Bannix Acquisition Corp.

Bannix Acquisition Corp.

BNIXW
Bannix Acquisition Corp.US flagNASDAQ Capital Market
0.04
USD
+0.00
- -
120,617.00Market Cap

Income Statement (USD)

APIChat
2021 Y
2022 Y
2023 Y
2024 Y
Sales/Revenue/Turnover
- -
- -
- -
- -
+ Sales & Services Revenue
- -
- -
- -
- -
- Cost of Revenue
- -
- -
- -
- -
+ Cost of Goods & Services
- -
- -
- -
- -
Gross Profit
- -
- -
- -
- -
+ Other Operating Income
- -
- -
- -
- -
- Operating Expenses
- -
1
2
1
+ Selling, General & Admin
- -
- -
- -
- -
+ Research & Development
- -
- -
- -
- -
+ Other Operating Expense
- -
1
2
1
Operating Income (Loss)
- -
-1
-2
-1
- Non-Operating (Income) Loss
- -
-1
-2
-1
+ Interest Expense, Net
- -
-1
-2
-1
+ Interest Expense
- -
- -
- -
- -
- Interest Income
- -
1
2
1
+ Other Non-Op (Income) Loss
- -
- -
- -
- -
Pretax Income
- -
- -
- -
-1
- Income Tax Expense (Benefit)
- -
- -
- -
- -
- (Income) Loss from Affiliates
- -
- -
- -
- -
Income (Loss) from Cont Ops
- -
- -
- -
-1
- Net Extraordinary Losses (Gains)
- -
- -
- -
- -
+ Discontinued Operations
- -
- -
- -
- -
+ Extraord. & Accounting Changes
- -
- -
- -
- -
Income (Loss) Incl. MI
- -
- -
- -
-1
- Minority Interest
- -
- -
- -
- -
Net Income, GAAP
- -
- -
- -
-1
- Preferred Dividends
- -
- -
- -
- -
- Other Adjustments
- -
- -
- -
- -
Net Income Avail to Common, GAAP
- -
- -
- -
-1
EBIT
- -
-1
-2
-1
EBITDA
- -
-1
-2
-1
EBITDA Margin (%)
- -
- -
- -
- -
EBITA
- -
-1
-2
-1
Gross Margin (%)
- -
- -
- -
- -
Operating Margin (%)
- -
- -
- -
- -
Profit Margin (%)
- -
- -
- -
- -
Sales per Employee
- -
- -
- -
- -
Dividend per Share
- -
- -
- -
- -
Depreciation Expense
- -
- -
- -
- -
Basic Weighted Avg Shares
- -
- -
- -
- -
Basic EPS, GAAP
- -
- -
- -
- -
Basic EPS from Cont Ops
- -
- -
- -
- -
Diluted Weighted Avg Shares
- -
- -
- -
- -
Diluted EPS, GAAP
- -
- -
- -
- -
Diluted EPS from Cont Ops
- -
- -
- -
- -

Balance Sheet (USD)

APIChat
2021 Y
2022 Y
2023 Y
2024 Y
Total Current Assets
1
- -
- -
- -
+ Cash, Cash Equivalents & STI
- -
- -
- -
- -
+ Cash & Cash Equivalents
- -
- -
- -
- -
+ ST Investments
- -
- -
- -
- -
+ Accounts & Notes Receiv
- -
- -
- -
- -
+ Accounts Receivable, Net
- -
- -
- -
- -
+ Notes Receivable, Net
- -
- -
- -
- -
+ Loans Receivable, Net
- -
- -
- -
- -
+ Other Receivable, Net
- -
- -
- -
- -
+ Inventories
- -
- -
- -
- -
+ Raw Materials
- -
- -
- -
- -
+ Work In Process
- -
- -
- -
- -
+ Finished Goods
- -
- -
- -
- -
+ Inventory Adjustments
- -
- -
- -
- -
+ Other Inventory
- -
- -
- -
- -
+ Other ST Assets
- -
- -
- -
- -
+ Misc ST Assets
- -
- -
- -
- -
+ Prepaid Expenses
- -
- -
- -
- -
+ ST Derivative & Hedging Assets
- -
- -
- -
- -
+ ST Assets Held-for-Sale
- -
- -
- -
- -
+ ST Deferred Tax Assets
- -
- -
- -
- -
Total Noncurrent Assets
70
71
32
4
+ Property, Plant & Equip, Net
- -
- -
- -
- -
+ Property, Plant & Equip
- -
- -
- -
- -
- Accumulated Depreciation
- -
- -
- -
- -
+ LT Investments & Receivables
- -
- -
- -
- -
+ LT Investments
- -
- -
- -
- -
+ LT Receivables
- -
- -
- -
- -
+ Other LT Assets
70
71
32
4
+ Total Intangible Assets
- -
- -
- -
- -
+ Goodwill
- -
- -
- -
- -
+ Other Intangible Assets
- -
- -
- -
- -
+ LT Deferred Tax Assets
- -
- -
- -
- -
+ LT Derivative & Hedging Assets
- -
- -
- -
- -
+ Misc LT Assets
70
71
32
4
Total Assets
70
71
32
4
+ Payables & Accruals
- -
1
3
4
+ Accounts Payable
- -
- -
1
1
+ Accrued Taxes
- -
- -
1
2
+ Interest & Dividends Payable
- -
- -
- -
- -
+ Other Payables & Accruals
- -
1
1
2
+ ST Debt
- -
- -
1
1
+ ST Borrowings
- -
- -
1
1
+ ST Finance Leases
- -
- -
- -
- -
+ Other ST Liabilities
- -
- -
- -
- -
+ Deferred Revenue
- -
- -
- -
- -
+ Derivatives & Hedging
- -
- -
- -
- -
+ Deferred Tax Liabilities
- -
- -
- -
- -
+ Misc ST Liabilities
- -
- -
- -
- -
Total Current Liabilities
- -
1
4
5
+ LT Debt
- -
- -
- -
- -
+ LT Borrowings
- -
- -
- -
- -
+ LT Finance Leases
- -
- -
- -
- -
+ Other LT Liabilities
- -
- -
- -
- -
+ Accrued Liabilities
- -
- -
- -
- -
+ Pension Liabilities
- -
- -
- -
- -
+ Deferred Revenue
- -
- -
- -
- -
+ Deferred Tax Liabilities
- -
- -
- -
- -
+ Derivatives & Hedging
- -
- -
- -
- -
+ Misc LT Liabilities
- -
- -
- -
- -
Total Noncurrent Liabilities
- -
- -
- -
- -
Total Liabilities
1
2
4
6
+ Preferred Equity and Hybrid Capital
- -
- -
- -
- -
+ Share Capital & APIC
70
71
32
4
+ Common Stock
58
71
32
4
+ Additional Paid in Capital
12
- -
- -
- -
- Treasury Stock
- -
- -
- -
- -
+ Retained Earnings
- -
-1
-4
-6
+ Other Equity
- -
- -
- -
- -
Equity Before Minority Interest
70
70
28
-2
+ Minority/Non Controlling Interest
- -
- -
- -
- -
Total Equity
70
70
28
-2
Total Liabilities & Equity
70
71
32
4
Shares Outstanding
9
9
5
3
Number of Employees
- -
- -
- -
- -
Capital Leases - Total
- -
- -
- -
- -
Net Debt
- -
- -
1
1
Net Debt to Equity
-0.62
-0.03
2.63
-52.36
Tangible Common Equity Ratio
99.06
97.57
87.12
-50.46
Current Ratio
2.53
0.03
0.06
- -
Cash Conversion Cycle
- -
- -
- -
- -

Cash Flow Statement (USD)

APIChat
2021 Y
2022 Y
2023 Y
2024 Y
+ Net Income
- -
- -
- -
-1
+ Depreciation & Amortization
- -
- -
- -
- -
+ Non-Cash Items
- -
-1
-2
-1
+ Stock-Based Compensation
- -
- -
- -
- -
+ Deferred Income Taxes
- -
- -
- -
- -
+ Asset Impairment Charge
- -
- -
- -
- -
+ Other Non-Cash Adj
- -
-1
-2
-1
+ Chg in Non-Cash Work Cap
- -
1
1
1
+ (Inc) Dec in Accts Receiv
- -
- -
- -
- -
+ (Inc) Dec in Inventories
- -
- -
- -
- -
+ (Inc) Dec in Prepaid Assets
- -
- -
- -
- -
+ Inc (Dec) in Accts Payable
- -
- -
1
1
+ Inc (Dec) in Other
- -
- -
- -
- -
+ Net Cash From Disc Ops
- -
- -
- -
- -
Cash from Operating Activities
- -
-1
-1
-1
+ Change in Fixed & Intang
- -
- -
- -
- -
+ Disp in Fixed & Intang
- -
- -
- -
- -
+ Disp of Fixed Prod Assets
- -
- -
- -
- -
+ Disp of Intangible Assets
- -
- -
- -
- -
+ Acq of Fixed & Intang
- -
- -
- -
- -
+ Acq of Fixed Prod Assets
- -
- -
- -
- -
+ Acq of Intangible Assets
- -
- -
- -
- -
+ Cash (Repurchase) of Equity
70
- -
-41
-29
+ Increase in Capital Stock
70
- -
- -
- -
+ Decrease in Capital Stock
- -
- -
-41
-29
+ Net Change in LT Investment
- -
- -
- -
- -
+ Dec in LT Investment
- -
- -
- -
- -
+ Inc in LT Investment
- -
- -
- -
- -
+ Net Cash From Acq & Div
- -
- -
- -
- -
+ Cash from Divestitures
- -
- -
- -
- -
+ Cash for Acq of Subs
- -
- -
- -
- -
+ Cash for JVs
- -
- -
- -
- -
+ Other Investing Activities
-70
-1
41
29
+ Net Cash From Disc Ops
- -
- -
- -
- -
Cash from Investing Activities
-70
-1
41
29
+ Dividends Paid
- -
- -
- -
- -
+ Net Cash From Debt
1
1
1
- -
+ Cash From Debt
1
1
1
- -
+ Repayments of Debt
- -
- -
- -
- -
+ Other Financing Activities
-1
-1
- -
- -
+ Net Cash From Disc Ops
- -
- -
- -
- -
Cash from Financing Activities
70
1
-40
-29
Effect of Foreign Exchange Rates
- -
- -
- -
- -
Net Changes in Cash
- -
- -
- -
- -
EBITDA
- -
-1
-2
-1
EBITDA Margin (%)
- -
- -
- -
- -
Free Cash Flow
- -
-1
-1
-1
Net Cash Paid for Acquisitions
- -
- -
- -
- -
Free Cash Flow to Firm
- -
-1
-1
- -
Free Cash Flow to Equity
- -
1
- -
-1
Free Cash Flow per Basic Share
- -
- -
- -
- -
Price/Free Cash Flow
- -
- -
- -
- -
Cash Flow to Net Income
1.2
-14.5
15.98
0.99
Capital Expenditures
- -
- -
- -
- -