1. United States of America Stocks

  2. •

    Healthcare

  3. •

    Biotechnology
Blueprint Medicines Corporation

Blueprint Medicines Corporation

BPMC
Blueprint Medicines CorporationUS flagNASDAQ Global Select
129.46
USD
+0.18
- -
8.36BMarket Cap

Income Statement (USD)

APIChat
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
Sales/Revenue/Turnover
- -
- -
11
28
21
45
67
794
180
204
249
509
+ Sales & Services Revenue
- -
- -
11
28
21
45
67
794
180
204
249
509
- Cost of Revenue
- -
- -
- -
- -
- -
- -
- -
- -
18
18
9
20
+ Cost of Goods & Services
- -
- -
- -
- -
- -
- -
- -
- -
18
18
9
20
Gross Profit
- -
- -
- -
- -
- -
45
67
793
162
186
241
489
+ Other Operating Income
- -
- -
-11
-28
-21
- -
- -
- -
- -
- -
- -
- -
- Operating Expenses
21
40
63
100
173
292
428
485
796
715
723
701
+ Selling, General & Admin
5
8
14
19
28
48
96
158
195
237
295
359
+ Research & Development
16
32
49
81
145
244
331
327
601
477
428
341
+ Other Operating Expense
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Operating Income (Loss)
-21
-40
-52
-73
-151
-247
-361
309
-634
-529
-482
-212
- Non-Operating (Income) Loss
- -
1
1
- -
-3
-10
-14
-6
7
24
24
-146
+ Interest Expense, Net
- -
- -
1
- -
- -
- -
- -
- -
- -
- -
19
28
+ Interest Expense
- -
- -
1
- -
- -
- -
- -
- -
- -
- -
52
69
- Interest Income
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
33
41
+ Other Non-Op (Income) Loss
- -
- -
- -
-1
-3
-10
-14
-6
7
24
5
-174
Pretax Income
-21
-40
-53
-72
-148
-237
-348
315
-641
-552
-506
-66
- Income Tax Expense (Benefit)
- -
- -
- -
- -
- -
- -
- -
1
3
5
1
1
- (Income) Loss from Affiliates
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Income (Loss) from Cont Ops
-21
-40
-53
-72
-148
-237
-348
314
-644
-558
-507
-67
- Net Extraordinary Losses (Gains)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Discontinued Operations
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Extraord. & Accounting Changes
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Income (Loss) Incl. MI
-21
-40
-53
-72
-148
-237
-348
314
-644
-558
-507
-67
- Minority Interest
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Net Income, GAAP
-21
-40
-53
-72
-148
-237
-348
314
-644
-558
-507
-67
- Preferred Dividends
3
6
3
- -
- -
- -
- -
- -
- -
- -
- -
- -
- Other Adjustments
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Net Income Avail to Common, GAAP
-24
-46
-56
-72
-148
-237
-348
314
-644
-558
-507
-67
EBIT
-21
-40
-52
-73
-151
-247
-361
309
-634
-529
-482
-212
EBITDA
-20
-39
-51
-71
-150
-243
-356
315
-628
-517
-470
-196
EBITDA Margin (%)
- -
- -
-444.7
-255.64
-698.54
-545.32
-535.34
39.72
-348.57
-253.31
-188.61
-38.47
EBITA
-21
-40
-52
-73
-151
-247
-361
309
-634
-529
-482
-212
Gross Margin (%)
- -
- -
100
100
100
100
100
99.95
90.04
91.27
96.58
96.04
Operating Margin (%)
- -
- -
-453.02
-261.33
-705.9
-554.86
-543.25
38.89
-352.17
-259.06
-193.29
-41.67
Profit Margin (%)
- -
- -
-462.89
-261.04
-691.3
-531.53
-522.75
39.54
-357.67
-273.24
-203.3
-13.19
Sales per Employee
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Depreciation Expense
1
1
1
2
2
4
5
7
6
12
12
16
Basic Weighted Avg Shares
13
13
18
27
38
44
48
55
59
60
61
63
Basic EPS, GAAP
-1.82
-3.52
-3.07
-2.64
-3.92
-5.39
-7.27
5.76
-11.01
-9.35
-8.37
-1.07
Basic EPS from Cont Ops
-1.6
-3.08
-2.89
-2.64
-3.92
-5.39
-7.27
5.76
-11.01
-9.35
-8.37
-1.07
Diluted Weighted Avg Shares
13
13
18
27
38
44
48
56
59
60
61
63
Diluted EPS, GAAP
-1.82
-3.52
-3.07
-2.64
-3.92
-5.39
-7.27
5.59
-11.01
-9.35
-8.37
-1.07
Diluted EPS from Cont Ops
-1.6
-3.08
-2.89
-2.64
-3.92
-5.39
-7.27
5.59
-11.01
-9.35
-8.37
-1.07

Balance Sheet (USD)

APIChat
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
Total Current Assets
2
48
170
220
686
500
517
928
554
1,047
808
743
+ Cash, Cash Equivalents & STI
2
47
163
214
673
494
484
872
477
945
711
615
+ Cash & Cash Equivalents
2
47
163
52
400
68
114
685
210
120
71
102
+ ST Investments
- -
- -
- -
162
273
426
370
187
267
825
639
513
+ Accounts & Notes Receiv
- -
- -
3
4
- -
- -
23
25
37
37
43
78
+ Accounts Receivable, Net
- -
- -
- -
- -
- -
- -
1
7
25
24
43
76
+ Notes Receivable, Net
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Loans Receivable, Net
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Receivable, Net
- -
- -
3
4
- -
- -
23
18
12
13
- -
2
+ Inventories
- -
- -
- -
- -
- -
- -
- -
9
22
30
21
14
+ Raw Materials
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Work In Process
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Finished Goods
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Inventory Adjustments
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Inventory
- -
- -
- -
- -
- -
- -
- -
9
22
30
21
14
+ Other ST Assets
- -
1
4
3
12
6
10
22
18
35
33
36
+ Misc ST Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Prepaid Expenses
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ ST Derivative & Hedging Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ ST Assets Held-for-Sale
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ ST Deferred Tax Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Total Noncurrent Assets
2
2
8
62
30
40
191
791
698
303
241
437
+ Property, Plant & Equip, Net
1
1
7
6
24
30
111
102
121
115
116
101
+ Property, Plant & Equip
2
3
9
9
29
38
125
121
146
146
154
149
- Accumulated Depreciation
1
2
2
3
5
9
14
20
25
31
38
48
+ LT Investments & Receivables
- -
- -
- -
54
- -
- -
64
678
558
161
84
277
+ LT Investments
- -
- -
- -
54
- -
- -
64
678
558
161
84
277
+ LT Receivables
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other LT Assets
- -
- -
2
2
6
11
15
11
20
27
41
59
+ Total Intangible Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Goodwill
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Intangible Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ LT Deferred Tax Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ LT Derivative & Hedging Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Misc LT Assets
- -
- -
2
2
6
11
15
11
20
27
41
59
Total Assets
4
50
179
283
716
540
708
1,718
1,252
1,350
1,049
1,180
+ Payables & Accruals
2
4
6
10
29
47
80
82
97
94
72
60
+ Accounts Payable
1
1
2
2
4
3
5
4
8
3
5
7
+ Accrued Taxes
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Interest & Dividends Payable
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Payables & Accruals
1
3
4
8
25
44
75
77
89
91
67
54
+ ST Debt
1
2
4
3
3
2
7
8
8
27
42
57
+ ST Borrowings
1
2
3
3
2
- -
- -
- -
- -
17
30
44
+ ST Finance Leases
- -
- -
1
1
2
2
7
8
8
11
12
13
+ Other ST Liabilities
- -
1
9
16
11
12
20
41
45
62
101
143
+ Deferred Revenue
- -
- -
6
11
5
4
6
13
12
22
40
64
+ Derivatives & Hedging
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Deferred Tax Liabilities
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Misc ST Liabilities
- -
1
3
4
6
8
14
29
33
40
61
80
Total Current Liabilities
3
7
19
29
43
60
106
131
150
183
215
261
+ LT Debt
2
7
7
4
15
13
89
82
103
215
290
412
+ LT Borrowings
2
7
4
2
- -
- -
- -
- -
- -
122
209
343
+ LT Finance Leases
- -
- -
3
3
15
13
89
82
103
93
82
69
+ Other LT Liabilities
- -
- -
9
37
34
48
48
36
28
437
413
209
+ Accrued Liabilities
- -
- -
9
37
34
48
40
29
25
427
407
202
+ Pension Liabilities
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Deferred Revenue
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Deferred Tax Liabilities
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Derivatives & Hedging
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Misc LT Liabilities
- -
- -
- -
- -
- -
- -
8
7
3
10
6
7
Total Noncurrent Liabilities
2
8
16
41
49
61
137
118
132
652
704
620
Total Liabilities
6
14
35
70
92
121
243
248
281
835
919
881
+ Preferred Equity and Hybrid Capital
40
115
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Share Capital & APIC
- -
3
279
421
980
1,017
1,412
2,107
2,250
2,358
2,474
2,709
+ Common Stock
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Additional Paid in Capital
- -
3
279
421
980
1,017
1,412
2,107
2,250
2,358
2,474
2,709
- Treasury Stock
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Retained Earnings
-42
-82
-135
-207
-356
-598
-945
-631
-1,275
-1,833
-2,340
-2,407
+ Other Equity
- -
- -
- -
- -
- -
- -
-3
-5
-4
-10
-3
-4
Equity Before Minority Interest
-1
35
144
213
624
419
464
1,470
971
515
131
299
+ Minority/Non Controlling Interest
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Total Equity
-1
35
144
213
624
419
464
1,470
971
515
131
299
Total Liabilities & Equity
4
50
179
283
716
540
708
1,718
1,252
1,350
1,049
1,180
Shares Outstanding
25
25
27
33
44
44
49
58
59
60
61
64
Number of Employees
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Capital Leases - Total
- -
- -
4
3
16
15
96
90
111
103
94
82
Net Debt
1
-38
-155
-48
-399
-68
-114
-685
-210
19
168
285
Net Debt to Equity
-58.56
-107.82
-107.91
-22.53
-63.91
-16.24
-24.54
-46.57
-21.63
3.76
128.27
95.41
Tangible Common Equity Ratio
-1,002.52
-159
80.48
75.35
87.18
77.58
65.62
85.55
77.52
38.13
12.45
25.31
Current Ratio
0.78
7.14
9.14
7.73
15.98
8.29
4.85
7.09
3.7
5.71
3.76
2.85
Cash Conversion Cycle
- -
- -
- -
- -
- -
- -
- -
3,500.88
267.64
492.75
-19,433.24
190.62

Cash Flow Statement (USD)

APIChat
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
+ Net Income
-21
-40
-53
-72
-148
-237
-348
314
-644
-558
-507
-67
+ Depreciation & Amortization
1
1
1
2
2
4
5
7
6
12
12
16
+ Non-Cash Items
- -
3
6
7
12
26
55
82
363
97
100
-77
+ Stock-Based Compensation
- -
2
5
6
13
31
55
76
92
99
93
109
+ Deferred Income Taxes
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Asset Impairment Charge
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Non-Cash Adj
- -
- -
1
- -
- -
-4
- -
7
271
-2
7
-186
+ Chg in Non-Cash Work Cap
1
2
14
40
14
31
10
-16
-24
-54
-41
-65
+ (Inc) Dec in Accts Receiv
- -
- -
-3
- -
3
- -
-23
-2
-12
-2
-8
-33
+ (Inc) Dec in Inventories
- -
- -
- -
- -
- -
- -
- -
-7
-13
-9
-4
-4
+ (Inc) Dec in Prepaid Assets
- -
- -
-1
1
-7
6
-3
-13
5
-17
3
-3
+ Inc (Dec) in Accts Payable
1
2
3
6
16
24
38
15
10
4
3
10
+ Inc (Dec) in Other
- -
- -
16
33
2
1
-2
-10
-14
-29
-35
-36
+ Net Cash From Disc Ops
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Cash from Operating Activities
-19
-35
-32
-25
-120
-175
-278
387
-299
-502
-437
-193
+ Change in Fixed & Intang
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Disp in Fixed & Intang
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Disp of Fixed Prod Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Disp of Intangible Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Acq of Fixed & Intang
- -
-1
-5
-2
-16
-13
-14
-3
-261
-9
-16
-5
+ Acq of Fixed Prod Assets
- -
-1
-5
-2
-16
-13
-14
-3
-3
-9
-16
-5
+ Acq of Intangible Assets
- -
- -
- -
- -
- -
- -
- -
- -
-258
- -
- -
- -
+ Cash (Repurchase) of Equity
- -
- -
157
136
547
- -
327
582
- -
- -
- -
49
+ Increase in Capital Stock
- -
- -
157
136
547
- -
327
582
- -
- -
- -
49
+ Decrease in Capital Stock
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Net Change in LT Investment
- -
- -
- -
-216
-57
-148
-2
-431
35
-140
290
-43
+ Dec in LT Investment
- -
- -
- -
48
304
653
736
538
691
349
1,056
924
+ Inc in LT Investment
- -
- -
- -
-264
-361
-801
-738
-969
-655
-490
-766
-966
+ Net Cash From Acq & Div
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Cash from Divestitures
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Cash for Acq of Subs
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Cash for JVs
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Investing Activities
- -
- -
-1
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Net Cash From Disc Ops
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Cash from Investing Activities
- -
-1
-6
-219
-72
-161
-16
-434
-226
-150
274
-48
+ Dividends Paid
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Net Cash From Debt
3
6
-2
-3
-3
-2
- -
- -
- -
138
98
147
+ Cash From Debt
3
7
- -
- -
- -
- -
- -
- -
- -
138
98
147
+ Repayments of Debt
- -
-1
-2
-3
-3
-2
- -
- -
- -
- -
- -
- -
+ Other Financing Activities
15
75
-2
- -
-1
6
13
35
51
424
21
77
+ Net Cash From Disc Ops
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Cash from Financing Activities
18
81
153
133
544
4
341
618
51
562
119
273
Effect of Foreign Exchange Rates
- -
- -
- -
- -
- -
- -
- -
- -
-1
- -
- -
-1
Net Changes in Cash
-1
45
115
-111
352
-332
46
571
-474
-90
-44
33
EBITDA
-20
-39
-51
-71
-150
-243
-356
315
-628
-517
-470
-196
EBITDA Margin (%)
- -
- -
-444.7
-255.64
-698.54
-545.32
-535.34
39.72
-348.57
-253.31
-188.61
-38.47
Free Cash Flow
-19
-36
-37
-27
-135
-188
-292
384
-560
-511
-453
-197
Net Cash Paid for Acquisitions
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Free Cash Flow to Firm
- -
- -
- -
- -
- -
- -
- -
384
- -
- -
- -
- -
Free Cash Flow to Equity
- -
39
-156
-30
-138
-189
-292
384
-302
-373
-355
-50
Free Cash Flow per Basic Share
-1.47
-2.76
-2
-0.98
-3.58
-4.28
-6.11
7.04
-9.57
-8.57
-7.48
-3.14
Price/Free Cash Flow
- -
- -
-17.93
-34.8
-27.31
-14.57
-14.51
16.14
-167.54
-5.3
-13.27
-29.17
Cash Flow to Net Income
0.91
0.88
0.6
0.34
0.81
0.74
0.8
1.23
0.46
0.9
0.86
2.87
Capital Expenditures
- -
-1
-5
-2
-16
-13
-14
-3
-261
-9
-16
-5