1. United States of America Stocks

  2. •

    Energy

  3. •

    Oil & Gas Exploration & Production
Aztec Oil & Gas, Inc.

Aztec Oil & Gas, Inc.

AZGSQ
Aztec Oil & Gas, Inc.US flagOther OTC
0.00
USD
- -
- -
6.32MMarket Cap

Income Statement (USD)

APIChatGPT
2004 Y
2005 Y
2006 Y
2007 Y
2008 Y
2009 Y
2010 Y
As of date
08/31/2004
08/31/2005
08/31/2006
08/31/2007
08/31/2008
08/31/2009
08/31/2010
Sales/Revenue/Turnover
- -
- -
- -
- -
- -
- -
1
+ Sales & Services Revenue
- -
- -
- -
- -
- -
- -
1
- Cost of Revenue
- -
- -
- -
- -
- -
- -
- -
+ Cost of Goods & Services
- -
- -
- -
- -
- -
- -
- -
Gross Profit
- -
- -
- -
- -
- -
- -
- -
+ Other Operating Income
- -
- -
- -
- -
- -
- -
- -
- Operating Expenses
- -
1
1
1
1
2
4
+ Selling, General & Admin
- -
1
1
1
1
1
3
+ Research & Development
- -
- -
- -
- -
- -
- -
- -
+ Other Operating Expense
- -
- -
- -
- -
- -
1
1
Operating Income (Loss)
- -
-1
-1
-1
-1
-2
-4
- Non-Operating (Income) Loss
- -
-1
-1
-1
-1
-2
-4
+ Interest Expense, Net
- -
- -
- -
- -
- -
- -
- -
+ Interest Expense
- -
- -
- -
- -
- -
- -
- -
- Interest Income
- -
- -
- -
- -
- -
- -
- -
+ Other Non-Op (Income) Loss
- -
-1
-1
-1
-1
-2
-4
Pretax Income
- -
- -
- -
- -
- -
- -
- -
- Income Tax Expense (Benefit)
- -
- -
- -
- -
- -
- -
- -
- (Income) Loss from Affiliates
- -
- -
- -
- -
- -
- -
- -
Income (Loss) from Cont Ops
- -
-2
1
-1
-1
-3
-5
- Net Extraordinary Losses (Gains)
- -
- -
- -
- -
- -
-2
-2
+ Discontinued Operations
- -
- -
- -
- -
- -
- -
- -
+ Extraord. & Accounting Changes
- -
- -
- -
- -
- -
-2
-2
Income (Loss) Incl. MI
- -
-2
1
-1
-1
-1
-2
- Minority Interest
- -
- -
- -
- -
- -
1
1
Net Income, GAAP
- -
-2
1
-1
-1
-2
-3
- Preferred Dividends
- -
- -
- -
- -
- -
- -
- -
- Other Adjustments
- -
- -
- -
- -
- -
- -
- -
Net Income Avail to Common, GAAP
- -
-2
1
-1
-1
-2
-3
EBIT
- -
-1
-1
-1
-1
-2
-4
EBITDA
- -
-1
-1
-1
-1
-1
-3
EBITDA Margin (%)
- -
-257,541.86
-15,622.07
-915.41
-179.14
-581.16
-405.57
EBITA
- -
-1
-1
-1
-1
-2
-4
Gross Margin (%)
- -
92.36
-82.97
73.34
78.05
100
56.42
Operating Margin (%)
- -
-290,764.45
-16,460.61
-915.41
-219.26
-790.23
-541.65
Profit Margin (%)
- -
-553,371.43
17,737.71
-1,013.52
-298.33
-838.42
-525.51
Sales per Employee
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
Depreciation Expense
- -
- -
- -
- -
- -
- -
1
Basic Weighted Avg Shares
7
9
9
9
11
11
- -
Basic EPS, GAAP
-0.02
-0.19
0.12
-0.11
-0.1
-0.16
- -
Basic EPS from Cont Ops
-0.02
-0.19
0.12
-0.11
-0.1
-0.26
- -
Diluted Weighted Avg Shares
7
9
9
9
11
11
- -
Diluted EPS, GAAP
-0.02
-0.19
0.12
-0.11
-0.1
-0.16
- -
Diluted EPS from Cont Ops
-0.02
-0.19
0.12
-0.11
-0.1
-0.26
- -

Balance Sheet (USD)

APIChatGPT
2004 Y
2005 Y
2006 Y
2007 Y
2008 Y
2009 Y
2010 Y
As of date
08/31/2004
08/31/2005
08/31/2006
08/31/2007
08/31/2008
08/31/2009
08/31/2010
Total Current Assets
2
- -
- -
- -
- -
1
5
+ Cash, Cash Equivalents & STI
- -
- -
- -
- -
- -
1
5
+ Cash & Cash Equivalents
- -
- -
- -
- -
- -
1
5
+ ST Investments
- -
- -
- -
- -
- -
- -
- -
+ Accounts & Notes Receiv
- -
- -
- -
- -
- -
- -
- -
+ Accounts Receivable, Net
- -
- -
- -
- -
- -
- -
- -
+ Notes Receivable, Net
- -
- -
- -
- -
- -
- -
- -
+ Loans Receivable, Net
- -
- -
- -
- -
- -
- -
- -
+ Other Receivable, Net
- -
- -
- -
- -
- -
- -
- -
+ Inventories
- -
- -
- -
- -
- -
- -
- -
+ Raw Materials
- -
- -
- -
- -
- -
- -
- -
+ Work In Process
- -
- -
- -
- -
- -
- -
- -
+ Finished Goods
- -
- -
- -
- -
- -
- -
- -
+ Inventory Adjustments
- -
- -
- -
- -
- -
- -
- -
+ Other Inventory
- -
- -
- -
- -
- -
- -
- -
+ Other ST Assets
2
- -
- -
- -
- -
- -
- -
+ Misc ST Assets
- -
- -
- -
- -
- -
- -
- -
+ Prepaid Expenses
- -
- -
- -
- -
- -
- -
- -
+ ST Derivative & Hedging Assets
- -
- -
- -
- -
- -
- -
- -
+ ST Assets Held-for-Sale
- -
- -
- -
- -
- -
- -
- -
+ ST Deferred Tax Assets
- -
- -
- -
- -
- -
- -
- -
Total Noncurrent Assets
- -
- -
- -
2
2
2
6
+ Property, Plant & Equip, Net
- -
- -
- -
1
2
1
6
+ Property, Plant & Equip
- -
- -
- -
1
3
3
10
- Accumulated Depreciation
- -
- -
- -
- -
1
2
4
+ LT Investments & Receivables
- -
- -
- -
- -
- -
- -
- -
+ LT Investments
- -
- -
- -
- -
- -
- -
- -
+ LT Receivables
- -
- -
- -
- -
- -
- -
- -
+ Other LT Assets
- -
- -
- -
1
- -
2
- -
+ Total Intangible Assets
- -
- -
- -
- -
- -
- -
- -
+ Goodwill
- -
- -
- -
- -
- -
- -
- -
+ Other Intangible Assets
- -
- -
- -
- -
- -
- -
- -
+ LT Deferred Tax Assets
- -
- -
- -
- -
- -
- -
- -
+ LT Derivative & Hedging Assets
- -
- -
- -
- -
- -
- -
- -
+ Misc LT Assets
- -
- -
- -
1
- -
2
- -
Total Assets
2
1
- -
2
3
4
11
+ Payables & Accruals
- -
- -
- -
- -
- -
1
2
+ Accounts Payable
- -
- -
- -
- -
- -
- -
- -
+ Accrued Taxes
- -
- -
- -
- -
- -
- -
- -
+ Interest & Dividends Payable
- -
- -
- -
- -
- -
- -
- -
+ Other Payables & Accruals
- -
- -
- -
- -
- -
1
2
+ ST Debt
2
1
- -
- -
1
- -
- -
+ ST Borrowings
2
1
- -
- -
1
- -
- -
+ ST Finance Leases
- -
- -
- -
- -
- -
- -
- -
+ Other ST Liabilities
- -
- -
- -
- -
- -
- -
- -
+ Deferred Revenue
- -
- -
- -
- -
- -
- -
- -
+ Derivatives & Hedging
- -
- -
- -
- -
- -
- -
- -
+ Deferred Tax Liabilities
- -
- -
- -
- -
- -
- -
- -
+ Misc ST Liabilities
- -
- -
- -
- -
- -
- -
- -
Total Current Liabilities
2
2
- -
- -
2
1
2
+ LT Debt
- -
- -
- -
1
- -
- -
1
+ LT Borrowings
- -
- -
- -
1
- -
- -
1
+ LT Finance Leases
- -
- -
- -
- -
- -
- -
- -
+ Other LT Liabilities
- -
- -
- -
- -
- -
1
- -
+ Accrued Liabilities
- -
- -
- -
- -
- -
- -
- -
+ Pension Liabilities
- -
- -
- -
- -
- -
- -
- -
+ Deferred Revenue
- -
- -
- -
- -
- -
- -
- -
+ Deferred Tax Liabilities
- -
- -
- -
- -
- -
- -
- -
+ Derivatives & Hedging
- -
- -
- -
- -
- -
- -
- -
+ Misc LT Liabilities
- -
- -
- -
- -
- -
1
- -
Total Noncurrent Liabilities
- -
- -
- -
1
- -
1
1
Total Liabilities
2
2
- -
1
2
2
3
+ Preferred Equity and Hybrid Capital
- -
- -
- -
- -
- -
- -
- -
+ Share Capital & APIC
2
2
3
4
5
5
5
+ Common Stock
- -
- -
- -
- -
- -
- -
- -
+ Additional Paid in Capital
2
2
3
4
5
5
5
- Treasury Stock
- -
- -
- -
- -
- -
- -
- -
+ Retained Earnings
-2
-4
-3
-5
-6
-8
-11
+ Other Equity
- -
- -
- -
- -
- -
- -
- -
Equity Before Minority Interest
- -
-1
- -
-1
-2
-3
-6
+ Minority/Non Controlling Interest
- -
- -
- -
2
2
5
15
Total Equity
- -
-1
- -
1
1
1
8
Total Liabilities & Equity
2
1
- -
2
3
4
11
Shares Outstanding
11
11
11
11
11
11
12
Number of Employees
- -
- -
- -
- -
- -
- -
- -
Capital Leases - Total
- -
- -
- -
- -
- -
- -
- -
Net Debt
2
1
- -
1
1
-1
-4
Net Debt to Equity
-2,809.68
-97.11
7.82
53.89
81.12
-62.71
-46.7
Tangible Common Equity Ratio
-3.57
-233.16
18.37
57.31
33.4
38.27
72.75
Current Ratio
0.97
0.12
0.1
0.2
0.28
0.92
2.44
Cash Conversion Cycle
- -
-2,045,928.15
-7,014.55
-1,931.07
-1,040.33
- -
-489.9

Cash Flow Statement (USD)

APIChatGPT
2004 Y
2005 Y
2006 Y
2007 Y
2008 Y
2009 Y
2010 Y
As of date
08/31/2004
08/31/2005
08/31/2006
08/31/2007
08/31/2008
08/31/2009
08/31/2010
+ Net Income
- -
-4
1
-1
-1
-2
-5
+ Depreciation & Amortization
- -
- -
- -
- -
- -
- -
1
+ Non-Cash Items
- -
3
-1
- -
- -
- -
2
+ Stock-Based Compensation
- -
- -
- -
- -
- -
- -
- -
+ Deferred Income Taxes
- -
- -
- -
- -
- -
- -
- -
+ Asset Impairment Charge
- -
- -
- -
- -
- -
1
1
+ Other Non-Cash Adj
- -
3
-1
- -
- -
-1
- -
+ Chg in Non-Cash Work Cap
- -
- -
- -
- -
- -
1
1
+ (Inc) Dec in Accts Receiv
- -
- -
- -
- -
- -
- -
- -
+ (Inc) Dec in Inventories
- -
- -
- -
- -
- -
- -
- -
+ (Inc) Dec in Prepaid Assets
- -
- -
- -
- -
- -
- -
- -
+ Inc (Dec) in Accts Payable
- -
- -
- -
- -
- -
1
1
+ Inc (Dec) in Other
- -
- -
- -
- -
- -
- -
- -
+ Net Cash From Disc Ops
- -
- -
- -
- -
- -
- -
- -
Cash from Operating Activities
- -
- -
- -
-1
- -
-1
-1
+ Change in Fixed & Intang
- -
- -
- -
- -
- -
- -
- -
+ Disp in Fixed & Intang
- -
- -
1
- -
-2
- -
- -
+ Disp of Fixed Prod Assets
- -
- -
1
- -
-2
- -
- -
+ Disp of Intangible Assets
- -
- -
- -
- -
- -
- -
- -
+ Acq of Fixed & Intang
-2
- -
- -
-1
- -
- -
-7
+ Acq of Fixed Prod Assets
-2
- -
- -
-1
- -
- -
-7
+ Acq of Intangible Assets
- -
- -
- -
- -
- -
- -
- -
+ Cash (Repurchase) of Equity
- -
- -
- -
- -
- -
- -
- -
+ Increase in Capital Stock
- -
- -
- -
- -
- -
- -
- -
+ Decrease in Capital Stock
- -
- -
- -
- -
- -
- -
- -
+ Net Change in LT Investment
- -
- -
- -
- -
- -
- -
- -
+ Dec in LT Investment
- -
- -
- -
- -
- -
- -
- -
+ Inc in LT Investment
- -
- -
- -
- -
- -
- -
- -
+ Net Cash From Acq & Div
- -
- -
- -
- -
- -
- -
- -
+ Cash from Divestitures
- -
- -
- -
- -
- -
- -
- -
+ Cash for Acq of Subs
- -
- -
- -
- -
- -
- -
- -
+ Cash for JVs
- -
- -
- -
- -
- -
- -
- -
+ Other Investing Activities
- -
- -
- -
- -
1
-2
2
+ Net Cash From Disc Ops
- -
- -
- -
- -
- -
- -
- -
Cash from Investing Activities
-2
-1
2
-1
-1
-2
-6
+ Dividends Paid
- -
- -
- -
- -
- -
- -
- -
+ Net Cash From Debt
- -
- -
- -
- -
- -
- -
- -
+ Cash From Debt
- -
- -
- -
- -
- -
- -
- -
+ Repayments of Debt
- -
- -
- -
- -
- -
- -
- -
+ Other Financing Activities
2
1
-1
3
1
3
11
+ Net Cash From Disc Ops
- -
- -
- -
- -
- -
- -
- -
Cash from Financing Activities
2
1
-1
3
1
4
11
Effect of Foreign Exchange Rates
- -
- -
- -
- -
- -
- -
- -
Net Changes in Cash
- -
- -
- -
1
- -
1
4
EBITDA
- -
-1
-1
-1
-1
-1
-3
EBITDA Margin (%)
- -
-257,541.86
-15,622.07
-915.41
-179.14
-581.16
-405.57
Free Cash Flow
-2
-1
-1
-2
- -
-1
-9
Net Cash Paid for Acquisitions
- -
- -
- -
- -
- -
- -
- -
Free Cash Flow to Firm
- -
- -
- -
- -
- -
- -
- -
Free Cash Flow to Equity
- -
-1
1
-2
-2
-1
-9
Free Cash Flow per Basic Share
-0.26
-0.06
-0.06
-0.21
-0.02
-0.07
- -
Price/Free Cash Flow
0.02
-3.17
-0.19
0.06
-0.13
-0.13
- -
Cash Flow to Net Income
0.09
0.17
-0.4
0.86
0.24
0.28
0.43
Capital Expenditures
-2
- -
- -
-1
- -
- -
-7