CuraScientific Corp

CSTF

CSTFCuraScientific Corp US flag

Other OTC

0.00

USD

- -

377,345.00Market Cap

Income Statement (USD)

API ChatGPT

	2020 Y	2021 Y	2022 Y
As of date	12/31/2020	12/31/2021	12/31/2022

Sales/Revenue/Turnover	- -	- -	- -
+ Sales & Services Revenue	- -	- -	- -
- Cost of Revenue	- -	- -	- -
+ Cost of Goods & Services	- -	- -	- -
Gross Profit	- -	- -	- -
+ Other Operating Income	- -	- -	- -
- Operating Expenses	3	5	2
+ Selling, General & Admin	2	4	2
+ Research & Development	- -	- -	- -
+ Other Operating Expense	- -	1	1
Operating Income (Loss)	-3	-5	-2
- Non-Operating (Income) Loss	2	1	3
+ Interest Expense, Net	- -	1	1
+ Interest Expense	- -	1	1
- Interest Income	- -	- -	- -
+ Other Non-Op (Income) Loss	2	- -	2
Pretax Income	-5	-6	-5
- Income Tax Expense (Benefit)	- -	- -	- -
- (Income) Loss from Affiliates	- -	- -	- -
Income (Loss) from Cont Ops	-5	-6	-5
- Net Extraordinary Losses (Gains)	- -	- -	- -
+ Discontinued Operations	- -	- -	- -
+ Extraord. & Accounting Changes	- -	- -	- -
Income (Loss) Incl. MI	-5	-6	-5
- Minority Interest	- -	- -	- -
Net Income, GAAP	-5	-6	-5
- Preferred Dividends	- -	- -	- -
- Other Adjustments	- -	- -	- -
Net Income Avail to Common, GAAP	-5	-6	-5
EBIT	-3	-5	-2
EBITDA	-3	-5	-2
EBITDA Margin (%)	-4,192.07	-5,523.93	-6,863.63
EBITA	-3	-5	-2
Gross Margin (%)	69.35	64.12	63.66
Operating Margin (%)	-4,210.35	-5,537.09	-6,910.85
Profit Margin (%)	-8,085.52	-6,805.12	-15,299.16
Sales per Employee	- -	- -	- -
Dividend per Share	- -	- -	- -
Depreciation Expense	- -	- -	- -
Basic Weighted Avg Shares	- -	- -	5
Basic EPS, GAAP	-82.4	-19.32	-1.11
Basic EPS from Cont Ops	-82.4	-19.32	-1.11
Diluted Weighted Avg Shares	- -	- -	5
Diluted EPS, GAAP	-82.4	-19.32	-1.11
Diluted EPS from Cont Ops	-82.4	-19.32	-1.11

Balance Sheet (USD)

API ChatGPT

	2020 Y	2021 Y	2022 Y
As of date	12/31/2020	12/31/2021	12/31/2022

Total Current Assets	- -	- -	- -
+ Cash, Cash Equivalents & STI	- -	- -	- -
+ Cash & Cash Equivalents	- -	- -	- -
+ ST Investments	- -	- -	- -
+ Accounts & Notes Receiv	- -	- -	- -
+ Accounts Receivable, Net	- -	- -	- -
+ Notes Receivable, Net	- -	- -	- -
+ Loans Receivable, Net	- -	- -	- -
+ Other Receivable, Net	- -	- -	- -
+ Inventories	- -	- -	- -
+ Raw Materials	- -	- -	- -
+ Work In Process	- -	- -	- -
+ Finished Goods	- -	- -	- -
+ Inventory Adjustments	- -	- -	- -
+ Other Inventory	- -	- -	- -
+ Other ST Assets	- -	- -	- -
+ Misc ST Assets	- -	- -	- -
+ Prepaid Expenses	- -	- -	- -
+ ST Derivative & Hedging Assets	- -	- -	- -
+ ST Assets Held-for-Sale	- -	- -	- -
+ ST Deferred Tax Assets	- -	- -	- -
Total Noncurrent Assets	3	2	2
+ Property, Plant & Equip, Net	- -	- -	- -
+ Property, Plant & Equip	- -	- -	- -
- Accumulated Depreciation	- -	- -	- -
+ LT Investments & Receivables	- -	- -	- -
+ LT Investments	- -	- -	- -
+ LT Receivables	- -	- -	- -
+ Other LT Assets	3	2	1
+ Total Intangible Assets	3	2	1
+ Goodwill	- -	- -	- -
+ Other Intangible Assets	3	2	1
+ LT Deferred Tax Assets	- -	- -	- -
+ LT Derivative & Hedging Assets	- -	- -	- -
+ Misc LT Assets	- -	- -	- -
Total Assets	3	2	2
+ Payables & Accruals	1	1	1
+ Accounts Payable	- -	- -	- -
+ Accrued Taxes	- -	- -	- -
+ Interest & Dividends Payable	- -	- -	- -
+ Other Payables & Accruals	- -	1	- -
+ ST Debt	- -	1	3
+ ST Borrowings	- -	1	3
+ ST Finance Leases	- -	- -	- -
+ Other ST Liabilities	198	70	68
+ Deferred Revenue	- -	- -	- -
+ Derivatives & Hedging	- -	- -	- -
+ Deferred Tax Liabilities	- -	- -	- -
+ Misc ST Liabilities	198	70	68
Total Current Liabilities	199	72	71
+ LT Debt	- -	- -	- -
+ LT Borrowings	- -	- -	- -
+ LT Finance Leases	- -	- -	- -
+ Other LT Liabilities	- -	- -	- -
+ Accrued Liabilities	- -	- -	- -
+ Pension Liabilities	- -	- -	- -
+ Deferred Revenue	- -	- -	- -
+ Deferred Tax Liabilities	- -	- -	- -
+ Derivatives & Hedging	- -	- -	- -
+ Misc LT Liabilities	- -	- -	- -
Total Noncurrent Liabilities	- -	- -	- -
Total Liabilities	199	72	71
+ Preferred Equity and Hybrid Capital	- -	- -	- -
+ Share Capital & APIC	-191	-58	-54
+ Common Stock	- -	- -	- -
+ Additional Paid in Capital	-191	-58	-54
- Treasury Stock	- -	- -	- -
+ Retained Earnings	-5	-11	-16
+ Other Equity	- -	- -	- -
Equity Before Minority Interest	-197	-69	-70
+ Minority/Non Controlling Interest	- -	- -	- -
Total Equity	-197	-69	-70
Total Liabilities & Equity	3	2	2
Shares Outstanding	1	1	7
Number of Employees	- -	- -	- -
Capital Leases - Total	- -	- -	- -
Net Debt	- -	1	3
Net Debt to Equity	-0.22	-1.49	-3.79
Tangible Common Equity Ratio	-184,203.63	-33,157.9	-55,947.46
Current Ratio	- -	- -	- -
Cash Conversion Cycle	- -	-1,278.9	-19,490.06

Cash Flow Statement (USD)

API ChatGPT

	2020 Y	2021 Y	2022 Y
As of date	12/31/2020	12/31/2021	12/31/2022

+ Net Income	-5	-6	-5
+ Depreciation & Amortization	- -	- -	- -
+ Non-Cash Items	4	5	4
+ Stock-Based Compensation	2	3	- -
+ Deferred Income Taxes	- -	- -	- -
+ Asset Impairment Charge	- -	- -	- -
+ Other Non-Cash Adj	3	2	4
+ Chg in Non-Cash Work Cap	- -	- -	1
+ (Inc) Dec in Accts Receiv	- -	- -	- -
+ (Inc) Dec in Inventories	- -	- -	- -
+ (Inc) Dec in Prepaid Assets	- -	- -	- -
+ Inc (Dec) in Accts Payable	- -	- -	- -
+ Inc (Dec) in Other	- -	- -	- -
+ Net Cash From Disc Ops	- -	- -	- -
Cash from Operating Activities	- -	-1	- -
+ Change in Fixed & Intang	- -	- -	- -
+ Disp in Fixed & Intang	- -	- -	- -
+ Disp of Fixed Prod Assets	- -	- -	- -
+ Disp of Intangible Assets	- -	- -	- -
+ Acq of Fixed & Intang	- -	- -	- -
+ Acq of Fixed Prod Assets	- -	- -	- -
+ Acq of Intangible Assets	- -	- -	- -
+ Cash (Repurchase) of Equity	- -	- -	- -
+ Increase in Capital Stock	- -	- -	- -
+ Decrease in Capital Stock	- -	- -	- -
+ Net Change in LT Investment	- -	- -	- -
+ Dec in LT Investment	- -	- -	- -
+ Inc in LT Investment	- -	- -	- -
+ Net Cash From Acq & Div	- -	- -	- -
+ Cash from Divestitures	- -	- -	- -
+ Cash for Acq of Subs	- -	- -	- -
+ Cash for JVs	- -	- -	- -
+ Other Investing Activities	- -	- -	- -
+ Net Cash From Disc Ops	- -	- -	- -
Cash from Investing Activities	- -	- -	- -
+ Dividends Paid	- -	- -	- -
+ Net Cash From Debt	- -	1	- -
+ Cash From Debt	- -	1	- -
+ Repayments of Debt	- -	- -	- -
+ Other Financing Activities	- -	-1	- -
+ Net Cash From Disc Ops	- -	- -	- -
Cash from Financing Activities	- -	1	- -
Effect of Foreign Exchange Rates	- -	- -	- -
Net Changes in Cash	- -	- -	- -
EBITDA	-3	-5	-2
EBITDA Margin (%)	-4,192.07	-5,523.93	-6,863.63
Free Cash Flow	- -	-1	- -
Net Cash Paid for Acquisitions	- -	- -	- -
Free Cash Flow to Firm	- -	- -	- -
Free Cash Flow to Equity	- -	1	- -
Free Cash Flow per Basic Share	-7.34	-1.84	-0.06
Price/Free Cash Flow	-918.57	-116.42	-197.89
Cash Flow to Net Income	0.09	0.09	0.05
Capital Expenditures	- -	- -	- -