Autonomix Medical, Inc.

AMIX

AMIXAutonomix Medical, Inc. US flag

NASDAQ

6.43

USD

-0.47

- -

3.49MMarket Cap

Income Statement (USD)

API ChatGPT

	2023 Y	2024 Y	2025 Y	2026 Y
As of date	03/31/2023	03/31/2024	03/31/2025	03/31/2026

Sales/Revenue/Turnover	- -	- -	- -	- -
+ Sales & Services Revenue	- -	- -	- -	- -
- Cost of Revenue	- -	- -	- -	- -
+ Cost of Goods & Services	- -	- -	- -	- -
Gross Profit	- -	- -	- -	- -
+ Other Operating Income	- -	- -	- -	- -
- Operating Expenses	2	7	12	17
+ Selling, General & Admin	1	5	7	10
+ Research & Development	1	2	5	7
+ Other Operating Expense	- -	- -	- -	- -
Operating Income (Loss)	-2	-7	-12	-17
- Non-Operating (Income) Loss	- -	8	- -	- -
+ Interest Expense, Net	- -	- -	- -	- -
+ Interest Expense	- -	- -	- -	- -
- Interest Income	- -	- -	- -	- -
+ Other Non-Op (Income) Loss	- -	8	- -	- -
Pretax Income	-2	-15	-11	-17
- Income Tax Expense (Benefit)	- -	- -	- -	- -
- (Income) Loss from Affiliates	- -	- -	- -	- -
Income (Loss) from Cont Ops	-2	-15	-11	-17
- Net Extraordinary Losses (Gains)	- -	- -	- -	- -
+ Discontinued Operations	- -	- -	- -	- -
+ Extraord. & Accounting Changes	- -	- -	- -	- -
Income (Loss) Incl. MI	-2	-15	-11	-17
- Minority Interest	- -	- -	- -	- -
Net Income, GAAP	-2	-15	-11	-17
- Preferred Dividends	- -	- -	- -	- -
- Other Adjustments	- -	- -	- -	- -
Net Income Avail to Common, GAAP	-2	-15	-11	-17
EBIT	-2	-7	-12	-17
EBITDA	-2	-7	-11	-17
EBITDA Margin (%)	- -	- -	- -	- -
EBITA	-2	-7	-12	-17
Gross Margin (%)	- -	- -	- -	- -
Operating Margin (%)	- -	- -	- -	- -
Profit Margin (%)	- -	- -	- -	- -
Sales per Employee	- -	- -	- -	- -
Dividend per Share	- -	- -	- -	- -
Depreciation Expense	- -	- -	- -	- -
Basic Weighted Avg Shares	- -	- -	- -	- -
Basic EPS, GAAP	-39.58	-311.27	-135.65	- -
Basic EPS from Cont Ops	-39.58	-311.27	-135.65	- -
Diluted Weighted Avg Shares	- -	- -	- -	- -
Diluted EPS, GAAP	-39.58	-311.27	-135.65	- -
Diluted EPS from Cont Ops	-39.58	-311.27	-135.65	- -

Balance Sheet (USD)

API ChatGPT

	2023 Y	2024 Y	2025 Y	2026 Y
As of date	03/31/2023	03/31/2024	03/31/2025	03/31/2026

Total Current Assets	1	9	10	8
+ Cash, Cash Equivalents & STI	1	9	9	7
+ Cash & Cash Equivalents	1	9	9	7
+ ST Investments	- -	- -	- -	- -
+ Accounts & Notes Receiv	- -	- -	- -	- -
+ Accounts Receivable, Net	- -	- -	- -	- -
+ Notes Receivable, Net	- -	- -	- -	- -
+ Loans Receivable, Net	- -	- -	- -	- -
+ Other Receivable, Net	- -	- -	- -	- -
+ Inventories	- -	- -	- -	- -
+ Raw Materials	- -	- -	- -	- -
+ Work In Process	- -	- -	- -	- -
+ Finished Goods	- -	- -	- -	- -
+ Inventory Adjustments	- -	- -	- -	- -
+ Other Inventory	- -	- -	- -	- -
+ Other ST Assets	- -	1	- -	1
+ Misc ST Assets	- -	- -	- -	- -
+ Prepaid Expenses	- -	- -	- -	- -
+ ST Derivative & Hedging Assets	- -	- -	- -	- -
+ ST Assets Held-for-Sale	- -	- -	- -	- -
+ ST Deferred Tax Assets	- -	- -	- -	- -
Total Noncurrent Assets	- -	- -	- -	- -
+ Property, Plant & Equip, Net	- -	- -	- -	- -
+ Property, Plant & Equip	- -	- -	- -	- -
- Accumulated Depreciation	- -	- -	- -	- -
+ LT Investments & Receivables	- -	- -	- -	- -
+ LT Investments	- -	- -	- -	- -
+ LT Receivables	- -	- -	- -	- -
+ Other LT Assets	- -	- -	- -	- -
+ Total Intangible Assets	- -	- -	- -	- -
+ Goodwill	- -	- -	- -	- -
+ Other Intangible Assets	- -	- -	- -	- -
+ LT Deferred Tax Assets	- -	- -	- -	- -
+ LT Derivative & Hedging Assets	- -	- -	- -	- -
+ Misc LT Assets	- -	- -	- -	- -
Total Assets	1	9	10	8
+ Payables & Accruals	- -	1	1	1
+ Accounts Payable	- -	- -	1	1
+ Accrued Taxes	- -	- -	- -	- -
+ Interest & Dividends Payable	- -	- -	- -	- -
+ Other Payables & Accruals	- -	- -	- -	- -
+ ST Debt	- -	- -	- -	- -
+ ST Borrowings	- -	- -	- -	- -
+ ST Finance Leases	- -	- -	- -	- -
+ Other ST Liabilities	- -	- -	1	1
+ Deferred Revenue	- -	- -	- -	- -
+ Derivatives & Hedging	- -	- -	- -	- -
+ Deferred Tax Liabilities	- -	- -	- -	- -
+ Misc ST Liabilities	- -	- -	1	1
Total Current Liabilities	- -	1	2	2
+ LT Debt	- -	1	- -	- -
+ LT Borrowings	- -	1	- -	- -
+ LT Finance Leases	- -	- -	- -	- -
+ Other LT Liabilities	- -	- -	- -	- -
+ Accrued Liabilities	- -	- -	- -	- -
+ Pension Liabilities	- -	- -	- -	- -
+ Deferred Revenue	- -	- -	- -	- -
+ Deferred Tax Liabilities	- -	- -	- -	- -
+ Derivatives & Hedging	- -	- -	- -	- -
+ Misc LT Liabilities	- -	- -	- -	- -
Total Noncurrent Liabilities	- -	1	- -	- -
Total Liabilities	- -	2	2	2
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -
+ Share Capital & APIC	24	47	58	73
+ Common Stock	- -	- -	- -	- -
+ Additional Paid in Capital	24	47	58	73
- Treasury Stock	- -	- -	- -	- -
+ Retained Earnings	-24	-39	-50	-67
+ Other Equity	- -	- -	- -	- -
Equity Before Minority Interest	1	8	8	6
+ Minority/Non Controlling Interest	- -	- -	- -	- -
Total Equity	1	8	8	6
Total Liabilities & Equity	1	9	10	8
Shares Outstanding	- -	- -	- -	1
Number of Employees	- -	- -	- -	- -
Capital Leases - Total	- -	- -	- -	- -
Net Debt	-1	-8	-9	-7
Net Debt to Equity	-134.32	-99.71	-112.8	-118.81
Tangible Common Equity Ratio	74.45	81.09	82.59	77.57
Current Ratio	3.91	12.09	5.63	4.45
Cash Conversion Cycle	- -	- -	- -	- -

Cash Flow Statement (USD)

API ChatGPT

	2023 Y	2024 Y	2025 Y	2026 Y
As of date	03/31/2023	03/31/2024	03/31/2025	03/31/2026

+ Net Income	-2	-15	-11	-17
+ Depreciation & Amortization	- -	- -	- -	- -
+ Non-Cash Items	- -	9	2	5
+ Stock-Based Compensation	- -	1	2	1
+ Deferred Income Taxes	- -	- -	- -	- -
+ Asset Impairment Charge	- -	- -	- -	- -
+ Other Non-Cash Adj	- -	8	- -	4
+ Chg in Non-Cash Work Cap	- -	- -	1	- -
+ (Inc) Dec in Accts Receiv	- -	- -	- -	- -
+ (Inc) Dec in Inventories	- -	- -	- -	- -
+ (Inc) Dec in Prepaid Assets	- -	- -	- -	- -
+ Inc (Dec) in Accts Payable	- -	1	1	- -
+ Inc (Dec) in Other	- -	- -	- -	- -
+ Net Cash From Disc Ops	- -	- -	- -	- -
Cash from Operating Activities	-2	-7	-8	-12
+ Change in Fixed & Intang	- -	- -	- -	- -
+ Disp in Fixed & Intang	- -	- -	- -	- -
+ Disp of Fixed Prod Assets	- -	- -	- -	- -
+ Disp of Intangible Assets	- -	- -	- -	- -
+ Acq of Fixed & Intang	- -	- -	- -	- -
+ Acq of Fixed Prod Assets	- -	- -	- -	- -
+ Acq of Intangible Assets	- -	- -	- -	- -
+ Cash (Repurchase) of Equity	1	14	10	4
+ Increase in Capital Stock	1	14	10	4
+ Decrease in Capital Stock	- -	- -	- -	- -
+ Net Change in LT Investment	- -	- -	- -	- -
+ Dec in LT Investment	- -	- -	- -	- -
+ Inc in LT Investment	- -	- -	- -	- -
+ Net Cash From Acq & Div	- -	- -	- -	- -
+ Cash from Divestitures	- -	- -	- -	- -
+ Cash for Acq of Subs	- -	- -	- -	- -
+ Cash for JVs	- -	- -	- -	- -
+ Other Investing Activities	- -	- -	- -	- -
+ Net Cash From Disc Ops	- -	- -	- -	- -
Cash from Investing Activities	- -	- -	- -	- -
+ Dividends Paid	- -	- -	- -	- -
+ Net Cash From Debt	- -	2	- -	- -
+ Cash From Debt	- -	2	- -	- -
+ Repayments of Debt	- -	- -	- -	- -
+ Other Financing Activities	- -	-1	-1	7
+ Net Cash From Disc Ops	- -	- -	- -	- -
Cash from Financing Activities	1	14	9	10
Effect of Foreign Exchange Rates	- -	- -	- -	- -
Net Changes in Cash	-1	8	1	-2
EBITDA	-2	-7	-11	-17
EBITDA Margin (%)	- -	- -	- -	- -
Free Cash Flow	-2	-7	-8	-12
Net Cash Paid for Acquisitions	- -	- -	- -	- -
Free Cash Flow to Firm	- -	- -	- -	- -
Free Cash Flow to Equity	- -	-5	-8	-12
Free Cash Flow per Basic Share	-36.87	-134.53	-98.34	- -
Price/Free Cash Flow	- -	-9.48	-0.37	- -
Cash Flow to Net Income	0.93	0.43	0.72	0.73
Capital Expenditures	- -	- -	- -	- -