1. United States of America Stocks

  2. •

    Financial Services

  3. •

    Financial - Capital Markets
Blubuzzard, Inc.

Blubuzzard, Inc.

BZRD
Blubuzzard, Inc.US flagOther OTC
0.04
USD
- -
- -
32.10MMarket Cap

Income Statement (USD)

APIChatGPT
2002 Y
2003 Y
2004 Y
2005 Y
2006 Y
2007 Y
2008 Y
2021 Y
2022 Y
As of date
12/31/2002
08/31/2003
12/31/2004
12/31/2005
12/31/2006
12/31/2007
12/31/2008
12/31/2021
12/31/2022
Sales/Revenue/Turnover
38
46
80
106
101
99
88
- -
- -
+ Sales & Services Revenue
38
46
80
106
101
99
88
- -
- -
- Cost of Revenue
- -
41
70
93
86
84
75
- -
- -
+ Cost of Goods & Services
- -
41
70
93
86
84
75
- -
- -
Gross Profit
- -
5
10
12
14
15
13
- -
- -
+ Other Operating Income
-38
- -
- -
- -
- -
- -
- -
- -
- -
- Operating Expenses
- -
4
8
12
13
12
12
- -
- -
+ Selling, General & Admin
- -
4
8
12
13
12
12
- -
- -
+ Research & Development
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Operating Expense
- -
- -
- -
- -
- -
- -
- -
- -
- -
Operating Income (Loss)
38
1
2
1
1
2
- -
- -
- -
- Non-Operating (Income) Loss
38
- -
1
1
1
1
1
- -
- -
+ Interest Expense, Net
- -
- -
- -
- -
- -
1
1
- -
- -
+ Interest Expense
- -
- -
- -
- -
- -
1
1
- -
- -
- Interest Income
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Non-Op (Income) Loss
38
- -
1
1
1
- -
- -
- -
- -
Pretax Income
- -
1
2
- -
- -
1
- -
- -
- -
- Income Tax Expense (Benefit)
- -
- -
1
- -
- -
1
- -
- -
- -
- (Income) Loss from Affiliates
- -
- -
- -
- -
- -
- -
- -
- -
- -
Income (Loss) from Cont Ops
- -
1
1
- -
- -
1
- -
- -
- -
- Net Extraordinary Losses (Gains)
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Discontinued Operations
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Extraord. & Accounting Changes
- -
- -
- -
- -
- -
- -
- -
- -
- -
Income (Loss) Incl. MI
- -
1
1
- -
- -
1
- -
- -
- -
- Minority Interest
- -
- -
- -
- -
- -
- -
- -
- -
- -
Net Income, GAAP
- -
1
1
- -
- -
1
- -
- -
- -
- Preferred Dividends
- -
- -
- -
3
- -
- -
- -
- -
- -
- Other Adjustments
- -
- -
- -
- -
- -
- -
- -
- -
- -
Net Income Avail to Common, GAAP
- -
1
1
-3
- -
1
- -
- -
- -
EBIT
38
1
2
1
1
2
- -
- -
- -
EBITDA
38
1
2
1
2
3
1
- -
- -
EBITDA Margin (%)
100
2.01
2.92
1.04
1.54
2.88
1
- -
- -
EBITA
38
1
2
1
1
2
- -
- -
- -
Gross Margin (%)
100
10.48
12.41
11.63
14.3
14.78
14.36
- -
- -
Operating Margin (%)
100
1.85
2.71
0.6
1.11
2.43
0.51
- -
- -
Profit Margin (%)
- -
1.21
1.2
-0.01
-0.18
0.78
0.04
- -
- -
Sales per Employee
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
- -
0.01
0.01
- -
- -
- -
- -
- -
- -
Depreciation Expense
- -
- -
- -
- -
- -
- -
- -
- -
- -
Basic Weighted Avg Shares
110
78
104
104
111
122
129
729
729
Basic EPS, GAAP
- -
0.01
0.01
-0.03
- -
- -
- -
- -
- -
Basic EPS from Cont Ops
- -
0.01
0.01
- -
- -
0.01
- -
- -
- -
Diluted Weighted Avg Shares
110
78
120
104
111
289
129
729
729
Diluted EPS, GAAP
- -
0.01
0.01
-0.03
- -
- -
- -
- -
- -
Diluted EPS from Cont Ops
- -
0.01
0.01
- -
- -
- -
- -
- -
- -

Balance Sheet (USD)

APIChatGPT
2002 Y
2003 Y
2004 Y
2005 Y
2006 Y
2007 Y
2008 Y
2021 Y
2022 Y
As of date
12/31/2002
08/31/2003
12/31/2004
12/31/2005
12/31/2006
12/31/2007
12/31/2008
12/31/2021
12/31/2022
Total Current Assets
- -
- -
21
22
25
30
21
- -
- -
+ Cash, Cash Equivalents & STI
- -
- -
2
- -
- -
1
1
- -
- -
+ Cash & Cash Equivalents
- -
- -
2
- -
- -
1
1
- -
- -
+ ST Investments
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Accounts & Notes Receiv
- -
- -
3
5
4
3
3
- -
- -
+ Accounts Receivable, Net
- -
- -
3
5
4
3
3
- -
- -
+ Notes Receivable, Net
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Loans Receivable, Net
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Receivable, Net
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Inventories
- -
- -
17
17
21
26
17
- -
- -
+ Raw Materials
- -
- -
- -
- -
- -
2
2
- -
- -
+ Work In Process
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Finished Goods
- -
- -
16
15
19
23
15
- -
- -
+ Inventory Adjustments
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Inventory
- -
- -
1
2
2
- -
- -
- -
- -
+ Other ST Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Misc ST Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Prepaid Expenses
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ ST Derivative & Hedging Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ ST Assets Held-for-Sale
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ ST Deferred Tax Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
Total Noncurrent Assets
- -
- -
3
4
4
3
3
- -
- -
+ Property, Plant & Equip, Net
- -
- -
1
2
2
2
1
- -
- -
+ Property, Plant & Equip
- -
- -
2
3
3
3
3
- -
- -
- Accumulated Depreciation
- -
- -
- -
1
1
2
2
- -
- -
+ LT Investments & Receivables
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ LT Investments
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ LT Receivables
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other LT Assets
- -
- -
2
2
2
2
2
- -
- -
+ Total Intangible Assets
- -
- -
2
2
2
2
2
- -
- -
+ Goodwill
- -
- -
- -
2
2
2
2
- -
- -
+ Other Intangible Assets
- -
- -
2
- -
- -
- -
- -
- -
- -
+ LT Deferred Tax Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ LT Derivative & Hedging Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Misc LT Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
Total Assets
10
- -
24
26
29
33
24
- -
- -
+ Payables & Accruals
- -
- -
2
3
2
2
3
- -
- -
+ Accounts Payable
- -
- -
1
2
2
1
2
- -
- -
+ Accrued Taxes
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Interest & Dividends Payable
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Payables & Accruals
- -
- -
1
1
- -
1
- -
- -
- -
+ ST Debt
- -
- -
19
18
23
26
16
- -
- -
+ ST Borrowings
- -
- -
19
18
23
26
16
- -
- -
+ ST Finance Leases
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other ST Liabilities
- -
- -
- -
- -
- -
1
- -
- -
- -
+ Deferred Revenue
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Derivatives & Hedging
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Deferred Tax Liabilities
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Misc ST Liabilities
- -
- -
- -
- -
- -
1
- -
- -
- -
Total Current Liabilities
- -
- -
22
21
25
29
19
- -
- -
+ LT Debt
- -
- -
1
1
- -
- -
- -
- -
- -
+ LT Borrowings
- -
- -
1
1
- -
- -
- -
- -
- -
+ LT Finance Leases
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other LT Liabilities
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Accrued Liabilities
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Pension Liabilities
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Deferred Revenue
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Deferred Tax Liabilities
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Derivatives & Hedging
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Misc LT Liabilities
- -
- -
- -
- -
- -
- -
- -
- -
- -
Total Noncurrent Liabilities
- -
- -
1
1
- -
- -
- -
- -
- -
Total Liabilities
10
- -
23
22
25
29
20
- -
- -
+ Preferred Equity and Hybrid Capital
- -
- -
- -
3
2
2
2
- -
- -
+ Share Capital & APIC
- -
- -
- -
4
5
5
5
- -
- -
+ Common Stock
- -
- -
- -
- -
- -
- -
- -
1
1
+ Additional Paid in Capital
- -
- -
- -
4
5
5
5
-1
-1
- Treasury Stock
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Retained Earnings
- -
- -
1
-3
-3
-2
-3
- -
- -
+ Other Equity
- -
- -
- -
-1
-1
-1
- -
- -
- -
Equity Before Minority Interest
- -
- -
1
4
4
4
4
- -
- -
+ Minority/Non Controlling Interest
- -
- -
- -
- -
- -
- -
- -
- -
- -
Total Equity
- -
- -
1
4
4
4
4
- -
- -
Total Liabilities & Equity
10
- -
24
26
29
33
24
- -
- -
Shares Outstanding
110
111
104
104
118
125
129
729
729
Number of Employees
- -
- -
- -
- -
- -
- -
- -
- -
- -
Capital Leases - Total
- -
- -
- -
- -
- -
- -
- -
- -
- -
Net Debt
- -
- -
19
19
23
25
16
- -
- -
Net Debt to Equity
- -
6.33
1,396.85
487.94
621.5
571.85
355.94
-98.63
-100
Tangible Common Equity Ratio
1.37
-248.06
-1.16
-2.65
-1.84
0.83
0.98
- -
- -
Current Ratio
- -
0.05
0.98
1.05
1
1.05
1.09
- -
- -
Cash Conversion Cycle
- -
-0.05
46.27
71.33
87.81
108.83
107.85
- -
- -

Cash Flow Statement (USD)

APIChatGPT
2002 Y
2003 Y
2004 Y
2005 Y
2006 Y
2007 Y
2008 Y
2021 Y
2022 Y
As of date
12/31/2002
08/31/2003
12/31/2004
12/31/2005
12/31/2006
12/31/2007
12/31/2008
12/31/2021
12/31/2022
+ Net Income
- -
1
1
- -
- -
1
- -
- -
- -
+ Depreciation & Amortization
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Non-Cash Items
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Stock-Based Compensation
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Deferred Income Taxes
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Asset Impairment Charge
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Non-Cash Adj
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Chg in Non-Cash Work Cap
- -
- -
1
-2
- -
- -
- -
- -
- -
+ (Inc) Dec in Accts Receiv
- -
- -
-1
-3
1
- -
- -
- -
- -
+ (Inc) Dec in Inventories
- -
-4
-6
- -
-4
-4
9
- -
- -
+ (Inc) Dec in Prepaid Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Inc (Dec) in Accts Payable
- -
- -
1
1
- -
- -
1
- -
- -
+ Inc (Dec) in Other
- -
4
7
-1
4
5
-10
- -
- -
+ Net Cash From Disc Ops
- -
- -
- -
- -
- -
- -
- -
- -
- -
Cash from Operating Activities
- -
1
2
-2
- -
1
- -
- -
- -
+ Change in Fixed & Intang
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Disp in Fixed & Intang
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Disp of Fixed Prod Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Disp of Intangible Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Acq of Fixed & Intang
- -
- -
-1
-1
-1
- -
- -
- -
- -
+ Acq of Fixed Prod Assets
- -
- -
-1
-1
-1
- -
- -
- -
- -
+ Acq of Intangible Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Cash (Repurchase) of Equity
- -
- -
- -
2
- -
- -
- -
- -
- -
+ Increase in Capital Stock
- -
- -
- -
2
- -
- -
- -
- -
- -
+ Decrease in Capital Stock
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Net Change in LT Investment
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Dec in LT Investment
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Inc in LT Investment
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Net Cash From Acq & Div
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Cash from Divestitures
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Cash for Acq of Subs
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Cash for JVs
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Investing Activities
- -
- -
1
- -
- -
- -
- -
- -
- -
+ Net Cash From Disc Ops
- -
- -
- -
- -
- -
- -
- -
- -
- -
Cash from Investing Activities
- -
- -
- -
-1
- -
- -
- -
- -
- -
+ Dividends Paid
- -
-1
-1
- -
- -
- -
- -
- -
- -
+ Net Cash From Debt
- -
- -
- -
- -
- -
-1
- -
- -
- -
+ Cash From Debt
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Repayments of Debt
- -
- -
- -
- -
- -
-1
-1
- -
- -
+ Other Financing Activities
- -
- -
- -
-1
- -
- -
- -
- -
- -
+ Net Cash From Disc Ops
- -
- -
- -
- -
- -
- -
- -
- -
- -
Cash from Financing Activities
- -
-1
- -
2
- -
-1
- -
- -
- -
Effect of Foreign Exchange Rates
- -
- -
- -
- -
- -
- -
- -
- -
- -
Net Changes in Cash
- -
- -
1
-2
- -
1
- -
- -
- -
EBITDA
38
1
2
1
2
3
1
- -
- -
EBITDA Margin (%)
100
2.01
2.92
1.04
1.54
2.88
1
- -
- -
Free Cash Flow
- -
1
1
-3
- -
1
- -
- -
- -
Net Cash Paid for Acquisitions
- -
- -
- -
- -
- -
- -
- -
- -
- -
Free Cash Flow to Firm
- -
- -
1
- -
- -
2
- -
- -
- -
Free Cash Flow to Equity
- -
1
1
-3
-1
1
- -
-2
- -
Free Cash Flow per Basic Share
- -
0.01
0.01
-0.03
- -
0.01
- -
- -
- -
Price/Free Cash Flow
- -
- -
0.09
-0.08
0.04
0.05
0.07
-364.45
-6.31
Cash Flow to Net Income
- -
1.28
1.73
224.91
-0.63
1.84
2.91
1.2
1.04
Capital Expenditures
- -
- -
-1
-1
-1
- -
- -
- -
- -