow Statement (USD)

API ChatGPT

	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2022	12/31/2023	12/31/2024	12/31/2025

+ Net Income	-17	-12	-7	-3
+ Depreciation & Amortization	1	1	1	- -
+ Non-Cash Items	4	2	-1	-4
+ Stock-Based Compensation	4	2	2	1
+ Deferred Income Taxes	- -	- -	- -	-4
+ Asset Impairment Charge	- -	- -	- -	- -
+ Other Non-Cash Adj	- -	- -	-3	-1
+ Chg in Non-Cash Work Cap	3	1	-1	1
+ (Inc) Dec in Accts Receiv	-2	2	- -	- -
+ (Inc) Dec in Inventories	- -	- -	- -	- -
+ (Inc) Dec in Prepaid Assets	- -	- -	- -	- -
+ Inc (Dec) in Accts Payable	6	- -	- -	1
+ Inc (Dec) in Other	- -	-1	-1	- -
+ Net Cash From Disc Ops	- -	- -	- -	- -
Cash from Operating Activities	-9	-7	-9	-6
+ Change in Fixed & Intang	- -	- -	- -	- -
+ Disp in Fixed & Intang	- -	- -	- -	- -
+ Disp of Fixed Prod Assets	- -	- -	- -	- -
+ Disp of Intangible Assets	- -	- -	- -	- -
+ Acq of Fixed & Intang	- -	- -	- -	- -
+ Acq of Fixed Prod Assets	- -	- -	- -	- -
+ Acq of Intangible Assets	- -	- -	- -	- -
+ Cash (Repurchase) of Equity	- -	- -	10	1
+ Increase in Capital Stock	- -	- -	10	1
+ Decrease in Capital Stock	- -	- -	- -	- -
+ Net Change in LT Investment	- -	- -	- -	- -
+ Dec in LT Investment	- -	- -	- -	- -
+ Inc in LT Investment	- -	- -	- -	- -
+ Net Cash From Acq & Div	- -	- -	- -	- -
+ Cash from Divestitures	- -	- -	- -	- -
+ Cash for Acq of Subs	- -	- -	- -	- -
+ Cash for JVs	- -	- -	- -	- -
+ Other Investing Activities	- -	- -	- -	- -
+ Net Cash From Disc Ops	- -	- -	- -	- -
Cash from Investing Activities	- -	- -	- -	- -
+ Dividends Paid	- -	- -	- -	- -
+ Net Cash From Debt	- -	1	3	2
+ Cash From Debt	- -	1	9	2
+ Repayments of Debt	- -	- -	-6	-1
+ Other Financing Activities	10	- -	-2	- -
+ Net Cash From Disc Ops	- -	- -	- -	- -
Cash from Financing Activities	10	1	11	3
Effect of Foreign Exchange Rates	- -	- -	- -	- -
Net Changes in Cash	1	-7	2	-3
EBITDA	-16	-11	-9	-4
EBITDA Margin (%)	-780.14	-8,978.69	-5,081.42	- -
Free Cash Flow	-9	-7	-9	-6
Net Cash Paid for Acquisitions	- -	- -	- -	- -
Free Cash Flow to Firm	- -	- -	- -	- -
Free Cash Flow to Equity	- -	-6	-6	-4
Free Cash Flow per Basic Share	-5.35	-4.42	-0.39	- -
Price/Free Cash Flow	- -	- -	-139.22	- -
Cash Flow to Net Income	0.52	0.63	1.25	2.08
Capital Expenditures	- -	- -	- -	- -