Gold.com, Inc.

Gold.com, Inc.

40.90
EUR
-0.35
(-0.85%)
2.86EPS
13.23P/E
1.05BMarket Cap
Nov 10Next Earn

Income Statement (USD)

2012 Y
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
As of date
06/30/2012
06/30/2013
06/30/2014
06/30/2015
06/30/2016
06/30/2017
06/30/2018
06/30/2019
06/30/2020
06/30/2021
06/30/2022
06/30/2023
06/30/2024
06/30/2025
06/30/2026
Sales/Revenue/Turnover
7,782
7,248
5,979
6,070
6,784
6,990
7,606
4,783
5,461
7,613
8,159
9,287
9,699
10,979
25,513
+ Sales & Services Revenue
7,782
7,248
5,979
6,070
6,784
6,990
7,606
4,783
5,461
7,613
8,159
9,287
9,699
10,979
25,513
- Cost of Revenue
7,756
7,217
5,952
6,046
6,750
6,958
7,577
4,751
5,394
7,403
7,897
8,992
9,526
10,768
25,060
+ Cost of Goods & Services
7,756
7,217
5,952
6,046
6,750
6,958
7,577
4,751
5,394
7,403
7,897
8,992
9,526
10,768
25,060
Gross Profit
26
30
27
24
35
31
29
32
67
210
262
295
173
211
453
+ Other Operating Income
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- Operating Expenses
16
14
16
17
22
23
33
33
37
59
104
98
101
162
310
+ Selling, General & Admin
16
14
16
17
22
23
33
33
37
48
77
85
90
139
276
+ Research & Development
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Operating Expense
- -
- -
- -
- -
- -
- -
- -
- -
- -
11
27
13
11
23
35
Operating Income (Loss)
11
16
12
7
12
8
-4
-1
30
151
158
197
72
49
143
- Non-Operating (Income) Loss
-8
-4
-2
-2
-3
-3
-1
-4
-8
-41
-9
-6
-11
28
33
+ Interest Expense, Net
-8
-4
-2
-2
-2
-2
-2
-2
-2
1
- -
9
12
20
35
+ Interest Expense
4
3
4
4
6
10
14
17
19
20
22
32
40
46
61
- Interest Income
12
8
6
6
9
13
16
19
21
18
22
22
27
26
26
+ Other Non-Op (Income) Loss
- -
- -
- -
- -
-1
- -
2
-2
-5
-43
-9
-16
-23
7
-2
Pretax Income
19
21
14
9
16
11
-3
3
38
193
166
203
83
21
110
- Income Tax Expense (Benefit)
8
8
5
2
6
4
- -
1
6
32
33
46
14
5
21
- (Income) Loss from Affiliates
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Income (Loss) from Cont Ops
11
13
8
7
9
7
-3
2
31
161
133
157
69
16
89
- Net Extraordinary Losses (Gains)
- -
- -
- -
- -
- -
- -
- -
- -
2
3
1
1
1
-3
13
+ Discontinued Operations
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Extraord. & Accounting Changes
- -
- -
- -
- -
- -
- -
- -
- -
2
3
1
1
1
-3
13
Income (Loss) Incl. MI
11
13
8
7
9
7
-3
2
30
158
132
156
68
19
76
- Minority Interest
- -
- -
- -
- -
- -
- -
- -
- -
-1
-1
-1
- -
- -
1
-6
Net Income, GAAP
11
13
8
7
9
7
-3
2
31
160
133
156
69
17
82
- Preferred Dividends
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- Other Adjustments
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Net Income Avail to Common, GAAP
11
13
8
7
9
7
-3
2
31
160
133
156
69
17
82
EBIT
11
16
12
7
12
8
-7
-1
30
151
158
197
72
49
143
EBITDA
12
17
13
8
14
10
-4
2
33
162
185
209
83
72
178
EBITDA Margin (%)
0.15
0.24
0.21
0.14
0.2
0.14
-0.05
0.05
0.61
2.13
2.27
2.25
0.86
0.65
0.7
EBITA
- -
- -
- -
- -
- -
- -
- -
- -
- -
161
184
207
81
67
167
Gross Margin (%)
0.34
0.42
0.46
0.4
0.51
0.45
0.39
0.67
1.23
2.76
3.21
3.17
1.79
1.92
1.78
Operating Margin (%)
0.14
0.22
0.2
0.12
0.18
0.11
-0.05
-0.01
0.55
1.99
1.93
2.12
0.74
0.44
0.56
Profit Margin (%)
0.14
0.17
0.14
0.12
0.14
0.1
-0.04
0.05
0.56
2.1
1.62
1.68
0.71
0.16
0.32
Sales per Employee
- -
241,590,567
108,715,527
116,735,269
81,735,410
55,036,409
40,458,766
25,715,898
24,823,155
21,689,501
21,248,057
21,646,995
19,834,436
11,056,006
18,829,084
Dividend per Share
- -
1.01
0.66
0.05
0.12
0.15
0.12
- -
- -
1.27
0.99
1.6
1.81
0.79
0.85
Depreciation Expense
1
1
1
1
1
2
3
3
3
11
27
13
11
23
35
Basic Weighted Avg Shares
15
15
15
14
14
14
14
14
14
17
23
23
23
24
26
Basic EPS, GAAP
0.71
0.84
0.55
0.51
0.66
0.5
-0.24
0.16
2.17
9.55
5.8
6.67
2.96
0.73
3.11
Basic EPS from Cont Ops
0.71
0.84
0.55
0.51
0.66
0.5
-0.24
0.16
2.23
9.62
5.82
6.69
2.98
0.67
3.35
Diluted Weighted Avg Shares
15
15
15
14
14
14
14
14
14
18
24
25
24
24
27
Diluted EPS, GAAP
0.71
0.84
0.54
0.5
0.65
0.5
-0.24
0.16
2.15
8.88
5.44
6.33
2.84
0.71
3.01
Diluted EPS from Cont Ops
0.71
0.84
0.54
0.5
0.65
0.49
-0.24
0.16
2.22
8.95
5.46
6.35
2.86
0.65
3.24

Balance Sheet (USD)

2012 Y
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
As of date
06/30/2012
06/30/2013
06/30/2014
06/30/2015
06/30/2016
06/30/2017
06/30/2018
06/30/2019
06/30/2020
06/30/2021
06/30/2022
06/30/2023
06/30/2024
06/30/2025
06/30/2026
Total Current Assets
300
300
295
313
418
447
707
669
714
964
1,181
1,267
1,442
1,743
3,604
+ Cash, Cash Equivalents & STI
11
22
13
21
17
13
6
8
52
101
38
39
49
78
578
+ Cash & Cash Equivalents
11
22
13
21
17
13
6
8
52
101
38
39
49
78
578
+ ST Investments
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Accounts & Notes Receiv
124
95
84
88
121
131
410
362
291
357
303
161
173
236
313
+ Accounts Receivable, Net
73
59
6
24
16
34
34
23
16
39
87
19
23
113
118
+ Notes Receivable, Net
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Loans Receivable, Net
39
36
41
49
70
91
373
334
242
268
206
126
135
94
115
+ Other Receivable, Net
11
- -
36
15
35
5
4
6
33
50
10
17
15
29
81
+ Inventories
143
162
176
192
245
285
280
293
321
458
741
982
1,097
1,280
2,360
+ Raw Materials
- -
- -
9
10
4
6
18
22
19
21
24
22
- -
- -
- -
+ Work In Process
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Finished Goods
- -
- -
103
88
81
44
33
106
153
160
301
439
345
626
1,295
+ Inventory Adjustments
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Inventory
143
162
63
94
160
235
230
165
149
277
415
521
752
653
1,066
+ Other ST Assets
21
22
23
13
35
19
10
5
49
48
99
85
123
150
353
+ Misc ST Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Prepaid Expenses
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ ST Derivative & Hedging Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ ST Assets Held-for-Sale
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ ST Deferred Tax Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Total Noncurrent Assets
10
9
10
14
19
31
36
37
44
227
262
278
386
472
533
+ Property, Plant & Equip, Net
1
1
2
3
3
7
8
7
10
14
16
18
30
68
103
+ Property, Plant & Equip
2
2
3
5
7
10
14
14
19
25
28
31
46
98
155
- Accumulated Depreciation
1
1
2
2
3
4
6
7
9
11
12
14
16
30
53
+ LT Investments & Receivables
- -
- -
1
3
8
8
8
12
17
18
71
89
50
33
27
+ LT Investments
- -
- -
1
3
8
8
8
12
17
18
71
89
50
33
27
+ LT Receivables
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other LT Assets
8
8
8
9
8
17
20
18
17
195
174
172
305
371
403
+ Total Intangible Assets
8
8
8
7
7
13
16
15
14
195
169
164
302
366
397
+ Goodwill
5
5
5
5
5
9
9
9
9
101
101
101
200
229
251
+ Other Intangible Assets
4
3
3
2
2
4
7
6
5
94
68
63
102
137
146
+ LT Deferred Tax Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ LT Derivative & Hedging Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Misc LT Assets
- -
- -
- -
1
1
4
4
3
4
- -
5
9
4
5
6
Total Assets
309
310
305
327
437
479
743
705
758
1,192
1,443
1,546
1,828
2,215
4,137
+ Payables & Accruals
52
29
19
7
12
8
6
9
18
30
28
47
36
56
98
+ Accounts Payable
7
2
- -
- -
1
- -
- -
1
2
2
3
21
12
13
25
+ Accrued Taxes
22
9
2
- -
- -
1
- -
- -
2
5
- -
1
- -
- -
- -
+ Interest & Dividends Payable
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Payables & Accruals
23
19
16
7
11
6
6
8
13
23
25
25
24
43
72
+ ST Debt
107
134
160
186
271
316
314
262
210
386
498
666
526
489
93
+ ST Borrowings
107
134
160
186
271
316
314
262
210
386
498
666
526
489
93
+ ST Finance Leases
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other ST Liabilities
95
93
77
76
84
80
346
270
329
294
311
211
322
569
2,956
+ Deferred Revenue
21
43
43
49
43
40
45
59
136
194
176
181
263
427
2,140
+ Derivatives & Hedging
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Deferred Tax Liabilities
- -
- -
1
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Misc ST Liabilities
73
50
33
27
41
40
301
211
194
99
135
30
59
142
816
Total Current Liabilities
253
256
256
270
367
404
666
541
557
710
837
924
884
1,114
3,147
+ LT Debt
- -
- -
- -
- -
- -
1
7
92
96
99
94
4
249
348
- -
+ LT Borrowings
- -
- -
- -
- -
- -
- -
7
92
93
93
94
- -
249
348
- -
+ LT Finance Leases
- -
- -
- -
- -
- -
1
1
- -
4
5
6
4
- -
- -
- -
+ Other LT Liabilities
- -
1
- -
1
7
- -
1
- -
- -
20
21
17
33
50
52
+ Accrued Liabilities
- -
1
- -
1
7
- -
- -
- -
- -
20
15
17
22
18
15
+ Pension Liabilities
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Deferred Revenue
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Deferred Tax Liabilities
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Derivatives & Hedging
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Misc LT Liabilities
- -
- -
- -
- -
- -
- -
1
- -
- -
- -
6
- -
11
32
37
Total Noncurrent Liabilities
- -
1
- -
1
7
1
8
92
96
118
115
21
282
399
52
Total Liabilities
254
256
256
271
374
405
674
633
653
828
952
945
1,166
1,513
3,199
+ Preferred Equity and Hybrid Capital
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Share Capital & APIC
24
24
22
23
22
24
25
27
27
151
167
169
169
185
352
+ Common Stock
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Additional Paid in Capital
24
24
22
22
22
24
25
26
27
150
167
169
169
185
352
- Treasury Stock
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
10
28
- -
- -
+ Retained Earnings
31
29
27
33
41
46
41
43
74
212
322
441
467
464
524
+ Other Equity
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
-1
- -
- -
- -
Equity Before Minority Interest
56
53
49
56
63
70
66
70
101
363
489
599
608
650
876
+ Minority/Non Controlling Interest
- -
- -
- -
- -
- -
3
3
3
4
1
2
1
54
53
63
Total Equity
56
53
49
56
63
73
69
73
105
364
490
600
662
703
938
Total Liabilities & Equity
309
310
305
327
437
479
743
705
758
1,192
1,443
1,546
1,828
2,215
4,137
Shares Outstanding
15
15
14
14
14
14
14
14
14
23
23
23
23
25
29
Number of Employees
- -
30
55
52
83
127
188
186
220
351
384
429
489
993
1,355
Capital Leases - Total
- -
- -
- -
- -
- -
1
1
- -
4
5
6
4
- -
- -
- -
Net Debt
95
112
147
165
254
303
315
345
250
378
554
627
726
759
-485
Net Debt to Equity
171.5
210.29
296.46
295.73
401.55
414.64
455.63
475.49
238.21
103.83
112.94
104.4
109.76
108.06
-51.63
Tangible Common Equity Ratio
15.68
15
14.06
15.25
13.17
12.17
6.87
7.95
11.71
16.86
25.1
31.52
20.05
15.33
12.8
Current Ratio
1.18
1.17
1.16
1.16
1.14
1.11
1.06
1.24
1.28
1.36
1.41
1.37
1.63
1.56
1.15
Cash Conversion Cycle
- -
10.84
12.3
11.98
12.86
15.18
15.22
24.1
21.96
20.45
30.43
36.58
40
42.14
27.89

Cash Flow Statement (USD)

2012 Y
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
As of date
06/30/2012
06/30/2013
06/30/2014
06/30/2015
06/30/2016
06/30/2017
06/30/2018
06/30/2019
06/30/2020
06/30/2021
06/30/2022
06/30/2023
06/30/2024
06/30/2025
06/30/2026
+ Net Income
11
13
8
7
9
7
-3
2
31
161
133
157
69
16
89
+ Depreciation & Amortization
1
1
1
1
1
2
3
3
3
11
27
13
11
23
35
+ Non-Cash Items
-16
11
7
-1
7
-9
4
1
1
-40
-4
-6
-19
10
-2
+ Stock-Based Compensation
- -
- -
- -
- -
- -
1
1
1
1
1
2
2
2
2
2
+ Deferred Income Taxes
-17
11
7
-1
7
-11
- -
1
3
-2
-4
2
-3
-4
- -
+ Asset Impairment Charge
- -
- -
- -
- -
- -
- -
3
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Non-Cash Adj
1
-1
- -
- -
-1
1
- -
-1
-3
-39
-3
-10
-18
12
-4
+ Chg in Non-Cash Work Cap
30
-25
-33
-11
-73
-9
4
-21
13
-184
-245
-194
-1
104
1,101
+ (Inc) Dec in Accts Receiv
-36
18
12
3
-10
21
-10
6
-12
-13
-4
63
17
-58
-30
+ (Inc) Dec in Inventories
30
-19
-13
-16
-54
-40
-246
41
2
-55
-208
-186
-49
-22
-159
+ (Inc) Dec in Prepaid Assets
- -
- -
- -
-1
-1
-1
-2
-1
- -
- -
-1
-3
-1
-3
-1
+ Inc (Dec) in Accts Payable
10
-4
-7
3
-1
-6
-2
17
85
-85
-2
19
-24
-27
15
+ Inc (Dec) in Other
26
-20
-24
-1
-8
16
263
-85
-61
-30
-30
-86
57
214
1,275
+ Net Cash From Disc Ops
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Cash from Operating Activities
25
-1
-17
-5
-56
-10
8
-15
48
-53
-89
-30
61
152
1,223
+ Change in Fixed & Intang
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Disp in Fixed & Intang
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Disp of Fixed Prod Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Disp of Intangible Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Acq of Fixed & Intang
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
-5
-9
- -
-2
+ Acq of Fixed Prod Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Acq of Intangible Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
-5
-9
- -
-2
+ Cash (Repurchase) of Equity
- -
- -
-2
- -
- -
- -
- -
- -
- -
75
- -
-10
-22
-5
140
+ Increase in Capital Stock
- -
- -
- -
- -
- -
- -
- -
- -
- -
75
- -
- -
- -
- -
140
+ Decrease in Capital Stock
- -
- -
-2
- -
- -
- -
- -
- -
- -
- -
- -
-10
-22
-5
- -
+ Net Change in LT Investment
- -
- -
- -
-2
-5
- -
- -
-2
- -
-8
-40
-8
-2
2
-26
+ Dec in LT Investment
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
4
- -
+ Inc in LT Investment
- -
- -
- -
-2
-5
- -
- -
-2
- -
-8
-40
-8
-2
-3
-26
+ Net Cash From Acq & Div
- -
- -
- -
- -
- -
-3
-10
- -
- -
-63
- -
- -
-32
-115
-35
+ Cash from Divestitures
- -
- -
- -
- -
- -
- -
- -
- -
- -
17
- -
- -
- -
- -
- -
+ Cash for Acq of Subs
- -
- -
- -
- -
- -
-3
-10
- -
- -
-81
- -
- -
-32
-115
-35
+ Cash for JVs
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Investing Activities
-1
- -
-5
-11
-26
-33
-8
-13
49
-59
-20
20
-21
8
-27
+ Net Cash From Disc Ops
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Cash from Investing Activities
-1
- -
-6
-13
-30
-36
-18
-15
49
-130
-61
7
-64
-105
-90
+ Dividends Paid
- -
-15
-10
-1
-2
-2
-2
- -
- -
-21
-23
-37
-42
-19
-23
+ Net Cash From Debt
- -
- -
- -
- -
- -
- -
7
88
- -
50
60
21
-82
91
-345
+ Cash From Debt
- -
- -
- -
- -
- -
- -
8
95
- -
50
60
2,030
1,896
1,960
3,473
+ Repayments of Debt
- -
- -
- -
- -
- -
- -
- -
-7
- -
- -
- -
-2,009
-1,978
-1,869
-3,817
+ Other Financing Activities
-23
27
26
27
84
44
-2
-56
-53
128
49
52
158
-86
-405
+ Net Cash From Disc Ops
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Cash from Financing Activities
-23
12
14
26
83
42
3
31
-53
232
86
25
12
-19
-632
Effect of Foreign Exchange Rates
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Net Changes in Cash
2
10
-8
8
-4
-4
-7
2
44
49
-64
2
9
29
500
EBITDA
12
17
13
8
14
10
-4
2
33
162
185
209
83
72
178
EBITDA Margin (%)
0.15
0.24
0.21
0.14
0.2
0.14
-0.05
0.05
0.61
2.13
2.27
2.25
0.86
0.65
0.7
Free Cash Flow
25
-2
-17
-5
-56
-10
8
-15
48
-53
-89
-35
52
152
1,221
Net Cash Paid for Acquisitions
- -
- -
- -
- -
- -
3
10
- -
- -
63
- -
- -
32
115
35
Free Cash Flow to Firm
28
- -
-14
-1
-52
-3
- -
-3
63
-36
-72
-11
85
187
1,271
Free Cash Flow to Equity
25
-2
-17
-5
-56
-10
15
73
48
-3
-29
-10
-21
244
878
Free Cash Flow per Basic Share
1.71
-0.11
-1.11
-0.34
-4.01
-0.69
0.54
-1.03
3.39
-3.15
-3.9
-1.51
2.27
6.44
46.1
Price/Free Cash Flow
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
14.73
3.49
0.92
Cash Flow to Net Income
2.4
-0.1
-2.03
-0.67
-6.06
-1.38
-2.25
-6.53
1.57
-0.33
-0.67
-0.19
0.89
8.8
14.85
Capital Expenditures
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
-5
-9
- -
-2