1. United States of America Stocks

  2. •

    Industrials

  3. •

    Aerospace & Defense
BWX Technologies, Inc.

BWX Technologies, Inc.

BWXT
BWX Technologies, Inc.US flagNew York Stock Exchange
173.09
USD
+3.53
- -
15.86BMarket Cap

Income Statement (USD)

APIChatGPT
2011 Y
2012 Y
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
As of date
12/31/2011
12/31/2012
12/31/2013
12/31/2014
12/31/2015
12/31/2016
12/31/2017
12/31/2018
12/31/2019
12/31/2020
12/31/2021
12/31/2022
12/31/2023
12/31/2024
12/31/2025
Sales/Revenue/Turnover
2,952
3,291
1,547
1,451
1,416
1,551
1,688
1,800
1,895
2,124
2,124
2,233
2,496
2,704
3,198
+ Sales & Services Revenue
2,952
3,291
1,547
1,451
1,416
1,551
1,688
1,800
1,895
2,124
2,124
2,233
2,496
2,704
3,198
- Cost of Revenue
2,384
2,461
1,012
1,153
1,027
1,086
1,192
1,296
1,361
1,548
1,574
1,681
1,876
2,048
2,466
+ Cost of Goods & Services
2,384
2,461
1,012
1,153
1,027
1,086
1,192
1,296
1,361
1,548
1,574
1,681
1,876
2,048
2,466
Gross Profit
568
830
534
298
388
464
496
504
534
575
550
552
621
655
733
+ Other Operating Income
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- Operating Expenses
554
549
256
285
218
216
217
229
234
245
241
244
287
326
408
+ Selling, General & Admin
448
428
198
230
208
210
210
214
217
231
230
234
280
319
394
+ Research & Development
106
121
58
55
11
6
7
15
18
14
11
10
8
7
14
+ Other Operating Expense
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Operating Income (Loss)
14
281
278
12
170
248
278
275
299
330
309
308
333
329
325
- Non-Operating (Income) Loss
-81
-38
-7
-20
-51
-9
-17
-5
-14
-32
-87
-6
12
-20
-74
+ Interest Expense, Net
3
2
2
7
-20
8
13
25
34
30
35
36
45
37
40
+ Interest Expense
5
4
3
7
10
8
15
28
35
31
36
36
47
39
44
- Interest Income
1
1
- -
- -
30
1
1
2
1
1
- -
1
2
3
4
+ Other Non-Op (Income) Loss
-84
-40
-10
-27
-31
-17
-31
-31
-49
-63
-122
-42
-33
-57
-114
Pretax Income
94
319
286
32
221
257
296
280
314
362
396
314
321
349
398
- Income Tax Expense (Benefit)
24
102
101
2
80
74
147
53
69
83
89
76
75
66
68
- (Income) Loss from Affiliates
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Income (Loss) from Cont Ops
71
218
185
30
141
184
148
227
245
279
306
239
246
282
330
- Net Extraordinary Losses (Gains)
-15
-20
-175
-7
9
1
1
1
1
1
1
1
1
1
2
+ Discontinued Operations
- -
- -
148
-9
-9
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Extraord. & Accounting Changes
-15
-20
-323
2
18
1
1
1
1
1
1
1
1
1
2
Income (Loss) Incl. MI
86
238
360
37
131
183
147
227
244
278
305
238
245
282
328
- Minority Interest
8
10
13
8
- -
-1
-1
- -
-1
-1
- -
- -
- -
- -
-1
Net Income, GAAP
78
228
346
29
131
183
148
227
244
279
306
238
246
282
329
- Preferred Dividends
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- Other Adjustments
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Net Income Avail to Common, GAAP
78
228
346
29
131
183
148
227
244
279
306
238
246
282
329
EBIT
14
281
278
12
170
248
278
275
299
330
309
308
333
329
325
EBITDA
87
351
349
118
248
299
335
335
361
391
378
382
412
415
434
EBITDA Margin (%)
2.94
10.66
22.56
8.15
17.55
19.27
19.85
18.6
19.06
18.4
17.79
17.11
16.5
15.35
13.56
EBITA
14
281
278
12
170
248
278
275
299
330
309
308
333
329
325
Gross Margin (%)
19.24
25.22
34.54
20.51
27.42
29.94
29.37
28
28.17
27.1
25.91
24.72
24.86
24.23
22.91
Operating Margin (%)
0.47
8.55
18
0.86
12
16.01
16.5
15.26
15.8
15.54
14.54
13.8
13.35
12.17
10.15
Profit Margin (%)
2.65
6.92
22.38
2.03
9.29
11.81
8.76
12.61
12.88
13.12
14.4
10.67
9.85
10.43
10.28
Sales per Employee
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
- -
0.08
0.34
0.4
0.32
0.36
0.42
0.64
0.69
0.76
0.85
0.89
0.93
0.96
1.01
Depreciation Expense
73
70
71
106
79
51
57
60
62
61
69
74
79
86
109
Basic Weighted Avg Shares
118
118
112
108
107
102
99
99
95
95
94
91
92
92
92
Basic EPS, GAAP
0.67
1.92
3.09
0.27
1.23
1.79
1.49
2.29
2.56
2.92
3.24
2.6
2.68
3.08
3.59
Basic EPS from Cont Ops
0.6
1.84
1.65
0.28
1.32
1.79
1.49
2.29
2.57
2.92
3.25
2.61
2.69
3.08
3.6
Diluted Weighted Avg Shares
118
119
113
109
108
104
100
100
96
96
95
92
92
92
92
Diluted EPS, GAAP
0.66
1.91
3.07
0.27
1.22
1.76
1.47
2.27
2.55
2.91
3.24
2.6
2.68
3.07
3.58
Diluted EPS from Cont Ops
0.6
1.83
1.64
0.28
1.31
1.77
1.48
2.27
2.55
2.92
3.24
2.6
2.68
3.07
3.59

Balance Sheet (USD)

APIChatGPT
2011 Y
2012 Y
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
As of date
12/31/2011
12/31/2012
12/31/2013
12/31/2014
12/31/2015
12/31/2016
12/31/2017
12/31/2018
12/31/2019
12/31/2020
12/31/2021
12/31/2022
12/31/2023
12/31/2024
12/31/2025
Total Current Assets
1,487
1,521
1,437
1,474
647
694
873
542
630
774
774
772
818
930
1,560
+ Cash, Cash Equivalents & STI
484
472
357
128
158
140
206
33
92
46
38
39
76
74
500
+ Cash & Cash Equivalents
415
384
346
124
155
126
203
30
87
43
34
35
76
74
500
+ ST Investments
69
89
11
5
3
15
3
4
6
4
4
4
- -
- -
- -
+ Accounts & Notes Receiv
699
743
777
462
442
518
629
461
493
680
685
675
675
764
945
+ Accounts Receivable, Net
306
365
360
165
153
136
189
129
103
209
139
136
142
186
335
+ Notes Receivable, Net
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Loans Receivable, Net
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Receivable, Net
393
378
416
297
288
382
440
332
389
471
547
538
533
578
610
+ Inventories
107
124
113
10
7
- -
- -
- -
- -
- -
- -
- -
27
40
47
+ Raw Materials
78
98
85
82
- -
- -
- -
- -
- -
- -
- -
- -
27
40
47
+ Work In Process
7
8
11
10
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Finished Goods
22
18
17
17
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Inventory Adjustments
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Inventory
- -
- -
- -
-99
7
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other ST Assets
197
181
191
874
40
35
38
48
45
47
51
58
40
52
69
+ Misc ST Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Prepaid Expenses
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ ST Derivative & Hedging Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ ST Assets Held-for-Sale
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ ST Deferred Tax Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Total Noncurrent Assets
1,302
1,319
1,172
1,383
728
886
839
1,113
1,279
1,520
1,728
1,847
1,929
1,940
2,711
+ Property, Plant & Equip, Net
422
447
447
308
269
300
349
439
580
816
1,046
1,135
1,229
1,278
1,585
+ Property, Plant & Equip
1,017
1,099
1,127
881
847
923
1,013
1,132
1,272
1,526
1,777
1,917
2,072
2,179
2,555
- Accumulated Depreciation
595
652
680
573
578
623
665
693
692
709
731
782
843
900
970
+ LT Investments & Receivables
167
190
189
39
38
52
53
71
78
81
95
108
98
110
158
+ LT Investments
167
190
189
39
38
52
53
71
78
81
95
108
98
110
158
+ LT Receivables
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other LT Assets
712
682
535
1,036
421
535
438
602
621
622
587
604
603
552
968
+ Total Intangible Assets
379
368
363
230
227
326
329
503
467
476
471
487
483
453
831
+ Goodwill
276
281
282
170
168
211
218
274
276
284
286
293
297
287
501
+ Other Intangible Assets
103
88
82
60
58
115
110
229
191
193
186
194
186
165
330
+ LT Deferred Tax Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ LT Derivative & Hedging Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Misc LT Assets
333
313
172
806
194
209
109
100
154
146
116
117
120
99
137
Total Assets
2,789
2,840
2,609
2,857
1,375
1,580
1,712
1,655
1,909
2,294
2,501
2,619
2,747
2,870
4,271
+ Payables & Accruals
408
416
441
165
133
184
172
187
232
268
276
212
197
223
249
+ Accounts Payable
237
265
320
89
74
100
93
115
171
184
190
127
127
158
141
+ Accrued Taxes
2
10
7
16
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Interest & Dividends Payable
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Payables & Accruals
168
142
115
60
58
84
78
73
61
83
86
85
70
65
108
+ ST Debt
5
4
5
15
15
27
28
14
15
89
- -
6
6
12
- -
+ ST Borrowings
5
4
5
15
15
27
28
14
15
89
- -
6
6
12
- -
+ ST Finance Leases
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other ST Liabilities
743
659
482
640
206
229
329
176
158
173
183
150
172
239
423
+ Deferred Revenue
439
472
318
107
139
147
246
98
75
84
112
89
107
161
305
+ Derivatives & Hedging
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Deferred Tax Liabilities
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Misc ST Liabilities
304
186
164
532
68
82
82
77
83
90
72
61
65
77
118
Total Current Liabilities
1,155
1,079
927
820
354
440
528
377
405
530
460
368
375
474
672
+ LT Debt
1
- -
- -
285
278
498
481
754
809
863
1,189
1,283
1,203
1,043
2,016
+ LT Borrowings
1
- -
- -
285
278
498
481
754
809
863
1,189
1,283
1,203
1,043
2,016
+ LT Finance Leases
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other LT Liabilities
799
758
499
738
464
492
417
288
291
283
215
220
235
272
350
+ Accrued Liabilities
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Pension Liabilities
667
650
380
339
379
376
318
193
196
171
84
76
101
99
157
+ Deferred Revenue
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Deferred Tax Liabilities
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Derivatives & Hedging
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Misc LT Liabilities
132
107
119
399
85
116
100
96
95
113
132
144
134
173
194
Total Noncurrent Liabilities
799
758
499
1,023
742
990
898
1,042
1,100
1,146
1,405
1,503
1,439
1,315
2,366
Total Liabilities
1,954
1,837
1,426
1,843
1,096
1,429
1,427
1,419
1,505
1,676
1,864
1,871
1,814
1,790
3,038
+ Preferred Equity and Hybrid Capital
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Share Capital & APIC
678
714
748
777
24
23
100
117
135
155
176
191
208
230
161
+ Common Stock
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
+ Additional Paid in Capital
677
713
747
775
23
22
99
116
134
154
174
189
206
229
160
- Treasury Stock
10
110
269
424
498
762
815
1,038
1,068
1,095
1,326
1,353
1,361
1,388
1,433
+ Retained Earnings
131
349
657
642
739
885
991
1,167
1,344
1,550
1,776
1,933
2,094
2,287
2,524
+ Other Equity
27
33
28
4
1
4
9
-10
-7
8
12
-22
-7
-48
-19
Equity Before Minority Interest
826
986
1,165
999
266
150
285
236
404
618
637
748
933
1,081
1,232
+ Minority/Non Controlling Interest
9
16
18
15
14
- -
- -
- -
- -
- -
- -
- -
- -
- -
1
Total Equity
835
1,003
1,183
1,014
280
150
286
236
404
618
637
748
933
1,080
1,233
Total Liabilities & Equity
2,789
2,840
2,609
2,857
1,375
1,580
1,712
1,655
1,909
2,294
2,501
2,619
2,747
2,870
4,271
Shares Outstanding
118
115
110
107
105
99
99
95
95
95
91
91
92
91
91
Number of Employees
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Capital Leases - Total
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Net Debt
-410
-379
-341
176
139
399
306
738
738
909
1,155
1,254
1,134
981
1,516
Net Debt to Equity
-49.09
-37.8
-28.85
17.39
49.54
265.58
106.92
313.1
182.53
147.11
181.32
167.52
121.49
90.83
122.97
Tangible Common Equity Ratio
18.91
25.67
36.5
29.85
4.6
-13.96
-3.11
-23.18
-4.35
7.78
8.18
12.27
19.91
25.97
11.69
Current Ratio
1.29
1.41
1.55
1.8
1.83
1.58
1.65
1.44
1.56
1.46
1.68
2.1
2.18
1.96
2.32
Cash Conversion Cycle
24.43
17.37
21.8
14.52
15.07
5.83
5.55
3
-15.85
-15.05
-13.55
-11.93
-1.35
2.94
14.03

Cash Flow Statement (USD)

APIChatGPT
2011 Y
2012 Y
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
As of date
12/31/2011
12/31/2012
12/31/2013
12/31/2014
12/31/2015
12/31/2016
12/31/2017
12/31/2018
12/31/2019
12/31/2020
12/31/2021
12/31/2022
12/31/2023
12/31/2024
12/31/2025
+ Net Income
71
218
333
21
131
184
148
227
245
279
306
239
246
282
330
+ Depreciation & Amortization
73
70
71
106
79
51
57
60
62
61
69
74
79
86
109
+ Non-Cash Items
207
140
-49
190
78
16
124
54
16
31
25
74
55
49
41
+ Stock-Based Compensation
18
32
29
23
32
15
15
12
13
17
19
14
16
22
26
+ Deferred Income Taxes
-19
43
94
-96
-38
-7
93
17
4
8
40
6
-5
20
49
+ Asset Impairment Charge
- -
27
19
- -
2
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Non-Cash Adj
208
38
-192
263
82
8
15
24
-1
7
-33
54
45
8
-35
+ Chg in Non-Cash Work Cap
-177
-242
-216
-237
47
-11
-107
-172
-43
-175
-15
-142
-17
-9
- -
+ (Inc) Dec in Accts Receiv
-27
-52
20
-50
40
29
-43
62
27
-107
88
19
-6
-26
-93
+ (Inc) Dec in Inventories
-6
-16
12
5
3
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ (Inc) Dec in Prepaid Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Inc (Dec) in Accts Payable
25
- -
26
-62
-30
38
-34
13
30
6
27
-59
-19
35
-17
+ Inc (Dec) in Other
-169
-174
-274
-129
34
-77
-30
-247
-100
-73
-129
-101
8
-18
110
+ Net Cash From Disc Ops
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Cash from Operating Activities
174
185
138
81
335
240
222
169
279
196
386
245
364
408
480
+ Change in Fixed & Intang
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Disp in Fixed & Intang
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Disp of Fixed Prod Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Disp of Intangible Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Acq of Fixed & Intang
-64
-87
-67
-77
-68
-53
-97
-109
-182
-255
-311
-198
-151
-154
-185
+ Acq of Fixed Prod Assets
-64
-87
-65
-76
-68
-53
-97
-109
-182
-255
-311
-198
-151
-154
-185
+ Acq of Intangible Assets
- -
- -
-2
-1
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Cash (Repurchase) of Equity
- -
-97
-157
-150
-70
-293
- -
-215
-20
-22
-226
-20
- -
-20
-30
+ Increase in Capital Stock
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Decrease in Capital Stock
- -
-97
-157
-150
-70
-293
- -
-215
-20
-22
-226
-20
- -
-20
-30
+ Net Change in LT Investment
2
-21
78
17
-7
-9
10
-1
2
2
1
- -
4
- -
3
+ Dec in LT Investment
147
248
169
41
6
9
13
4
6
6
6
4
6
- -
3
+ Inc in LT Investment
-145
-269
-91
-24
-13
-19
-3
-5
-4
-4
-5
-4
-2
- -
- -
+ Net Cash From Acq & Div
-50
-4
-7
-128
- -
-127
-4
-222
- -
-16
- -
-59
- -
- -
-565
+ Cash from Divestitures
- -
2
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Cash for Acq of Subs
-50
-6
-7
-128
- -
-127
-4
-222
- -
-16
- -
-59
- -
- -
-565
+ Cash for JVs
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Investing Activities
-42
1
16
-12
3
- -
1
5
- -
3
6
1
-8
-1
4
+ Net Cash From Disc Ops
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Cash from Investing Activities
-154
-111
20
-200
-72
-189
-90
-327
-180
-265
-305
-256
-156
-155
-742
+ Dividends Paid
- -
-9
-38
-43
-34
-37
-42
-64
-65
-73
-80
-81
-85
-88
-92
+ Net Cash From Debt
-2
-1
- -
298
- -
234
-28
283
46
50
314
100
-81
-156
988
+ Cash From Debt
1
4
- -
1,159
177
540
109
1,159
700
844
1,324
978
353
456
2,280
+ Repayments of Debt
-4
-5
- -
-861
-177
-306
-137
-876
-654
-795
-1,010
-878
-434
-612
-1,292
+ Other Financing Activities
10
-1
4
-6
-310
8
9
-13
-4
70
-99
15
-3
12
-171
+ Net Cash From Disc Ops
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Cash from Financing Activities
8
-108
-191
99
-414
-89
-61
-9
-44
25
-90
14
-169
-253
694
Effect of Foreign Exchange Rates
-3
3
-4
-13
-7
- -
7
-10
- -
- -
- -
-1
2
-2
-5
Net Changes in Cash
27
-34
-33
-20
-151
-38
71
-167
56
-44
-9
2
39
1
431
EBITDA
87
351
349
118
248
299
335
335
361
391
378
382
412
415
434
EBITDA Margin (%)
2.94
10.66
22.56
8.15
17.55
19.27
19.85
18.6
19.06
18.4
17.79
17.11
16.5
15.35
13.56
Free Cash Flow
110
98
71
4
267
187
125
60
97
-59
75
46
212
255
295
Net Cash Paid for Acquisitions
50
4
7
128
- -
127
4
222
- -
16
- -
59
- -
- -
565
Free Cash Flow to Firm
113
101
72
11
273
193
133
83
125
-35
103
74
248
287
332
Free Cash Flow to Equity
107
97
73
303
267
421
97
343
143
-9
389
146
131
99
1,283
Free Cash Flow per Basic Share
0.93
0.83
0.63
0.04
2.5
1.83
1.26
0.61
1.02
-0.61
0.8
0.51
2.32
2.78
3.22
Price/Free Cash Flow
8.61
8.22
13.44
14.98
8.47
14.09
19.04
13.72
12.89
12.78
6.49
12.02
13.69
18.2
23.9
Cash Flow to Net Income
2.22
0.81
0.4
2.75
2.55
1.31
1.5
0.75
1.14
0.7
1.26
1.03
1.48
1.45
1.46
Capital Expenditures
-64
-87
-67
-77
-68
-53
-97
-109
-182
-255
-311
-198
-151
-154
-185