1. United States of America Stocks

  2. •

    Technology

  3. •

    Software - Application
Amaze Holdings, Inc.

Amaze Holdings, Inc.

AMZE
Amaze Holdings, Inc.US flagNew York Stock Exchange American
0.09
USD
- -
- -
1.85MMarket Cap

Income Statement (USD)

APIChatGPT
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
As of date
12/31/2019
12/31/2020
12/31/2021
12/31/2022
12/31/2023
12/31/2024
12/31/2025
Sales/Revenue/Turnover
- -
- -
2
3
2
- -
2
+ Sales & Services Revenue
- -
- -
2
3
2
- -
2
- Cost of Revenue
- -
- -
1
3
4
- -
- -
+ Cost of Goods & Services
- -
- -
1
3
4
- -
- -
Gross Profit
- -
- -
1
- -
-3
- -
2
+ Other Operating Income
- -
- -
- -
- -
- -
- -
- -
- Operating Expenses
- -
1
11
16
8
3
22
+ Selling, General & Admin
- -
1
11
16
8
3
18
+ Research & Development
- -
- -
- -
- -
- -
- -
- -
+ Other Operating Expense
- -
- -
- -
- -
- -
- -
3
Operating Income (Loss)
- -
-1
-10
-15
-11
-3
-20
- Non-Operating (Income) Loss
- -
- -
- -
- -
- -
-1
35
+ Interest Expense, Net
- -
- -
- -
- -
- -
- -
2
+ Interest Expense
- -
- -
- -
- -
- -
- -
2
- Interest Income
- -
- -
- -
- -
- -
- -
- -
+ Other Non-Op (Income) Loss
- -
- -
- -
- -
- -
-1
33
Pretax Income
- -
-1
-10
-15
-11
-3
-55
- Income Tax Expense (Benefit)
- -
- -
- -
- -
- -
- -
- -
- (Income) Loss from Affiliates
- -
- -
- -
- -
- -
- -
- -
Income (Loss) from Cont Ops
- -
-1
-10
-15
-11
-3
-55
- Net Extraordinary Losses (Gains)
- -
- -
- -
- -
- -
- -
- -
+ Discontinued Operations
- -
- -
- -
- -
- -
- -
- -
+ Extraord. & Accounting Changes
- -
- -
- -
- -
- -
- -
- -
Income (Loss) Incl. MI
- -
-1
-10
-15
-11
-3
-55
- Minority Interest
- -
- -
- -
- -
- -
- -
- -
Net Income, GAAP
- -
-1
-10
-15
-11
-3
-55
- Preferred Dividends
- -
- -
- -
- -
- -
- -
- -
- Other Adjustments
- -
- -
- -
- -
- -
- -
- -
Net Income Avail to Common, GAAP
- -
-1
-10
-15
-11
-3
-55
EBIT
- -
-1
-10
-15
-11
-3
-20
EBITDA
- -
-1
-10
-15
-11
-3
-17
EBITDA Margin (%)
- -
-594.71
-586.17
-532.52
-581.34
-1,044.89
-851.57
EBITA
- -
-1
-10
-15
-11
-3
-20
Gross Margin (%)
- -
19.23
33.23
10.8
-141.6
-1.95
79.84
Operating Margin (%)
- -
-594.86
-586.2
-532.65
-581.34
-1,044.89
-1,021.7
Profit Margin (%)
- -
-594.74
-586.14
-531.56
-581.27
-842.29
-2,804.33
Sales per Employee
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
Depreciation Expense
- -
- -
- -
- -
- -
- -
3
Basic Weighted Avg Shares
12
1
- -
1
1
1
7
Basic EPS, GAAP
-0.04
-2.43
-25.84
-27.86
-15.99
-3.83
-8.18
Basic EPS from Cont Ops
-0.04
-2.43
-25.84
-27.86
-15.93
-3.6
-8.15
Diluted Weighted Avg Shares
12
1
- -
1
1
1
7
Diluted EPS, GAAP
-0.04
-2.43
-25.84
-27.86
-15.99
-3.83
-8.18
Diluted EPS from Cont Ops
-0.04
-2.43
-25.84
-27.86
-15.93
-3.6
-8.15

Balance Sheet (USD)

APIChatGPT
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
As of date
12/31/2019
12/31/2020
12/31/2021
12/31/2022
12/31/2023
12/31/2024
12/31/2025
Total Current Assets
- -
- -
18
8
1
4
4
+ Cash, Cash Equivalents & STI
- -
- -
16
2
- -
1
3
+ Cash & Cash Equivalents
- -
- -
16
2
- -
- -
3
+ ST Investments
- -
- -
- -
- -
- -
- -
- -
+ Accounts & Notes Receiv
- -
- -
1
1
- -
4
1
+ Accounts Receivable, Net
- -
- -
- -
- -
- -
- -
- -
+ Notes Receivable, Net
- -
- -
- -
- -
- -
4
- -
+ Loans Receivable, Net
- -
- -
- -
- -
- -
- -
- -
+ Other Receivable, Net
- -
- -
1
1
- -
- -
1
+ Inventories
- -
- -
- -
4
- -
- -
- -
+ Raw Materials
- -
- -
- -
- -
- -
- -
- -
+ Work In Process
- -
- -
- -
- -
- -
- -
- -
+ Finished Goods
- -
- -
- -
4
- -
- -
- -
+ Inventory Adjustments
- -
- -
- -
- -
- -
- -
- -
+ Other Inventory
- -
- -
- -
- -
- -
- -
- -
+ Other ST Assets
- -
- -
1
1
- -
- -
1
+ Misc ST Assets
- -
- -
- -
- -
- -
- -
- -
+ Prepaid Expenses
- -
- -
- -
- -
- -
- -
- -
+ ST Derivative & Hedging Assets
- -
- -
- -
- -
- -
- -
- -
+ ST Assets Held-for-Sale
- -
- -
- -
- -
- -
- -
- -
+ ST Deferred Tax Assets
- -
- -
- -
- -
- -
- -
- -
Total Noncurrent Assets
- -
- -
1
1
- -
- -
30
+ Property, Plant & Equip, Net
- -
- -
- -
- -
- -
- -
- -
+ Property, Plant & Equip
- -
- -
- -
- -
- -
- -
- -
- Accumulated Depreciation
- -
- -
- -
- -
- -
- -
- -
+ LT Investments & Receivables
- -
- -
- -
- -
- -
- -
- -
+ LT Investments
- -
- -
- -
- -
- -
- -
- -
+ LT Receivables
- -
- -
- -
- -
- -
- -
- -
+ Other LT Assets
- -
- -
1
1
- -
- -
30
+ Total Intangible Assets
- -
- -
- -
- -
- -
- -
30
+ Goodwill
- -
- -
- -
- -
- -
- -
8
+ Other Intangible Assets
- -
- -
- -
- -
- -
- -
22
+ LT Deferred Tax Assets
- -
- -
- -
- -
- -
- -
- -
+ LT Derivative & Hedging Assets
- -
- -
- -
- -
- -
- -
- -
+ Misc LT Assets
- -
- -
1
1
- -
- -
- -
Total Assets
- -
- -
19
9
1
4
34
+ Payables & Accruals
- -
2
1
3
2
2
16
+ Accounts Payable
- -
- -
- -
1
1
1
6
+ Accrued Taxes
- -
- -
- -
- -
- -
- -
3
+ Interest & Dividends Payable
- -
- -
- -
- -
- -
- -
- -
+ Other Payables & Accruals
- -
2
1
2
2
1
6
+ ST Debt
- -
- -
- -
- -
- -
- -
7
+ ST Borrowings
- -
- -
- -
- -
- -
- -
7
+ ST Finance Leases
- -
- -
- -
- -
- -
- -
- -
+ Other ST Liabilities
- -
- -
- -
- -
- -
- -
1
+ Deferred Revenue
- -
- -
- -
- -
- -
- -
1
+ Derivatives & Hedging
- -
- -
- -
- -
- -
- -
- -
+ Deferred Tax Liabilities
- -
- -
- -
- -
- -
- -
- -
+ Misc ST Liabilities
- -
- -
- -
- -
- -
- -
1
Total Current Liabilities
- -
2
2
3
2
3
24
+ LT Debt
- -
- -
- -
- -
- -
- -
- -
+ LT Borrowings
- -
- -
- -
- -
- -
- -
- -
+ LT Finance Leases
- -
- -
- -
- -
- -
- -
- -
+ Other LT Liabilities
- -
- -
- -
- -
- -
- -
- -
+ Accrued Liabilities
- -
- -
- -
- -
- -
- -
- -
+ Pension Liabilities
- -
- -
- -
- -
- -
- -
- -
+ Deferred Revenue
- -
- -
- -
- -
- -
- -
- -
+ Deferred Tax Liabilities
- -
- -
- -
- -
- -
- -
- -
+ Derivatives & Hedging
- -
- -
- -
- -
- -
- -
- -
+ Misc LT Liabilities
- -
- -
- -
- -
- -
- -
- -
Total Noncurrent Liabilities
- -
- -
- -
- -
- -
- -
- -
Total Liabilities
- -
2
2
3
2
3
24
+ Preferred Equity and Hybrid Capital
- -
- -
- -
- -
- -
- -
- -
+ Share Capital & APIC
- -
- -
18
21
26
31
94
+ Common Stock
- -
- -
- -
- -
- -
- -
- -
+ Additional Paid in Capital
- -
- -
18
21
26
31
94
- Treasury Stock
- -
- -
- -
- -
- -
- -
- -
+ Retained Earnings
- -
-2
-1
-16
-26
-29
-84
+ Other Equity
- -
- -
- -
- -
- -
- -
- -
Equity Before Minority Interest
- -
-1
17
6
-1
1
10
+ Minority/Non Controlling Interest
- -
- -
- -
- -
- -
- -
- -
Total Equity
- -
-1
17
6
-1
1
10
Total Liabilities & Equity
- -
- -
19
9
1
4
34
Shares Outstanding
1
1
1
1
1
1
31
Number of Employees
- -
- -
- -
- -
- -
- -
- -
Capital Leases - Total
- -
- -
- -
- -
- -
- -
- -
Net Debt
- -
- -
-16
-2
- -
- -
4
Net Debt to Equity
1.37
0.31
-91.81
-37.06
28.49
18.69
43.51
Tangible Common Equity Ratio
-915.1
-449.12
88.69
65.38
-59.71
33.51
-456.31
Current Ratio
0.1
0.18
8.39
2.66
0.4
1.5
0.18
Cash Conversion Cycle
- -
133.46
13.77
285.25
19.73
-1,206.4
-5,822.24

Cash Flow Statement (USD)

APIChatGPT
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
As of date
12/31/2019
12/31/2020
12/31/2021
12/31/2022
12/31/2023
12/31/2024
12/31/2025
+ Net Income
- -
-1
-10
-15
-11
-3
-55
+ Depreciation & Amortization
- -
- -
- -
- -
- -
- -
3
+ Non-Cash Items
- -
- -
6
4
4
- -
37
+ Stock-Based Compensation
- -
- -
6
4
2
- -
3
+ Deferred Income Taxes
- -
- -
- -
- -
- -
- -
- -
+ Asset Impairment Charge
- -
- -
- -
- -
2
- -
34
+ Other Non-Cash Adj
- -
- -
- -
- -
- -
- -
- -
+ Chg in Non-Cash Work Cap
- -
1
-2
-2
2
- -
-3
+ (Inc) Dec in Accts Receiv
- -
- -
-1
- -
1
- -
- -
+ (Inc) Dec in Inventories
- -
- -
- -
-4
2
- -
- -
+ (Inc) Dec in Prepaid Assets
- -
- -
-1
- -
1
- -
- -
+ Inc (Dec) in Accts Payable
- -
1
- -
1
-1
- -
-1
+ Inc (Dec) in Other
- -
- -
- -
- -
- -
- -
-2
+ Net Cash From Disc Ops
- -
- -
- -
- -
- -
- -
- -
Cash from Operating Activities
- -
- -
-6
-14
-5
-2
-18
+ Change in Fixed & Intang
- -
- -
- -
- -
- -
- -
- -
+ Disp in Fixed & Intang
- -
- -
- -
- -
- -
- -
- -
+ Disp of Fixed Prod Assets
- -
- -
- -
- -
- -
- -
- -
+ Disp of Intangible Assets
- -
- -
- -
- -
- -
- -
- -
+ Acq of Fixed & Intang
- -
- -
- -
- -
- -
- -
- -
+ Acq of Fixed Prod Assets
- -
- -
- -
- -
- -
- -
- -
+ Acq of Intangible Assets
- -
- -
- -
- -
- -
- -
- -
+ Cash (Repurchase) of Equity
- -
- -
21
- -
3
- -
17
+ Increase in Capital Stock
- -
- -
21
- -
3
- -
17
+ Decrease in Capital Stock
- -
- -
- -
- -
- -
- -
- -
+ Net Change in LT Investment
- -
- -
- -
- -
- -
- -
- -
+ Dec in LT Investment
- -
- -
- -
- -
- -
- -
- -
+ Inc in LT Investment
- -
- -
- -
- -
- -
- -
- -
+ Net Cash From Acq & Div
- -
- -
- -
- -
- -
- -
1
+ Cash from Divestitures
- -
- -
- -
- -
- -
- -
1
+ Cash for Acq of Subs
- -
- -
- -
- -
- -
- -
- -
+ Cash for JVs
- -
- -
- -
- -
- -
- -
- -
+ Other Investing Activities
- -
- -
- -
- -
- -
-4
-1
+ Net Cash From Disc Ops
- -
- -
- -
- -
- -
- -
- -
Cash from Investing Activities
- -
- -
- -
- -
- -
-4
-1
+ Dividends Paid
- -
- -
- -
- -
- -
- -
- -
+ Net Cash From Debt
- -
- -
1
- -
- -
- -
2
+ Cash From Debt
- -
- -
1
- -
- -
1
6
+ Repayments of Debt
- -
- -
- -
- -
- -
- -
-3
+ Other Financing Activities
- -
- -
- -
- -
1
5
1
+ Net Cash From Disc Ops
- -
- -
- -
- -
- -
- -
- -
Cash from Financing Activities
- -
- -
22
- -
4
5
21
Effect of Foreign Exchange Rates
- -
- -
- -
- -
- -
- -
- -
Net Changes in Cash
- -
- -
16
-14
-2
- -
3
EBITDA
- -
-1
-10
-15
-11
-3
-17
EBITDA Margin (%)
- -
-594.71
-586.17
-532.52
-581.34
-1,044.89
-851.57
Free Cash Flow
- -
- -
-6
-14
-5
-2
-18
Net Cash Paid for Acquisitions
- -
- -
- -
- -
- -
- -
-1
Free Cash Flow to Firm
- -
- -
- -
- -
- -
- -
- -
Free Cash Flow to Equity
- -
- -
-5
-14
-5
-2
-15
Free Cash Flow per Basic Share
- -
-0.47
-15.01
-24.79
-7.22
-2.76
-2.59
Price/Free Cash Flow
- -
- -
-7.81
-0.91
-2.9
-4.86
-0.15
Cash Flow to Net Income
-0.01
0.19
0.58
0.89
0.45
0.77
0.32
Capital Expenditures
- -
- -
- -
- -
- -
- -
- -