1. United States of America Stocks

  2. •

    Healthcare

  3. •

    Biotechnology
Boundless Bio, Inc.

Boundless Bio, Inc.

BOLD
Boundless Bio, Inc.US flagNASDAQ Global Select
2.48
USD
+0.04
- -
55.74MMarket Cap

Income Statement (USD)

APIChatGPT
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
As of date
12/31/2021
12/31/2022
12/31/2023
12/31/2024
12/31/2025
Sales/Revenue/Turnover
- -
- -
- -
- -
- -
+ Sales & Services Revenue
- -
- -
- -
- -
- -
- Cost of Revenue
- -
- -
- -
- -
- -
+ Cost of Goods & Services
- -
- -
- -
- -
- -
Gross Profit
- -
- -
- -
- -
- -
+ Other Operating Income
- -
- -
- -
- -
- -
- Operating Expenses
25
46
55
73
64
+ Selling, General & Admin
6
9
12
18
19
+ Research & Development
19
37
43
55
45
+ Other Operating Expense
- -
- -
- -
- -
- -
Operating Income (Loss)
-25
-46
-55
-73
-64
- Non-Operating (Income) Loss
- -
-1
-5
-8
-5
+ Interest Expense, Net
- -
-1
-5
-8
-5
+ Interest Expense
- -
- -
- -
- -
- -
- Interest Income
- -
1
5
8
5
+ Other Non-Op (Income) Loss
- -
- -
- -
- -
- -
Pretax Income
-25
-46
-49
-65
-58
- Income Tax Expense (Benefit)
- -
- -
- -
- -
- -
- (Income) Loss from Affiliates
- -
- -
- -
- -
- -
Income (Loss) from Cont Ops
-25
-46
-49
-65
-58
- Net Extraordinary Losses (Gains)
- -
- -
- -
- -
- -
+ Discontinued Operations
- -
- -
- -
- -
- -
+ Extraord. & Accounting Changes
- -
- -
- -
- -
- -
Income (Loss) Incl. MI
-25
-46
-49
-65
-58
- Minority Interest
- -
- -
- -
- -
- -
Net Income, GAAP
-25
-46
-49
-65
-58
- Preferred Dividends
- -
- -
- -
- -
- -
- Other Adjustments
- -
- -
- -
- -
- -
Net Income Avail to Common, GAAP
-25
-46
-49
-65
-58
EBIT
-25
-46
-55
-73
-64
EBITDA
-25
-46
-54
-72
-62
EBITDA Margin (%)
- -
- -
- -
- -
- -
EBITA
-25
-46
-55
-73
-64
Gross Margin (%)
- -
- -
- -
- -
- -
Operating Margin (%)
- -
- -
- -
- -
- -
Profit Margin (%)
- -
- -
- -
- -
- -
Sales per Employee
- -
- -
- -
- -
- -
Dividend per Share
- -
- -
- -
- -
- -
Depreciation Expense
1
1
1
1
1
Basic Weighted Avg Shares
14
14
22
17
22
Basic EPS, GAAP
-1.8
-3.28
-2.22
-3.85
-2.6
Basic EPS from Cont Ops
-1.8
-3.28
-2.22
-3.85
-2.6
Diluted Weighted Avg Shares
14
14
22
17
22
Diluted EPS, GAAP
-1.8
-3.28
-2.22
-3.85
-2.6
Diluted EPS from Cont Ops
-1.8
-3.28
-2.22
-3.85
-2.6

Balance Sheet (USD)

APIChatGPT
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
As of date
12/31/2021
12/31/2022
12/31/2023
12/31/2024
12/31/2025
Total Current Assets
75
68
124
154
110
+ Cash, Cash Equivalents & STI
73
67
121
152
108
+ Cash & Cash Equivalents
34
11
24
27
18
+ ST Investments
39
56
97
126
90
+ Accounts & Notes Receiv
- -
- -
- -
- -
- -
+ Accounts Receivable, Net
- -
- -
- -
- -
- -
+ Notes Receivable, Net
- -
- -
- -
- -
- -
+ Loans Receivable, Net
- -
- -
- -
- -
- -
+ Other Receivable, Net
- -
- -
- -
- -
- -
+ Inventories
- -
- -
- -
- -
- -
+ Raw Materials
- -
- -
- -
- -
- -
+ Work In Process
- -
- -
- -
- -
- -
+ Finished Goods
- -
- -
- -
- -
- -
+ Inventory Adjustments
- -
- -
- -
- -
- -
+ Other Inventory
- -
- -
- -
- -
- -
+ Other ST Assets
2
1
3
2
2
+ Misc ST Assets
- -
- -
- -
- -
- -
+ Prepaid Expenses
- -
- -
- -
- -
- -
+ ST Derivative & Hedging Assets
- -
- -
- -
- -
- -
+ ST Assets Held-for-Sale
- -
- -
- -
- -
- -
+ ST Deferred Tax Assets
- -
- -
- -
- -
- -
Total Noncurrent Assets
39
9
6
52
47
+ Property, Plant & Equip, Net
3
8
5
51
47
+ Property, Plant & Equip
4
10
7
55
52
- Accumulated Depreciation
1
2
3
4
5
+ LT Investments & Receivables
35
- -
- -
- -
- -
+ LT Investments
35
- -
- -
- -
- -
+ LT Receivables
- -
- -
- -
- -
- -
+ Other LT Assets
1
1
1
1
1
+ Total Intangible Assets
- -
- -
- -
- -
- -
+ Goodwill
- -
- -
- -
- -
- -
+ Other Intangible Assets
- -
- -
- -
- -
- -
+ LT Deferred Tax Assets
- -
- -
- -
- -
- -
+ LT Derivative & Hedging Assets
- -
- -
- -
- -
- -
+ Misc LT Assets
1
1
1
1
1
Total Assets
114
77
130
206
157
+ Payables & Accruals
2
3
4
5
7
+ Accounts Payable
1
1
2
1
1
+ Accrued Taxes
- -
- -
- -
- -
- -
+ Interest & Dividends Payable
- -
- -
- -
- -
- -
+ Other Payables & Accruals
1
1
2
4
5
+ ST Debt
- -
2
2
- -
3
+ ST Borrowings
- -
- -
- -
- -
- -
+ ST Finance Leases
- -
2
2
- -
3
+ Other ST Liabilities
2
3
3
3
3
+ Deferred Revenue
- -
- -
- -
- -
- -
+ Derivatives & Hedging
- -
- -
- -
- -
- -
+ Deferred Tax Liabilities
- -
- -
- -
- -
- -
+ Misc ST Liabilities
2
3
3
3
3
Total Current Liabilities
4
8
9
8
13
+ LT Debt
- -
3
- -
48
46
+ LT Borrowings
- -
- -
- -
- -
- -
+ LT Finance Leases
- -
3
- -
48
46
+ Other LT Liabilities
148
148
248
- -
- -
+ Accrued Liabilities
- -
- -
- -
- -
- -
+ Pension Liabilities
- -
- -
- -
- -
- -
+ Deferred Revenue
- -
- -
- -
- -
- -
+ Deferred Tax Liabilities
- -
- -
- -
- -
- -
+ Derivatives & Hedging
- -
- -
- -
- -
- -
+ Misc LT Liabilities
148
148
248
- -
- -
Total Noncurrent Liabilities
148
151
248
48
46
Total Liabilities
152
159
257
56
58
+ Preferred Equity and Hybrid Capital
- -
- -
- -
- -
- -
+ Share Capital & APIC
3
5
9
352
358
+ Common Stock
- -
- -
- -
- -
- -
+ Additional Paid in Capital
3
5
9
352
358
- Treasury Stock
- -
- -
- -
- -
- -
+ Retained Earnings
-41
-87
-136
-201
-260
+ Other Equity
- -
- -
- -
- -
- -
Equity Before Minority Interest
-38
-82
-127
151
99
+ Minority/Non Controlling Interest
- -
- -
- -
- -
- -
Total Equity
-38
-82
-127
151
99
Total Liabilities & Equity
114
77
130
206
157
Shares Outstanding
22
22
22
22
22
Number of Employees
- -
- -
- -
- -
- -
Capital Leases - Total
- -
5
2
48
49
Net Debt
-34
-11
-24
-27
-18
Net Debt to Equity
89.79
13.4
18.65
-17.65
-18.11
Tangible Common Equity Ratio
-33.58
-106.33
-97.84
72.98
62.81
Current Ratio
19.28
8.8
13.27
18.98
8.74
Cash Conversion Cycle
- -
- -
- -
- -
- -

Cash Flow Statement (USD)

APIChatGPT
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
As of date
12/31/2021
12/31/2022
12/31/2023
12/31/2024
12/31/2025
+ Net Income
-25
-46
-49
-65
-58
+ Depreciation & Amortization
1
1
1
1
1
+ Non-Cash Items
2
4
2
5
7
+ Stock-Based Compensation
1
2
3
8
6
+ Deferred Income Taxes
- -
- -
- -
- -
- -
+ Asset Impairment Charge
- -
- -
- -
- -
- -
+ Other Non-Cash Adj
1
2
-1
-2
1
+ Chg in Non-Cash Work Cap
-1
1
-1
-2
3
+ (Inc) Dec in Accts Receiv
- -
- -
- -
- -
- -
+ (Inc) Dec in Inventories
- -
- -
- -
- -
- -
+ (Inc) Dec in Prepaid Assets
-2
- -
- -
- -
- -
+ Inc (Dec) in Accts Payable
1
2
2
1
2
+ Inc (Dec) in Other
- -
-1
-3
-2
1
+ Net Cash From Disc Ops
- -
- -
- -
- -
- -
Cash from Operating Activities
-23
-40
-47
-61
-47
+ Change in Fixed & Intang
- -
- -
- -
- -
- -
+ Disp in Fixed & Intang
- -
- -
- -
- -
- -
+ Disp of Fixed Prod Assets
- -
- -
- -
- -
- -
+ Disp of Intangible Assets
- -
- -
- -
- -
- -
+ Acq of Fixed & Intang
-2
-1
-1
-3
-1
+ Acq of Fixed Prod Assets
-2
-1
-1
-3
-1
+ Acq of Intangible Assets
- -
- -
- -
- -
- -
+ Cash (Repurchase) of Equity
- -
- -
- -
93
- -
+ Increase in Capital Stock
- -
- -
- -
93
- -
+ Decrease in Capital Stock
- -
- -
- -
- -
- -
+ Net Change in LT Investment
-57
17
-38
-24
38
+ Dec in LT Investment
20
60
122
185
213
+ Inc in LT Investment
-77
-43
-160
-208
-175
+ Net Cash From Acq & Div
- -
- -
- -
- -
- -
+ Cash from Divestitures
- -
- -
- -
- -
- -
+ Cash for Acq of Subs
- -
- -
- -
- -
- -
+ Cash for JVs
- -
- -
- -
- -
- -
+ Other Investing Activities
- -
- -
- -
- -
- -
+ Net Cash From Disc Ops
- -
- -
- -
- -
- -
Cash from Investing Activities
-59
16
-38
-26
38
+ Dividends Paid
- -
- -
- -
- -
- -
+ Net Cash From Debt
- -
- -
- -
- -
- -
+ Cash From Debt
- -
- -
- -
- -
- -
+ Repayments of Debt
- -
- -
- -
- -
- -
+ Other Financing Activities
106
- -
98
-3
- -
+ Net Cash From Disc Ops
- -
- -
- -
- -
- -
Cash from Financing Activities
106
- -
98
90
- -
Effect of Foreign Exchange Rates
- -
- -
- -
- -
- -
Net Changes in Cash
23
-23
13
3
-9
EBITDA
-25
-46
-54
-72
-62
EBITDA Margin (%)
- -
- -
- -
- -
- -
Free Cash Flow
-25
-41
-47
-63
-47
Net Cash Paid for Acquisitions
- -
- -
- -
- -
- -
Free Cash Flow to Firm
- -
- -
- -
- -
- -
Free Cash Flow to Equity
- -
-41
-47
-63
-47
Free Cash Flow per Basic Share
-1.81
-2.91
-2.14
-3.73
-2.11
Price/Free Cash Flow
- -
- -
- -
-0.84
-0.58
Cash Flow to Net Income
0.92
0.86
0.95
0.93
0.8
Capital Expenditures
-2
-1
-1
-3
-1