1. United States of America Stocks

  2. •

    Communication Services

  3. •

    Advertising Agencies
Adstar Inc

Adstar Inc

ADST
Adstar IncUS flagOther OTC
0.00
USD
- -
- -
204.00Market Cap

Income Statement (USD)

APIChatGPT
1998 Y
1999 Y
2000 Y
2001 Y
2002 Y
2003 Y
2004 Y
2005 Y
2006 Y
2007 Y
As of date
12/31/1998
12/31/1999
12/31/2000
12/31/2001
12/31/2002
12/31/2003
12/31/2004
12/31/2005
12/31/2006
12/31/2007
Sales/Revenue/Turnover
2
1
1
2
2
3
5
5
5
5
+ Sales & Services Revenue
2
1
1
2
2
3
5
5
5
5
- Cost of Revenue
1
1
1
1
1
1
2
2
2
2
+ Cost of Goods & Services
1
1
1
1
1
1
2
2
2
2
Gross Profit
1
1
1
1
1
2
3
3
3
3
+ Other Operating Income
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- Operating Expenses
1
3
5
3
3
3
5
4
4
6
+ Selling, General & Admin
1
2
4
3
2
2
3
3
3
4
+ Research & Development
- -
1
1
1
1
1
1
1
1
2
+ Other Operating Expense
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Operating Income (Loss)
- -
-3
-5
-2
-2
-2
-2
- -
-1
-3
- Non-Operating (Income) Loss
- -
- -
- -
- -
- -
1
2
1
- -
- -
+ Interest Expense, Net
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Interest Expense
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- Interest Income
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Non-Op (Income) Loss
- -
- -
- -
- -
- -
1
2
1
- -
- -
Pretax Income
- -
-3
-5
-2
-2
-3
-4
-1
-1
-3
- Income Tax Expense (Benefit)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- (Income) Loss from Affiliates
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Income (Loss) from Cont Ops
- -
-3
-5
-2
-2
-3
-4
-1
-1
-3
- Net Extraordinary Losses (Gains)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Discontinued Operations
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Extraord. & Accounting Changes
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Income (Loss) Incl. MI
- -
-3
-5
-2
-2
-3
-4
-1
-1
-3
- Minority Interest
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Net Income, GAAP
- -
-3
-5
-2
-2
-3
-4
-1
-1
-3
- Preferred Dividends
- -
- -
- -
- -
- -
- -
- -
1
- -
- -
- Other Adjustments
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Net Income Avail to Common, GAAP
- -
-3
-5
-2
-2
-3
-4
-2
-1
-3
EBIT
- -
-3
-5
-2
-2
-2
-2
- -
-1
-3
EBITDA
- -
-2
-4
-2
-1
-1
-1
- -
-1
-3
EBITDA Margin (%)
-2.61
-158.31
-326.54
-73.87
-57.78
-33.11
-27.27
9.54
-15.55
-60.23
EBITA
- -
-3
-5
-2
-2
-2
-2
- -
-1
-3
Gross Margin (%)
48.66
39.35
43.31
61.26
50.64
54.23
53.68
66.04
58.7
56.58
Operating Margin (%)
-3.96
-174.06
-340.61
-91.47
-85.1
-64.1
-43.43
-4.54
-27.14
-70.9
Profit Margin (%)
-4.43
-197.05
-336.71
-90.57
-96.35
-100.31
-73.95
-20.81
-27.24
-69.54
Sales per Employee
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
- -
0.02
- -
- -
- -
- -
- -
- -
- -
- -
Depreciation Expense
- -
- -
- -
- -
1
1
1
1
1
1
Basic Weighted Avg Shares
1
2
3
6
8
9
14
16
19
20
Basic EPS, GAAP
-0.05
-1.9
-1.34
-0.3
-0.29
-0.31
-0.26
-0.14
-0.07
-0.16
Basic EPS from Cont Ops
-0.05
-1.9
-1.34
-0.3
-0.26
-0.31
-0.26
-0.07
-0.07
-0.16
Diluted Weighted Avg Shares
1
2
3
6
8
9
14
16
19
20
Diluted EPS, GAAP
-0.05
-1.78
-1.34
-0.3
-0.29
-0.31
-0.26
-0.14
-0.07
-0.16
Diluted EPS from Cont Ops
-0.05
-1.78
-1.34
-0.3
-0.26
-0.31
-0.26
-0.07
-0.07
-0.16

Balance Sheet (USD)

APIChatGPT
1998 Y
1999 Y
2000 Y
2001 Y
2002 Y
2003 Y
2004 Y
2005 Y
2006 Y
2007 Y
As of date
12/31/1998
12/31/1999
12/31/2000
12/31/2001
12/31/2002
12/31/2003
12/31/2004
12/31/2005
12/31/2006
12/31/2007
Total Current Assets
- -
6
2
1
1
3
2
2
3
1
+ Cash, Cash Equivalents & STI
- -
6
2
- -
1
2
1
1
3
1
+ Cash & Cash Equivalents
- -
6
2
- -
1
2
1
1
3
1
+ ST Investments
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Accounts & Notes Receiv
- -
- -
- -
- -
- -
- -
1
1
- -
1
+ Accounts Receivable, Net
- -
- -
- -
- -
- -
- -
1
1
- -
1
+ Notes Receivable, Net
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Loans Receivable, Net
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Receivable, Net
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Inventories
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Raw Materials
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Work In Process
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Finished Goods
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Inventory Adjustments
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Inventory
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other ST Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Misc ST Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Prepaid Expenses
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ ST Derivative & Hedging Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ ST Assets Held-for-Sale
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ ST Deferred Tax Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Total Noncurrent Assets
- -
1
2
2
3
6
6
5
4
4
+ Property, Plant & Equip, Net
- -
- -
2
2
3
- -
- -
- -
- -
- -
+ Property, Plant & Equip
- -
1
2
3
4
1
1
1
1
1
- Accumulated Depreciation
- -
- -
- -
1
1
- -
- -
1
1
1
+ LT Investments & Receivables
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ LT Investments
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ LT Receivables
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other LT Assets
- -
- -
- -
- -
- -
6
5
5
4
4
+ Total Intangible Assets
- -
- -
- -
- -
- -
4
4
3
4
4
+ Goodwill
- -
- -
- -
- -
- -
- -
- -
- -
2
2
+ Other Intangible Assets
- -
- -
- -
- -
- -
4
4
3
2
1
+ LT Deferred Tax Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ LT Derivative & Hedging Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Misc LT Assets
- -
- -
- -
- -
- -
2
2
1
- -
- -
Total Assets
- -
7
4
3
4
9
7
7
8
5
+ Payables & Accruals
- -
2
- -
1
2
2
1
1
1
1
+ Accounts Payable
- -
1
- -
- -
1
1
1
1
1
1
+ Accrued Taxes
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Interest & Dividends Payable
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Payables & Accruals
- -
- -
- -
- -
1
1
- -
- -
- -
- -
+ ST Debt
- -
1
1
- -
- -
- -
- -
- -
- -
- -
+ ST Borrowings
- -
1
1
- -
- -
- -
- -
- -
- -
- -
+ ST Finance Leases
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other ST Liabilities
- -
- -
1
- -
- -
- -
2
2
1
1
+ Deferred Revenue
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Derivatives & Hedging
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Deferred Tax Liabilities
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Misc ST Liabilities
- -
- -
1
- -
- -
- -
1
1
1
1
Total Current Liabilities
- -
2
2
1
2
2
3
2
2
2
+ LT Debt
- -
1
- -
- -
- -
- -
- -
- -
- -
- -
+ LT Borrowings
- -
1
- -
- -
- -
- -
- -
- -
- -
- -
+ LT Finance Leases
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other LT Liabilities
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Accrued Liabilities
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Pension Liabilities
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Deferred Revenue
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Deferred Tax Liabilities
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Derivatives & Hedging
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Misc LT Liabilities
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Total Noncurrent Liabilities
- -
1
- -
- -
- -
- -
- -
- -
- -
- -
Total Liabilities
- -
4
2
1
2
3
4
2
2
2
+ Preferred Equity and Hybrid Capital
- -
- -
- -
- -
3
3
1
- -
- -
- -
+ Share Capital & APIC
- -
6
9
11
11
17
20
24
26
27
+ Common Stock
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Additional Paid in Capital
- -
6
9
11
11
17
20
24
26
27
- Treasury Stock
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Retained Earnings
- -
-2
-7
-9
-11
-14
-18
-19
-20
-24
+ Other Equity
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Equity Before Minority Interest
- -
3
2
2
2
6
4
5
5
3
+ Minority/Non Controlling Interest
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Total Equity
- -
3
2
2
2
6
4
5
5
3
Total Liabilities & Equity
- -
7
4
3
4
9
7
7
8
5
Shares Outstanding
1
3
5
7
8
13
15
16
20
20
Number of Employees
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Capital Leases - Total
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Net Debt
- -
-4
- -
- -
-1
-2
- -
-1
-3
-1
Net Debt to Equity
- -
-115.99
-26.31
-22.07
-37.75
-34.17
-7.89
-28.52
-46.77
-21.68
Tangible Common Equity Ratio
- -
46.41
42.04
63
-3.4
-14.65
-33.97
34.23
39.18
-13.96
Current Ratio
0.6
2.52
0.98
0.82
0.78
1.06
0.55
0.91
1.51
0.72
Cash Conversion Cycle
- -
-192.1
-243
-123.59
-224.76
-302.32
-176.44
-171.7
-79.17
-74.79

Cash Flow Statement (USD)

APIChatGPT
1998 Y
1999 Y
2000 Y
2001 Y
2002 Y
2003 Y
2004 Y
2005 Y
2006 Y
2007 Y
As of date
12/31/1998
12/31/1999
12/31/2000
12/31/2001
12/31/2002
12/31/2003
12/31/2004
12/31/2005
12/31/2006
12/31/2007
+ Net Income
- -
-3
-5
-2
-2
-3
-4
-1
-1
-3
+ Depreciation & Amortization
- -
- -
- -
- -
1
1
1
1
1
1
+ Non-Cash Items
- -
- -
- -
- -
- -
1
1
1
- -
1
+ Stock-Based Compensation
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Deferred Income Taxes
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Asset Impairment Charge
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Non-Cash Adj
- -
- -
- -
- -
- -
1
1
1
- -
1
+ Chg in Non-Cash Work Cap
- -
1
- -
- -
1
- -
- -
-1
- -
- -
+ (Inc) Dec in Accts Receiv
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ (Inc) Dec in Inventories
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ (Inc) Dec in Prepaid Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Inc (Dec) in Accts Payable
- -
1
-1
- -
1
- -
- -
-1
- -
- -
+ Inc (Dec) in Other
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Net Cash From Disc Ops
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Cash from Operating Activities
- -
-2
-5
-1
-1
-1
-2
- -
-1
-2
+ Change in Fixed & Intang
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Disp in Fixed & Intang
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Disp of Fixed Prod Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Disp of Intangible Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Acq of Fixed & Intang
- -
- -
-1
-1
-1
-2
- -
- -
- -
- -
+ Acq of Fixed Prod Assets
- -
- -
-1
-1
-1
-2
- -
- -
- -
- -
+ Acq of Intangible Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Cash (Repurchase) of Equity
- -
5
3
1
3
1
- -
1
2
- -
+ Increase in Capital Stock
- -
5
3
1
3
1
- -
1
2
- -
+ Decrease in Capital Stock
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Net Change in LT Investment
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Dec in LT Investment
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Inc in LT Investment
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Net Cash From Acq & Div
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Cash from Divestitures
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Cash for Acq of Subs
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Cash for JVs
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Investing Activities
- -
- -
- -
- -
-1
-1
- -
- -
- -
- -
+ Net Cash From Disc Ops
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Cash from Investing Activities
- -
- -
-1
-1
-2
-2
-1
- -
- -
- -
+ Dividends Paid
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Net Cash From Debt
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Cash From Debt
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Repayments of Debt
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Financing Activities
- -
2
-1
- -
- -
3
1
- -
- -
- -
+ Net Cash From Disc Ops
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Cash from Financing Activities
- -
8
2
1
3
4
1
1
2
- -
Effect of Foreign Exchange Rates
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Net Changes in Cash
- -
6
-4
-1
1
1
-1
- -
1
-2
EBITDA
- -
-2
-4
-2
-1
-1
-1
- -
-1
-3
EBITDA Margin (%)
-2.61
-158.31
-326.54
-73.87
-57.78
-33.11
-27.27
9.54
-15.55
-60.23
Free Cash Flow
- -
-2
-6
-2
-1
-2
-2
- -
-1
-2
Net Cash Paid for Acquisitions
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Free Cash Flow to Firm
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Free Cash Flow to Equity
- -
-2
-6
-2
1
-2
-4
-3
-1
-2
Free Cash Flow per Basic Share
0.04
-1.3
-1.72
-0.3
-0.16
-0.27
-0.14
-0.02
-0.03
-0.11
Price/Free Cash Flow
- -
- -
-0.73
-9.18
31.16
21.09
-8.75
-274.63
-105.14
-5.65
Cash Flow to Net Income
-1.43
0.55
0.99
0.63
0.25
0.28
0.5
0.23
0.37
0.54
Capital Expenditures
- -
- -
-1
-1
-1
-2
- -
- -
- -
- -