1. United States of America Stocks

  2. •

    Healthcare

  3. •

    Biotechnology
bluebird bio, Inc.

bluebird bio, Inc.

BLUE
bluebird bio, Inc.US flagNASDAQ Global Select
4.97
USD
- -
- -
48.67MMarket Cap

Income Statement (USD)

APIChat
2011 Y
2012 Y
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
Sales/Revenue/Turnover
1
- -
20
25
14
6
35
55
- -
- -
4
4
29
84
+ Sales & Services Revenue
1
- -
20
25
14
6
35
55
- -
- -
4
4
29
84
- Cost of Revenue
- -
- -
- -
- -
- -
- -
2
1
- -
- -
39
10
34
89
+ Cost of Goods & Services
- -
- -
- -
- -
- -
- -
2
1
- -
- -
39
10
34
89
Gross Profit
- -
- -
- -
- -
14
6
34
54
- -
- -
-35
-6
-4
-6
+ Other Operating Income
-1
- -
-20
-25
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- Operating Expenses
16
24
45
86
180
270
367
623
563
559
530
239
240
262
+ Selling, General & Admin
5
7
14
23
46
65
94
174
236
240
210
140
166
168
+ Research & Development
11
17
31
63
134
205
273
449
327
319
320
200
168
94
+ Other Operating Expense
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
-102
-93
- -
Operating Income (Loss)
-15
-24
-25
-60
-166
-264
-333
-569
-563
-559
-565
-245
-244
-268
- Non-Operating (Income) Loss
- -
- -
- -
- -
1
- -
3
-14
-7
1
-3
-15
-32
-27
+ Interest Expense, Net
- -
- -
- -
- -
-2
- -
2
-15
-17
-6
-1
5
6
14
+ Interest Expense
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
6
16
23
- Interest Income
- -
- -
- -
- -
2
- -
-2
15
17
6
1
1
10
8
+ Other Non-Op (Income) Loss
- -
- -
- -
- -
2
- -
1
1
10
7
-2
-20
-39
-41
Pretax Income
-16
-24
-25
-61
-167
-264
-335
-555
-556
-560
-562
-230
-212
-241
- Income Tax Expense (Benefit)
- -
- -
- -
-12
- -
-1
- -
- -
-1
1
- -
- -
- -
- -
- (Income) Loss from Affiliates
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Income (Loss) from Cont Ops
-16
-24
-25
-49
-167
-264
-336
-556
-555
-561
-563
-230
-212
-241
- Net Extraordinary Losses (Gains)
- -
- -
- -
- -
- -
- -
- -
- -
235
58
257
- -
- -
- -
+ Discontinued Operations
- -
- -
- -
- -
- -
- -
- -
- -
-235
-58
-257
- -
- -
- -
+ Extraord. & Accounting Changes
- -
- -
- -
- -
- -
- -
- -
- -
469
115
513
- -
- -
- -
Income (Loss) Incl. MI
-16
-24
-25
-49
-167
-264
-336
-556
-790
-619
-819
-230
-212
-241
- Minority Interest
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Net Income, GAAP
-16
-24
-25
-49
-167
-264
-336
-556
-790
-619
-819
-230
-212
-241
- Preferred Dividends
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- Other Adjustments
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Net Income Avail to Common, GAAP
-16
-24
-25
-49
-167
-264
-336
-556
-790
-619
-819
-230
-212
-241
EBIT
-15
-24
-25
-60
-166
-264
-333
-569
-563
-559
-565
-245
-244
-268
EBITDA
-15
-23
-24
-56
-159
-254
-319
-552
-546
-540
-545
-237
-216
-206
EBITDA Margin (%)
-1,691.27
-6,886.76
-118.95
-220.89
-1,127.56
-4,128.2
-900.87
-1,011.13
- -
- -
-14,895.17
-6,586.07
-731.39
-246.35
EBITA
-15
-24
-25
-60
-166
-264
-333
-569
-563
-559
-565
-245
-244
-268
Gross Margin (%)
100
100
100
100
100
100
95.69
98.38
- -
- -
-961.09
-180.15
-13.66
-6.65
Operating Margin (%)
-1,716.78
-6,975.29
-123.62
-237.52
-1,180.25
-4,284.96
-939.09
-1,042.57
- -
- -
-15,431.73
-6,818.04
-828.09
-319.42
Profit Margin (%)
-1,768.48
-6,961.76
-125.47
-191.61
-1,184.62
-4,281.19
-947.42
-1,018.02
- -
- -
-22,375.15
-6,403.73
-718.42
-287.23
Sales per Employee
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Depreciation Expense
- -
- -
1
4
7
10
14
17
17
19
20
8
29
61
Basic Weighted Avg Shares
1
1
1
1
2
2
2
3
3
3
3
4
5
10
Basic EPS, GAAP
-13.68
-20.75
-40.34
-36.7
-96.21
-141.35
-154.19
-213.57
-286.14
-199.01
-240.32
-58.62
-38.59
-24.84
Basic EPS from Cont Ops
-13.68
-20.75
-40.34
-36.7
-96.21
-141.35
-154.19
-213.57
-201.13
-180.47
-165.02
-58.62
-38.59
-24.84
Diluted Weighted Avg Shares
1
1
1
1
2
2
2
3
3
3
3
4
5
10
Diluted EPS, GAAP
-13.68
-20.75
-40.34
-36.7
-96.21
-141.35
-154.19
-213.57
-286.14
-199.01
-240.32
-58.62
-38.59
-24.84
Diluted EPS from Cont Ops
-13.68
-20.75
-40.34
-36.7
-96.21
-141.35
-154.19
-213.57
-201.13
-180.47
-165.02
-58.62
-38.59
-24.84

Balance Sheet (USD)

APIChat
2011 Y
2012 Y
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
Total Current Assets
30
68
212
480
524
724
1,323
1,419
1,152
1,216
337
204
282
155
+ Cash, Cash Equivalents & STI
29
67
206
474
518
704
1,290
1,385
1,106
680
300
180
222
62
+ Cash & Cash Equivalents
26
67
206
348
164
279
759
403
327
261
161
113
222
62
+ ST Investments
4
- -
- -
126
354
425
532
983
779
420
138
67
- -
- -
+ Accounts & Notes Receiv
- -
- -
- -
- -
- -
9
11
14
13
4
11
15
22
17
+ Accounts Receivable, Net
- -
- -
- -
- -
- -
- -
8
14
13
4
11
15
22
14
+ Notes Receivable, Net
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Loans Receivable, Net
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Receivable, Net
- -
- -
- -
- -
- -
9
3
- -
- -
- -
- -
- -
1
3
+ Inventories
- -
- -
- -
- -
- -
- -
- -
- -
- -
11
- -
- -
23
65
+ Raw Materials
- -
- -
- -
- -
- -
- -
- -
- -
- -
9
- -
- -
2
3
+ Work In Process
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
17
59
+ Finished Goods
- -
- -
- -
- -
- -
- -
- -
- -
- -
2
- -
- -
3
4
+ Inventory Adjustments
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Inventory
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other ST Assets
1
1
6
6
6
11
21
20
33
521
26
9
15
11
+ Misc ST Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Prepaid Expenses
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ ST Derivative & Hedging Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ ST Assets Held-for-Sale
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ ST Deferred Tax Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Total Noncurrent Assets
1
2
12
77
478
394
578
824
575
566
257
366
337
306
+ Property, Plant & Equip, Net
1
1
11
16
83
157
200
247
337
85
101
299
267
238
+ Property, Plant & Equip
1
2
12
19
89
169
215
276
374
103
122
329
309
340
- Accumulated Depreciation
1
1
1
3
7
12
16
29
37
18
20
31
42
103
+ LT Investments & Receivables
- -
- -
- -
18
348
180
324
506
132
61
97
1
- -
- -
+ LT Investments
- -
- -
- -
18
348
180
324
506
132
61
97
1
- -
- -
+ LT Receivables
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other LT Assets
- -
- -
1
43
48
57
54
71
107
419
59
66
70
68
+ Total Intangible Assets
- -
- -
- -
41
38
34
30
26
27
10
6
11
16
15
+ Goodwill
- -
- -
- -
13
13
13
13
13
13
6
6
6
6
6
+ Other Intangible Assets
- -
- -
- -
28
24
21
17
13
14
4
- -
5
10
10
+ LT Deferred Tax Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ LT Derivative & Hedging Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Misc LT Assets
- -
- -
1
1
10
23
24
45
79
409
53
56
54
53
Total Assets
31
69
224
557
1,002
1,118
1,901
2,243
1,727
1,781
594
570
619
460
+ Payables & Accruals
2
3
7
11
24
52
48
70
115
67
85
40
68
113
+ Accounts Payable
2
2
4
3
6
14
13
18
43
14
26
15
18
34
+ Accrued Taxes
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Interest & Dividends Payable
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Payables & Accruals
- -
1
2
8
17
38
36
52
72
53
59
25
49
79
+ ST Debt
- -
- -
- -
- -
- -
- -
1
1
20
10
23
88
109
189
+ ST Borrowings
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
72
+ ST Finance Leases
- -
- -
- -
- -
- -
- -
1
1
20
10
23
88
109
117
+ Other ST Liabilities
1
1
28
32
17
23
46
75
89
127
45
28
23
19
+ Deferred Revenue
- -
- -
25
25
6
6
26
29
19
2
2
2
- -
- -
+ Derivatives & Hedging
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Deferred Tax Liabilities
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Misc ST Liabilities
1
1
3
7
11
16
20
46
70
125
42
27
23
19
Total Current Liabilities
3
5
35
43
40
75
96
146
224
204
153
157
200
321
+ LT Debt
- -
- -
- -
- -
62
120
155
153
171
56
66
279
224
169
+ LT Borrowings
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ LT Finance Leases
- -
- -
- -
- -
62
120
155
153
171
56
66
279
224
169
+ Other LT Liabilities
84
120
38
23
50
54
27
58
48
167
- -
- -
- -
1
+ Accrued Liabilities
1
- -
38
14
44
51
22
50
38
47
- -
- -
- -
- -
+ Pension Liabilities
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Deferred Revenue
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Deferred Tax Liabilities
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Derivatives & Hedging
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Misc LT Liabilities
83
120
- -
9
5
3
5
8
10
120
- -
- -
- -
1
Total Noncurrent Liabilities
84
120
38
23
111
174
182
211
219
223
67
279
225
170
Total Liabilities
87
125
73
65
152
249
277
358
442
426
220
435
425
492
+ Preferred Equity and Hybrid Capital
- -
2
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Share Capital & APIC
8
15
250
639
1,167
1,448
2,541
3,388
3,569
4,261
4,097
4,187
4,457
4,472
+ Common Stock
- -
- -
- -
- -
- -
- -
- -
1
1
1
1
1
2
2
+ Additional Paid in Capital
8
15
250
638
1,167
1,448
2,541
3,387
3,568
4,260
4,096
4,186
4,455
4,470
- Treasury Stock
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Retained Earnings
-63
-73
-99
-147
-314
-578
-914
-1,499
-2,282
-2,901
-3,720
-4,048
-4,260
-4,501
+ Other Equity
- -
- -
- -
- -
-2
-1
-4
-4
-2
-6
-3
-4
-2
-2
Equity Before Minority Interest
-56
-56
152
491
850
869
1,623
1,885
1,285
1,355
374
134
195
-32
+ Minority/Non Controlling Interest
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Total Equity
-56
-56
152
491
850
869
1,623
1,885
1,285
1,355
374
134
195
-32
Total Liabilities & Equity
31
69
224
557
1,002
1,118
1,901
2,243
1,727
1,781
594
570
619
460
Shares Outstanding
1
1
1
2
2
2
2
3
3
3
4
4
10
10
Number of Employees
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Capital Leases - Total
- -
- -
- -
- -
62
120
156
155
191
65
90
367
334
287
Net Debt
-26
-67
-206
-348
-164
-279
-759
-403
-327
-261
-161
-113
-222
9
Net Debt to Equity
45.96
120.21
-136.01
-70.81
-19.31
-32.08
-46.72
-21.36
-25.46
-19.23
-43.06
-84.12
-113.99
-29.18
Tangible Common Equity Ratio
-180.18
-83.79
67.59
87.29
84.26
77.07
85.18
83.86
73.97
75.94
62.68
22.14
29.59
-10.5
Current Ratio
10.36
14.65
6.08
11.17
12.98
9.72
13.83
9.69
5.15
5.97
2.2
1.3
1.41
0.48
Cash Conversion Cycle
- -
- -
- -
- -
- -
- -
-3,128.43
-6,257.02
- -
- -
553.54
581.96
241.34
183.04

Cash Flow Statement (USD)

APIChat
2011 Y
2012 Y
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
+ Net Income
-16
-24
-25
-49
-167
-264
-336
-556
-790
-619
-819
-230
-212
-241
+ Depreciation & Amortization
- -
- -
1
4
7
10
14
17
17
19
20
8
29
61
+ Non-Cash Items
1
1
7
- -
45
45
54
106
162
158
146
-19
-2
49
+ Stock-Based Compensation
1
1
6
11
41
40
53
111
161
157
128
35
19
14
+ Deferred Income Taxes
- -
- -
- -
-12
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Asset Impairment Charge
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Non-Cash Adj
- -
- -
- -
1
4
6
1
-5
1
1
18
-54
-21
36
+ Chg in Non-Cash Work Cap
2
2
61
-15
16
19
-13
19
46
-29
18
-75
-50
-130
+ (Inc) Dec in Accts Receiv
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ (Inc) Dec in Inventories
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
-18
-7
-37
-52
+ (Inc) Dec in Prepaid Assets
- -
- -
-4
- -
-7
-14
-20
-24
-14
-10
-5
-5
-3
5
+ Inc (Dec) in Accts Payable
1
2
3
8
12
29
6
41
53
-15
49
-49
20
50
+ Inc (Dec) in Other
1
- -
62
-23
11
5
1
2
7
-3
-8
-14
-29
-132
+ Net Cash From Disc Ops
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Cash from Operating Activities
-12
-21
43
-60
-98
-190
-281
-413
-564
-470
-636
-316
-235
-260
+ Change in Fixed & Intang
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Disp in Fixed & Intang
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
110
- -
- -
- -
+ Disp of Fixed Prod Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
110
- -
- -
- -
+ Disp of Intangible Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Acq of Fixed & Intang
- -
-1
-9
-9
-7
-28
-62
-56
-76
-29
-23
-13
-9
-3
+ Acq of Fixed Prod Assets
- -
-1
-9
-9
-7
-28
-62
-56
-71
-29
-15
-8
-4
-3
+ Acq of Intangible Assets
- -
- -
- -
- -
- -
- -
- -
- -
-5
- -
-8
-5
-5
- -
+ Cash (Repurchase) of Equity
- -
- -
105
358
487
235
1,007
704
- -
542
75
54
248
- -
+ Increase in Capital Stock
- -
- -
105
358
487
235
1,007
704
- -
542
75
54
248
- -
+ Decrease in Capital Stock
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Net Change in LT Investment
-4
4
- -
-144
-556
95
-254
-624
584
-55
475
162
71
- -
+ Dec in LT Investment
2
4
- -
31
199
443
432
894
1,341
948
927
162
114
- -
+ Inc in LT Investment
-5
- -
- -
-175
-755
-348
-686
-1,518
-757
-1,004
-451
- -
-43
- -
+ Net Cash From Acq & Div
- -
- -
- -
-5
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Cash from Divestitures
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Cash for Acq of Subs
- -
- -
- -
-5
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Cash for JVs
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Investing Activities
- -
- -
-1
- -
-9
- -
- -
- -
- -
- -
- -
102
93
6
+ Net Cash From Disc Ops
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Cash from Investing Activities
-4
3
-10
-157
-572
67
-317
-679
508
-84
563
250
155
4
+ Dividends Paid
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Net Cash From Debt
- -
- -
- -
- -
- -
2
37
2
- -
- -
- -
-37
-54
-15
+ Cash From Debt
- -
- -
- -
- -
- -
2
38
3
- -
- -
- -
- -
- -
71
+ Repayments of Debt
- -
- -
- -
- -
- -
- -
-1
-1
- -
- -
- -
-37
-54
-86
+ Other Financing Activities
32
60
- -
- -
- -
5
32
32
21
5
-169
- -
2
102
+ Net Cash From Disc Ops
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Cash from Financing Activities
32
60
106
358
487
242
1,076
738
21
547
-94
18
196
87
Effect of Foreign Exchange Rates
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Net Changes in Cash
16
41
139
142
-184
119
479
-355
-35
-8
-167
-48
116
-169
EBITDA
-15
-23
-24
-56
-159
-254
-319
-552
-546
-540
-545
-237
-216
-206
EBITDA Margin (%)
-1,691.27
-6,886.76
-118.95
-220.89
-1,127.56
-4,128.2
-900.87
-1,011.13
- -
- -
-14,895.17
-6,586.07
-731.39
-246.35
Free Cash Flow
-13
-22
35
-68
-105
-218
-343
-469
-641
-499
-659
-329
-244
-263
Net Cash Paid for Acquisitions
- -
- -
- -
5
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Free Cash Flow to Firm
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Free Cash Flow to Equity
- -
-20
33
-68
-105
-216
-305
-467
-635
-499
-540
-361
-294
-277
Free Cash Flow per Basic Share
-11.07
-19.21
55.4
-51.53
-60.85
-116.77
-157.48
-180.34
-232.15
-160.62
-193.18
-83.84
-44.46
-27.1
Price/Free Cash Flow
- -
- -
3.27
-30.91
-15.77
-9.21
-22.99
-9.34
-6.42
-3.95
-1.11
-1.79
-0.67
-0.31
Cash Flow to Net Income
0.78
0.89
-1.72
1.23
0.59
0.72
0.84
0.74
0.71
0.76
0.78
1.37
1.11
1.08
Capital Expenditures
- -
-1
-9
-9
-7
-28
-62
-56
-76
-29
-23
-13
-9
-3