Bluejay Diagnostics, Inc.

Bluejay Diagnostics, Inc.

BJDX
Bluejay Diagnostics, Inc.US flagNASDAQ Capital Market
1.15
USD
-0.01
- -
521,572.00Market Cap

Income Statement (USD)

APIChatGPT
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
As of date
12/31/2019
12/31/2020
12/31/2021
12/31/2022
12/31/2023
12/31/2024
12/31/2025
Sales/Revenue/Turnover
- -
- -
- -
- -
- -
- -
- -
+ Sales & Services Revenue
- -
- -
- -
- -
- -
- -
- -
- Cost of Revenue
- -
- -
- -
- -
- -
- -
- -
+ Cost of Goods & Services
- -
- -
- -
- -
- -
- -
- -
Gross Profit
- -
- -
- -
- -
- -
- -
- -
+ Other Operating Income
- -
- -
- -
- -
- -
- -
- -
- Operating Expenses
2
1
3
9
10
7
7
+ Selling, General & Admin
1
1
2
5
5
4
4
+ Research & Development
- -
1
1
4
6
3
3
+ Other Operating Expense
- -
- -
- -
- -
- -
- -
- -
Operating Income (Loss)
-2
-1
-3
-9
-10
-7
-7
- Non-Operating (Income) Loss
-1
- -
- -
- -
- -
1
- -
+ Interest Expense, Net
- -
- -
- -
- -
- -
1
- -
+ Interest Expense
- -
- -
- -
- -
- -
1
- -
- Interest Income
- -
- -
- -
- -
- -
- -
- -
+ Other Non-Op (Income) Loss
-1
- -
- -
- -
- -
- -
- -
Pretax Income
-1
-1
-3
-9
-10
-8
-7
- Income Tax Expense (Benefit)
- -
- -
- -
- -
- -
- -
- -
- (Income) Loss from Affiliates
- -
- -
- -
- -
- -
- -
- -
Income (Loss) from Cont Ops
-1
-1
-3
-9
-10
-8
-7
- Net Extraordinary Losses (Gains)
- -
- -
- -
- -
- -
- -
- -
+ Discontinued Operations
- -
- -
- -
- -
- -
- -
- -
+ Extraord. & Accounting Changes
- -
- -
- -
- -
- -
- -
- -
Income (Loss) Incl. MI
-1
-1
-3
-9
-10
-8
-7
- Minority Interest
- -
- -
- -
- -
- -
- -
- -
Net Income, GAAP
-1
-1
-3
-9
-10
-8
-7
- Preferred Dividends
- -
- -
- -
- -
- -
- -
- -
- Other Adjustments
- -
- -
- -
- -
- -
- -
- -
Net Income Avail to Common, GAAP
-1
-1
-3
-9
-10
-8
-7
EBIT
-2
-1
-3
-9
-10
-7
-7
EBITDA
-1
-1
-3
-9
-10
-7
-7
EBITDA Margin (%)
- -
- -
- -
-3,618.46
- -
- -
- -
EBITA
-2
-1
-3
-9
-10
-7
-7
Gross Margin (%)
- -
- -
- -
19.64
- -
- -
- -
Operating Margin (%)
- -
- -
- -
-3,741.48
- -
- -
- -
Profit Margin (%)
- -
- -
- -
-3,733.11
- -
- -
- -
Sales per Employee
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
Depreciation Expense
- -
- -
- -
- -
1
- -
- -
Basic Weighted Avg Shares
- -
- -
- -
- -
- -
- -
- -
Basic EPS, GAAP
-2,129.46
-3,008.53
-5,554.61
-14,733.67
-12,860.32
-168.33
-15.25
Basic EPS from Cont Ops
-2,129.46
-3,008.53
-5,554.61
-14,733.67
-12,860.32
-168.33
-15.25
Diluted Weighted Avg Shares
- -
- -
- -
- -
- -
- -
- -
Diluted EPS, GAAP
-2,129.46
-3,008.53
-5,554.61
-14,733.67
-12,860.32
-168.33
-15.25
Diluted EPS from Cont Ops
-2,129.46
-3,008.53
-5,554.61
-14,733.67
-12,860.32
-168.33
-15.25

Balance Sheet (USD)

APIChatGPT
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
As of date
12/31/2019
12/31/2020
12/31/2021
12/31/2022
12/31/2023
12/31/2024
12/31/2025
Total Current Assets
- -
1
21
12
3
5
5
+ Cash, Cash Equivalents & STI
- -
1
19
10
2
4
5
+ Cash & Cash Equivalents
- -
1
19
10
2
4
5
+ ST Investments
- -
- -
- -
- -
- -
- -
- -
+ Accounts & Notes Receiv
- -
- -
- -
- -
- -
- -
- -
+ Accounts Receivable, Net
- -
- -
- -
- -
- -
- -
- -
+ Notes Receivable, Net
- -
- -
- -
- -
- -
- -
- -
+ Loans Receivable, Net
- -
- -
- -
- -
- -
- -
- -
+ Other Receivable, Net
- -
- -
- -
- -
- -
- -
- -
+ Inventories
- -
- -
- -
- -
- -
- -
- -
+ Raw Materials
- -
- -
- -
- -
- -
- -
- -
+ Work In Process
- -
- -
- -
- -
- -
- -
- -
+ Finished Goods
- -
- -
- -
- -
- -
- -
- -
+ Inventory Adjustments
- -
- -
- -
- -
- -
- -
- -
+ Other Inventory
- -
- -
- -
- -
- -
- -
- -
+ Other ST Assets
- -
- -
2
2
1
1
- -
+ Misc ST Assets
- -
- -
- -
- -
- -
- -
- -
+ Prepaid Expenses
- -
- -
- -
- -
- -
- -
- -
+ ST Derivative & Hedging Assets
- -
- -
- -
- -
- -
- -
- -
+ ST Assets Held-for-Sale
- -
- -
- -
- -
- -
- -
- -
+ ST Deferred Tax Assets
- -
- -
- -
- -
- -
- -
- -
Total Noncurrent Assets
1
- -
- -
2
2
2
2
+ Property, Plant & Equip, Net
1
- -
- -
2
2
2
2
+ Property, Plant & Equip
1
1
1
2
3
2
2
- Accumulated Depreciation
- -
- -
- -
1
1
- -
- -
+ LT Investments & Receivables
- -
- -
- -
- -
- -
- -
- -
+ LT Investments
- -
- -
- -
- -
- -
- -
- -
+ LT Receivables
- -
- -
- -
- -
- -
- -
- -
+ Other LT Assets
- -
- -
- -
- -
- -
- -
- -
+ Total Intangible Assets
- -
- -
- -
- -
- -
- -
- -
+ Goodwill
- -
- -
- -
- -
- -
- -
- -
+ Other Intangible Assets
- -
- -
- -
- -
- -
- -
- -
+ LT Deferred Tax Assets
- -
- -
- -
- -
- -
- -
- -
+ LT Derivative & Hedging Assets
- -
- -
- -
- -
- -
- -
- -
+ Misc LT Assets
- -
- -
- -
- -
- -
- -
- -
Total Assets
1
2
21
14
5
7
7
+ Payables & Accruals
- -
1
1
1
2
1
1
+ Accounts Payable
- -
- -
- -
1
- -
- -
- -
+ Accrued Taxes
- -
- -
- -
- -
- -
- -
- -
+ Interest & Dividends Payable
- -
- -
- -
- -
- -
- -
- -
+ Other Payables & Accruals
- -
- -
- -
1
1
1
1
+ ST Debt
- -
1
- -
- -
- -
- -
- -
+ ST Borrowings
- -
1
- -
- -
- -
- -
- -
+ ST Finance Leases
- -
- -
- -
- -
- -
- -
- -
+ Other ST Liabilities
- -
- -
- -
- -
- -
- -
- -
+ Deferred Revenue
- -
- -
- -
- -
- -
- -
- -
+ Derivatives & Hedging
- -
- -
- -
- -
- -
- -
- -
+ Deferred Tax Liabilities
- -
- -
- -
- -
- -
- -
- -
+ Misc ST Liabilities
- -
- -
- -
- -
- -
- -
- -
Total Current Liabilities
1
2
1
2
2
1
1
+ LT Debt
1
- -
- -
- -
- -
- -
- -
+ LT Borrowings
1
- -
- -
- -
- -
- -
- -
+ LT Finance Leases
- -
- -
- -
- -
- -
- -
- -
+ Other LT Liabilities
2
4
- -
- -
- -
- -
- -
+ Accrued Liabilities
- -
- -
- -
- -
- -
- -
- -
+ Pension Liabilities
- -
- -
- -
- -
- -
- -
- -
+ Deferred Revenue
- -
- -
- -
- -
- -
- -
- -
+ Deferred Tax Liabilities
- -
- -
- -
- -
- -
- -
- -
+ Derivatives & Hedging
- -
- -
- -
- -
- -
- -
- -
+ Misc LT Liabilities
2
4
- -
- -
- -
- -
- -
Total Noncurrent Liabilities
3
4
- -
- -
- -
- -
- -
Total Liabilities
4
6
1
2
2
1
1
+ Preferred Equity and Hybrid Capital
- -
- -
- -
- -
- -
- -
- -
+ Share Capital & APIC
- -
- -
28
29
30
40
47
+ Common Stock
- -
- -
- -
- -
- -
- -
- -
+ Additional Paid in Capital
- -
- -
28
29
30
40
47
- Treasury Stock
- -
- -
- -
- -
- -
- -
- -
+ Retained Earnings
-3
-4
-8
-17
-27
-35
-42
+ Other Equity
- -
- -
- -
- -
- -
- -
- -
Equity Before Minority Interest
-3
-4
20
12
3
6
6
+ Minority/Non Controlling Interest
- -
- -
- -
- -
- -
- -
- -
Total Equity
-3
-4
20
12
3
6
6
Total Liabilities & Equity
1
2
21
14
5
7
7
Shares Outstanding
- -
- -
- -
- -
- -
- -
1
Number of Employees
- -
- -
- -
- -
- -
- -
- -
Capital Leases - Total
- -
- -
- -
- -
- -
- -
- -
Net Debt
1
- -
-19
-10
-2
-4
-5
Net Debt to Equity
-33.19
-3.41
-93.46
-87.64
-76.29
-75.08
-86.44
Tangible Common Equity Ratio
-322.08
-278.36
96.97
85.35
59.46
86.06
83.93
Current Ratio
0.52
0.57
32.43
7.19
1.82
6.05
4.88
Cash Conversion Cycle
- -
- -
- -
-849.53
- -
- -
- -

Cash Flow Statement (USD)

APIChatGPT
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
As of date
12/31/2019
12/31/2020
12/31/2021
12/31/2022
12/31/2023
12/31/2024
12/31/2025
+ Net Income
-1
-1
-3
-9
-10
-8
-7
+ Depreciation & Amortization
- -
- -
- -
- -
1
- -
- -
+ Non-Cash Items
-1
- -
- -
1
- -
- -
- -
+ Stock-Based Compensation
- -
- -
- -
- -
- -
- -
- -
+ Deferred Income Taxes
- -
- -
- -
- -
- -
- -
- -
+ Asset Impairment Charge
- -
- -
- -
- -
- -
- -
- -
+ Other Non-Cash Adj
-1
- -
- -
- -
- -
- -
- -
+ Chg in Non-Cash Work Cap
- -
1
-1
1
1
-1
1
+ (Inc) Dec in Accts Receiv
- -
- -
- -
- -
- -
- -
- -
+ (Inc) Dec in Inventories
- -
- -
- -
- -
- -
- -
- -
+ (Inc) Dec in Prepaid Assets
- -
- -
-2
- -
1
- -
- -
+ Inc (Dec) in Accts Payable
- -
1
- -
1
- -
-1
- -
+ Inc (Dec) in Other
- -
- -
- -
- -
- -
- -
- -
+ Net Cash From Disc Ops
- -
- -
- -
- -
- -
- -
- -
Cash from Operating Activities
-2
-1
-4
-8
-8
-8
-6
+ Change in Fixed & Intang
- -
- -
- -
- -
- -
- -
- -
+ Disp in Fixed & Intang
- -
- -
- -
- -
- -
- -
- -
+ Disp of Fixed Prod Assets
- -
- -
- -
- -
- -
- -
- -
+ Disp of Intangible Assets
- -
- -
- -
- -
- -
- -
- -
+ Acq of Fixed & Intang
- -
- -
- -
-1
-1
- -
- -
+ Acq of Fixed Prod Assets
- -
- -
- -
-1
-1
- -
- -
+ Acq of Intangible Assets
- -
- -
- -
- -
- -
- -
- -
+ Cash (Repurchase) of Equity
- -
- -
19
- -
2
12
8
+ Increase in Capital Stock
- -
- -
19
- -
2
12
8
+ Decrease in Capital Stock
- -
- -
- -
- -
- -
- -
- -
+ Net Change in LT Investment
- -
- -
- -
- -
- -
- -
- -
+ Dec in LT Investment
- -
- -
- -
- -
- -
- -
- -
+ Inc in LT Investment
- -
- -
- -
- -
- -
- -
- -
+ Net Cash From Acq & Div
- -
- -
- -
- -
- -
- -
- -
+ Cash from Divestitures
- -
- -
- -
- -
- -
- -
- -
+ Cash for Acq of Subs
- -
- -
- -
- -
- -
- -
- -
+ Cash for JVs
- -
- -
- -
- -
- -
- -
- -
+ Other Investing Activities
- -
- -
- -
- -
- -
- -
- -
+ Net Cash From Disc Ops
- -
- -
- -
- -
- -
- -
- -
Cash from Investing Activities
- -
- -
- -
-1
-1
- -
- -
+ Dividends Paid
- -
- -
- -
- -
- -
- -
- -
+ Net Cash From Debt
- -
- -
4
- -
- -
- -
- -
+ Cash From Debt
- -
- -
4
- -
- -
2
- -
+ Repayments of Debt
- -
- -
- -
- -
- -
-2
- -
+ Other Financing Activities
2
1
-1
- -
- -
-2
-1
+ Net Cash From Disc Ops
- -
- -
- -
- -
- -
- -
- -
Cash from Financing Activities
2
1
23
- -
1
10
7
Effect of Foreign Exchange Rates
- -
- -
- -
- -
- -
- -
- -
Net Changes in Cash
- -
1
18
-9
-8
2
1
EBITDA
-1
-1
-3
-9
-10
-7
-7
EBITDA Margin (%)
- -
- -
- -
-3,618.46
- -
- -
- -
Free Cash Flow
-2
-1
-4
-9
-9
-8
-6
Net Cash Paid for Acquisitions
- -
- -
- -
- -
- -
- -
- -
Free Cash Flow to Firm
- -
- -
- -
- -
- -
- -
- -
Free Cash Flow to Equity
- -
- -
- -
-9
-9
-8
-6
Free Cash Flow per Basic Share
-4,405.56
-1,321.32
-6,991.57
-14,169.35
-11,651.21
-177.27
-13.87
Price/Free Cash Flow
- -
- -
-11.85
-1.17
-0.2
-0.12
-0.2
Cash Flow to Net Income
2.06
0.44
1.25
0.83
0.84
1.01
0.88
Capital Expenditures
- -
- -
- -
-1
-1
- -
- -