American Community Newspapers Inc.

ACNI

ACNIAmerican Community Newspapers Inc. US flag

Other OTC

0.00

USD

- -

29,247.00Market Cap

Income Statement (USD)

API ChatGPT

	2005 Y	2006 Y	2007 Y
As of date	12/31/2005	12/31/2006	12/31/2007

Sales/Revenue/Turnover	1	2	36
+ Sales & Services Revenue	1	2	36
- Cost of Revenue	- -	1	16
+ Cost of Goods & Services	- -	1	16
Gross Profit	1	1	20
+ Other Operating Income	- -	1	- -
- Operating Expenses	- -	1	19
+ Selling, General & Admin	- -	1	13
+ Research & Development	- -	- -	- -
+ Other Operating Expense	- -	- -	6
Operating Income (Loss)	1	-1	1
- Non-Operating (Income) Loss	- -	-2	6
+ Interest Expense, Net	- -	- -	- -
+ Interest Expense	- -	- -	- -
- Interest Income	- -	- -	- -
+ Other Non-Op (Income) Loss	- -	-2	6
Pretax Income	1	1	-5
- Income Tax Expense (Benefit)	- -	- -	- -
- (Income) Loss from Affiliates	- -	- -	- -
Income (Loss) from Cont Ops	- -	1	-5
- Net Extraordinary Losses (Gains)	- -	- -	- -
+ Discontinued Operations	- -	- -	- -
+ Extraord. & Accounting Changes	- -	- -	- -
Income (Loss) Incl. MI	- -	1	-5
- Minority Interest	- -	- -	- -
Net Income, GAAP	- -	1	-5
- Preferred Dividends	- -	- -	- -
- Other Adjustments	- -	- -	- -
Net Income Avail to Common, GAAP	- -	1	-5
EBIT	1	-1	1
EBITDA	1	-1	8
EBITDA Margin (%)	75.38	-28.22	21.01
EBITA	1	-1	1
Gross Margin (%)	81.87	74.8	55.84
Operating Margin (%)	75.38	-28.22	3.36
Profit Margin (%)	57.85	52.36	-12.68
Sales per Employee	- -	- -	- -
Dividend per Share	- -	- -	- -
Depreciation Expense	- -	- -	6
Basic Weighted Avg Shares	11	17	16
Basic EPS, GAAP	0.04	0.06	-0.29
Basic EPS from Cont Ops	0.04	0.06	-0.29
Diluted Weighted Avg Shares	11	17	16
Diluted EPS, GAAP	0.04	0.06	-0.29
Diluted EPS from Cont Ops	0.04	0.06	-0.29

Balance Sheet (USD)

API ChatGPT

	2005 Y	2006 Y	2007 Y
As of date	12/31/2005	12/31/2006	12/31/2007

Total Current Assets	76	78	10
+ Cash, Cash Equivalents & STI	2	1	2
+ Cash & Cash Equivalents	2	1	2
+ ST Investments	- -	- -	- -
+ Accounts & Notes Receiv	- -	- -	7
+ Accounts Receivable, Net	- -	- -	7
+ Notes Receivable, Net	- -	- -	- -
+ Loans Receivable, Net	- -	- -	- -
+ Other Receivable, Net	- -	- -	- -
+ Inventories	- -	- -	1
+ Raw Materials	- -	- -	- -
+ Work In Process	- -	- -	- -
+ Finished Goods	- -	- -	- -
+ Inventory Adjustments	- -	- -	- -
+ Other Inventory	- -	- -	1
+ Other ST Assets	75	77	1
+ Misc ST Assets	- -	- -	- -
+ Prepaid Expenses	- -	- -	- -
+ ST Derivative & Hedging Assets	- -	- -	- -
+ ST Assets Held-for-Sale	- -	- -	- -
+ ST Deferred Tax Assets	- -	- -	- -
Total Noncurrent Assets	- -	- -	205
+ Property, Plant & Equip, Net	- -	- -	9
+ Property, Plant & Equip	- -	- -	10
- Accumulated Depreciation	- -	- -	1
+ LT Investments & Receivables	- -	- -	- -
+ LT Investments	- -	- -	- -
+ LT Receivables	- -	- -	- -
+ Other LT Assets	- -	- -	195
+ Total Intangible Assets	- -	- -	195
+ Goodwill	- -	- -	90
+ Other Intangible Assets	- -	- -	105
+ LT Deferred Tax Assets	- -	- -	- -
+ LT Derivative & Hedging Assets	- -	- -	- -
+ Misc LT Assets	- -	- -	- -
Total Assets	76	78	215
+ Payables & Accruals	- -	- -	6
+ Accounts Payable	- -	- -	1
+ Accrued Taxes	- -	- -	- -
+ Interest & Dividends Payable	- -	- -	- -
+ Other Payables & Accruals	- -	- -	4
+ ST Debt	- -	- -	2
+ ST Borrowings	- -	- -	2
+ ST Finance Leases	- -	- -	- -
+ Other ST Liabilities	- -	1	1
+ Deferred Revenue	- -	- -	1
+ Derivatives & Hedging	- -	- -	- -
+ Deferred Tax Liabilities	- -	- -	- -
+ Misc ST Liabilities	- -	1	- -
Total Current Liabilities	- -	1	9
+ LT Debt	- -	- -	138
+ LT Borrowings	- -	- -	138
+ LT Finance Leases	- -	- -	- -
+ Other LT Liabilities	- -	15	6
+ Accrued Liabilities	- -	- -	2
+ Pension Liabilities	- -	- -	- -
+ Deferred Revenue	- -	- -	- -
+ Deferred Tax Liabilities	- -	- -	- -
+ Derivatives & Hedging	- -	- -	- -
+ Misc LT Liabilities	- -	15	5
Total Noncurrent Liabilities	- -	15	144
Total Liabilities	- -	16	153
+ Preferred Equity and Hybrid Capital	- -	- -	- -
+ Share Capital & APIC	76	61	64
+ Common Stock	15	- -	- -
+ Additional Paid in Capital	61	61	64
- Treasury Stock	- -	- -	- -
+ Retained Earnings	- -	1	-3
+ Other Equity	- -	- -	- -
Equity Before Minority Interest	76	62	61
+ Minority/Non Controlling Interest	- -	- -	- -
Total Equity	76	62	61
Total Liabilities & Equity	76	78	215
Shares Outstanding	17	17	15
Number of Employees	- -	- -	- -
Capital Leases - Total	- -	- -	- -
Net Debt	-2	-1	138
Net Debt to Equity	-2.22	-1.91	226.22
Tangible Common Equity Ratio	99.66	79.67	-693.44
Current Ratio	291.33	66.25	1.09
Cash Conversion Cycle	- -	-105.52	23.97

Cash Flow Statement (USD)

API ChatGPT

	2005 Y	2006 Y	2007 Y
As of date	12/31/2005	12/31/2006	12/31/2007

+ Net Income	- -	1	-5
+ Depreciation & Amortization	- -	- -	6
+ Non-Cash Items	- -	- -	3
+ Stock-Based Compensation	- -	- -	- -
+ Deferred Income Taxes	- -	- -	- -
+ Asset Impairment Charge	- -	- -	- -
+ Other Non-Cash Adj	- -	- -	3
+ Chg in Non-Cash Work Cap	-1	-2	2
+ (Inc) Dec in Accts Receiv	- -	- -	1
+ (Inc) Dec in Inventories	- -	- -	- -
+ (Inc) Dec in Prepaid Assets	- -	- -	- -
+ Inc (Dec) in Accts Payable	- -	- -	-1
+ Inc (Dec) in Other	-1	-2	1
+ Net Cash From Disc Ops	- -	- -	- -
Cash from Operating Activities	- -	- -	7
+ Change in Fixed & Intang	- -	- -	- -
+ Disp in Fixed & Intang	- -	- -	- -
+ Disp of Fixed Prod Assets	- -	- -	- -
+ Disp of Intangible Assets	- -	- -	- -
+ Acq of Fixed & Intang	- -	- -	- -
+ Acq of Fixed Prod Assets	- -	- -	- -
+ Acq of Intangible Assets	- -	- -	- -
+ Cash (Repurchase) of Equity	83	- -	-8
+ Increase in Capital Stock	83	- -	4
+ Decrease in Capital Stock	- -	- -	-12
+ Net Change in LT Investment	- -	- -	- -
+ Dec in LT Investment	- -	- -	- -
+ Inc in LT Investment	- -	- -	- -
+ Net Cash From Acq & Div	- -	- -	- -
+ Cash from Divestitures	- -	- -	- -
+ Cash for Acq of Subs	- -	- -	- -
+ Cash for JVs	- -	- -	- -
+ Other Investing Activities	-74	- -	-132
+ Net Cash From Disc Ops	- -	- -	- -
Cash from Investing Activities	-74	- -	-132
+ Dividends Paid	- -	- -	- -
+ Net Cash From Debt	- -	- -	- -
+ Cash From Debt	- -	- -	- -
+ Repayments of Debt	- -	- -	- -
+ Other Financing Activities	-7	- -	134
+ Net Cash From Disc Ops	- -	- -	- -
Cash from Financing Activities	76	- -	125
Effect of Foreign Exchange Rates	- -	- -	- -
Net Changes in Cash	2	-1	- -
EBITDA	1	-1	8
EBITDA Margin (%)	75.38	-28.22	21.01
Free Cash Flow	- -	- -	7
Net Cash Paid for Acquisitions	- -	- -	- -
Free Cash Flow to Firm	- -	- -	- -
Free Cash Flow to Equity	- -	- -	7
Free Cash Flow per Basic Share	-0.02	-0.03	0.42
Price/Free Cash Flow	-229.11	-199.92	6.3
Cash Flow to Net Income	-0.63	-0.44	-1.48
Capital Expenditures	- -	- -	- -