Destination XL Group, Inc.

Destination XL Group, Inc.

DXLG
Destination XL Group, Inc.US flagNASDAQ Global Market
0.62
USD
+0.00
- -
34.50MMarket Cap

Income Statement (USD)

APIChatGPT
2012 Y
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
As of date
01/31/2012
01/31/2013
01/31/2014
01/31/2015
01/31/2016
01/31/2017
01/31/2018
01/31/2019
01/31/2020
01/31/2021
01/31/2022
01/31/2023
01/31/2024
01/31/2025
01/31/2026
Sales/Revenue/Turnover
396
398
386
414
442
450
468
474
474
319
505
546
522
467
435
+ Sales & Services Revenue
396
398
386
414
442
450
468
474
474
319
505
546
522
467
435
- Cost of Revenue
213
214
210
224
238
245
258
262
270
214
255
273
269
250
246
+ Cost of Goods & Services
213
214
210
224
238
245
258
262
270
214
255
273
269
250
246
Gross Profit
183
184
176
190
204
205
210
211
204
105
250
273
252
217
189
+ Other Operating Income
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- Operating Expenses
165
170
190
199
209
204
224
213
205
151
190
214
210
212
203
+ Selling, General & Admin
152
154
169
175
181
173
193
184
181
129
173
199
197
198
187
+ Research & Development
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Operating Expense
13
15
21
24
28
30
31
29
25
21
17
15
14
14
15
Operating Income (Loss)
19
14
-14
-9
-5
1
-14
-1
-1
-46
60
58
42
5
-14
- Non-Operating (Income) Loss
24
1
1
2
3
3
7
12
7
19
2
- -
4
-1
4
+ Interest Expense, Net
1
1
1
2
3
3
3
3
3
4
4
- -
-2
-2
-1
+ Interest Expense
1
1
1
2
3
3
3
3
3
4
4
- -
- -
- -
- -
- Interest Income
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
2
2
1
+ Other Non-Op (Income) Loss
23
- -
- -
- -
- -
- -
4
9
3
15
-2
- -
6
1
4
Pretax Income
-5
13
-15
-11
-8
-2
-21
-14
-8
-64
58
58
38
6
-17
- Income Tax Expense (Benefit)
-50
5
46
- -
- -
- -
-3
- -
- -
- -
1
-31
11
3
19
- (Income) Loss from Affiliates
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Income (Loss) from Cont Ops
45
8
-60
-11
-8
-2
-19
-14
-8
-65
57
89
28
3
-36
- Net Extraordinary Losses (Gains)
2
2
- -
1
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Discontinued Operations
-2
-2
- -
-1
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Extraord. & Accounting Changes
4
4
-1
2
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Income (Loss) Incl. MI
43
6
-60
-12
-8
-2
-19
-14
-8
-65
57
89
28
3
-36
- Minority Interest
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Net Income, GAAP
43
6
-60
-12
-8
-2
-19
-14
-8
-65
57
89
28
3
-36
- Preferred Dividends
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- Other Adjustments
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Net Income Avail to Common, GAAP
43
6
-60
-12
-8
-2
-19
-14
-8
-65
57
89
28
3
-36
EBIT
19
14
-14
-9
-5
1
-14
-1
-1
-46
60
58
42
5
-14
EBITDA
31
29
7
15
23
32
17
27
24
-24
77
74
56
19
2
EBITDA Margin (%)
7.88
7.38
1.89
3.67
5.26
7.02
3.66
5.79
4.97
-7.59
15.22
13.52
10.71
4.05
0.37
EBITA
19
14
-14
-9
-5
1
-14
-1
-1
-46
60
58
42
5
-14
Gross Margin (%)
46.27
46.2
45.63
45.89
46.09
45.5
44.95
44.6
43.08
32.88
49.47
49.94
48.37
46.51
43.44
Operating Margin (%)
4.71
3.49
-3.51
-2.13
-1.15
0.3
-2.98
-0.26
-0.22
-14.32
11.81
10.7
8.06
1.08
-3.15
Profit Margin (%)
10.78
1.54
-15.47
-2.97
-1.9
-0.5
-4.02
-2.86
-1.64
-20.23
11.23
16.33
5.34
0.65
-8.25
Sales per Employee
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Depreciation Expense
13
15
21
24
28
30
31
29
25
21
17
15
14
14
15
Basic Weighted Avg Shares
47
48
48
49
49
50
49
49
50
51
63
63
61
57
54
Basic EPS, GAAP
0.9
0.13
-1.23
-0.25
-0.17
-0.05
-0.39
-0.28
-0.16
-1.26
0.89
1.42
0.46
0.05
-0.66
Basic EPS from Cont Ops
0.94
0.17
-1.24
-0.23
-0.17
-0.05
-0.39
-0.28
-0.16
-1.26
0.89
1.42
0.46
0.05
-0.66
Diluted Weighted Avg Shares
48
48
48
49
49
50
49
49
50
51
68
67
64
60
54
Diluted EPS, GAAP
0.89
0.13
-1.23
-0.25
-0.17
-0.05
-0.39
-0.28
-0.16
-1.26
0.83
1.33
0.43
0.05
-0.66
Diluted EPS from Cont Ops
0.93
0.17
-1.24
-0.23
-0.17
-0.05
-0.39
-0.28
-0.16
-1.26
0.83
1.33
0.43
0.05
-0.66

Balance Sheet (USD)

APIChatGPT
2012 Y
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
As of date
01/31/2012
01/31/2013
01/31/2014
01/31/2015
01/31/2016
01/31/2017
01/31/2018
01/31/2019
01/31/2020
01/31/2021
01/31/2022
01/31/2023
01/31/2024
01/31/2025
01/31/2026
Total Current Assets
133
133
126
132
143
139
122
128
124
114
106
154
153
132
111
+ Cash, Cash Equivalents & STI
10
8
5
5
5
6
5
5
4
19
16
52
60
48
29
+ Cash & Cash Equivalents
10
8
5
5
5
6
5
5
4
19
16
52
28
12
24
+ ST Investments
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
32
37
5
+ Accounts & Notes Receiv
4
5
8
4
5
7
3
4
6
6
2
2
4
2
2
+ Accounts Receivable, Net
4
5
8
4
5
7
3
4
6
6
2
2
4
2
2
+ Notes Receivable, Net
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Loans Receivable, Net
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Receivable, Net
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Inventories
104
104
106
115
125
117
103
107
102
85
82
93
81
75
74
+ Raw Materials
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Work In Process
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Finished Goods
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Inventory Adjustments
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Inventory
104
104
106
115
125
117
103
107
102
85
82
93
81
75
74
+ Other ST Assets
15
16
8
9
8
9
10
12
11
4
7
7
8
6
7
+ Misc ST Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Prepaid Expenses
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ ST Derivative & Hedging Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ ST Assets Held-for-Sale
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ ST Deferred Tax Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Total Noncurrent Assets
100
113
111
128
131
130
119
98
267
193
174
197
204
249
256
+ Property, Plant & Equip, Net
46
66
103
120
125
124
111
93
265
191
172
163
181
228
254
+ Property, Plant & Equip
133
154
202
236
262
287
304
314
504
454
448
451
481
539
579
- Accumulated Depreciation
87
88
99
116
137
163
193
222
240
263
275
287
300
311
325
+ LT Investments & Receivables
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ LT Investments
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ LT Receivables
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other LT Assets
54
47
8
7
6
6
8
6
2
2
2
33
23
21
2
+ Total Intangible Assets
9
6
4
3
3
2
2
1
1
1
1
1
1
1
1
+ Goodwill
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Intangible Assets
9
6
4
3
3
2
2
1
1
1
1
1
1
1
1
+ LT Deferred Tax Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ LT Derivative & Hedging Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Misc LT Assets
46
41
4
4
4
4
6
5
1
1
1
32
22
20
1
Total Assets
234
246
237
260
274
269
240
226
391
307
280
351
358
381
367
+ Payables & Accruals
53
49
61
62
64
63
60
65
50
52
60
64
53
55
50
+ Accounts Payable
25
25
33
30
31
31
34
34
32
27
25
28
17
24
23
+ Accrued Taxes
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Interest & Dividends Payable
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Payables & Accruals
29
24
28
32
34
32
26
30
18
25
35
37
35
30
27
+ ST Debt
- -
- -
14
26
49
51
49
42
80
103
35
37
37
36
36
+ ST Borrowings
- -
- -
14
26
49
51
49
42
39
60
- -
- -
- -
- -
- -
+ ST Finance Leases
- -
- -
- -
- -
- -
- -
- -
- -
41
44
35
37
37
36
36
+ Other ST Liabilities
1
1
1
1
1
1
1
1
- -
- -
- -
- -
- -
- -
- -
+ Deferred Revenue
1
1
1
1
1
1
1
1
- -
- -
- -
- -
- -
- -
- -
+ Derivatives & Hedging
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Deferred Tax Liabilities
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Misc ST Liabilities
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Total Current Liabilities
55
51
76
90
115
116
110
108
130
155
95
102
90
91
85
+ LT Debt
- -
- -
12
26
19
12
11
15
197
151
120
107
117
149
173
+ LT Borrowings
- -
- -
12
26
19
12
11
15
15
15
- -
- -
- -
- -
- -
+ LT Finance Leases
- -
- -
- -
- -
- -
- -
- -
- -
182
136
120
107
117
149
173
+ Other LT Liabilities
24
34
44
52
52
53
50
45
5
5
6
5
2
- -
- -
+ Accrued Liabilities
19
29
39
44
44
47
46
41
- -
- -
- -
- -
- -
- -
- -
+ Pension Liabilities
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Deferred Revenue
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Deferred Tax Liabilities
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Derivatives & Hedging
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Misc LT Liabilities
5
5
5
8
8
6
4
4
5
5
6
5
2
- -
- -
Total Noncurrent Liabilities
24
34
56
78
71
65
61
60
202
156
126
112
119
149
173
Total Liabilities
79
85
132
167
186
181
170
167
332
311
222
213
209
240
259
+ Preferred Equity and Hybrid Capital
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Share Capital & APIC
294
295
297
301
303
305
308
311
314
315
320
322
326
329
332
+ Common Stock
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
+ Additional Paid in Capital
293
294
297
300
303
304
308
310
313
315
320
322
325
328
331
- Treasury Stock
88
88
88
88
88
88
93
93
93
93
93
105
130
144
144
+ Retained Earnings
-46
-40
-100
-112
-120
-123
-139
-154
-156
-221
-164
-75
-47
-44
-80
+ Other Equity
-6
-6
-5
-8
-7
-6
-6
-6
-6
-6
-6
-5
- -
- -
- -
Equity Before Minority Interest
154
161
105
92
88
89
70
59
58
-4
58
137
149
141
108
+ Minority/Non Controlling Interest
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Total Equity
154
161
105
92
88
89
70
59
58
-4
58
137
149
141
108
Total Liabilities & Equity
234
246
237
260
274
269
240
226
391
307
280
351
358
381
367
Shares Outstanding
48
49
51
51
51
51
49
49
51
52
64
63
58
53
55
Number of Employees
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Capital Leases - Total
- -
- -
- -
- -
- -
- -
- -
- -
223
179
156
144
155
185
209
Net Debt
-10
-8
21
48
63
58
54
52
50
55
-16
-52
-28
-12
-24
Net Debt to Equity
-6.71
-5.06
20.19
51.67
71.23
64.99
77.28
88.33
85.2
-1,358.67
-26.63
-37.95
-18.52
-8.43
-22.02
Tangible Common Equity Ratio
64.74
64.65
43.17
34.72
31.56
32.31
28.57
25.56
14.69
-1.71
20.47
38.94
41.45
36.88
29.24
Current Ratio
2.43
2.63
1.66
1.48
1.24
1.2
1.11
1.18
0.95
0.74
1.11
1.51
1.71
1.45
1.3
Cash Conversion Cycle
138.03
139.01
138.08
136
142.75
137.58
111.46
102.07
100.12
112.42
84.51
84.19
87.99
85.32
76.64

Cash Flow Statement (USD)

APIChatGPT
2012 Y
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
As of date
01/31/2012
01/31/2013
01/31/2014
01/31/2015
01/31/2016
01/31/2017
01/31/2018
01/31/2019
01/31/2020
01/31/2021
01/31/2022
01/31/2023
01/31/2024
01/31/2025
01/31/2026
+ Net Income
43
6
-60
-12
-8
-2
-19
-14
-8
-65
57
89
28
3
-36
+ Depreciation & Amortization
13
15
21
24
28
30
31
29
25
21
17
15
14
14
15
+ Non-Cash Items
-29
4
46
2
2
1
3
6
4
17
- -
-30
18
7
22
+ Stock-Based Compensation
1
- -
2
3
2
1
2
3
2
2
2
2
3
3
2
+ Deferred Income Taxes
-52
5
45
- -
- -
- -
-2
- -
- -
- -
- -
-32
9
2
19
+ Asset Impairment Charge
23
- -
- -
- -
- -
- -
4
5
1
15
-2
- -
- -
1
- -
+ Other Non-Cash Adj
-1
-1
-1
-1
-1
-1
-1
-1
1
- -
1
- -
6
- -
- -
+ Chg in Non-Cash Work Cap
-3
4
18
- -
-3
6
16
-5
-5
25
1
-15
-10
6
1
+ (Inc) Dec in Accts Receiv
- -
-2
-3
5
-1
-2
4
-1
-1
- -
4
- -
-3
2
1
+ (Inc) Dec in Inventories
-11
- -
-1
-10
-10
8
14
-4
4
17
3
-11
12
5
2
+ (Inc) Dec in Prepaid Assets
- -
- -
1
-1
1
-1
-1
- -
1
7
-3
-1
-1
2
- -
+ Inc (Dec) in Accts Payable
8
3
11
1
5
-3
-1
4
-7
2
11
4
-15
- -
-3
+ Inc (Dec) in Other
1
3
10
5
2
4
- -
-4
-2
-2
-15
-8
-4
-3
2
+ Net Cash From Disc Ops
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Cash from Operating Activities
23
30
25
14
18
35
31
16
16
-1
76
60
50
30
2
+ Change in Fixed & Intang
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Disp in Fixed & Intang
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Disp of Fixed Prod Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Disp of Intangible Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Acq of Fixed & Intang
-18
-32
-54
-41
-33
-29
-23
-13
-13
-4
-5
-10
-17
-28
-20
+ Acq of Fixed Prod Assets
-18
-32
-54
-41
-33
-29
-23
-12
-13
-4
-5
-10
-17
-28
-20
+ Acq of Intangible Assets
- -
- -
- -
- -
- -
- -
- -
-1
- -
- -
- -
- -
- -
- -
- -
+ Cash (Repurchase) of Equity
- -
- -
- -
- -
- -
- -
-5
- -
- -
- -
4
-13
-25
-14
- -
+ Increase in Capital Stock
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
4
- -
- -
- -
- -
+ Decrease in Capital Stock
- -
- -
- -
- -
- -
- -
-5
- -
- -
- -
- -
-13
-25
-14
- -
+ Net Change in LT Investment
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
-32
-4
31
+ Dec in LT Investment
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
48
44
41
+ Inc in LT Investment
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
-80
-48
-10
+ Net Cash From Acq & Div
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Cash from Divestitures
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Cash for Acq of Subs
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Cash for JVs
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Investing Activities
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Net Cash From Disc Ops
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Cash from Investing Activities
-18
-32
-54
-41
-33
-29
-23
-13
-13
-4
-5
-10
-49
-31
10
+ Dividends Paid
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Net Cash From Debt
- -
- -
26
28
16
-5
-4
-3
-3
20
-75
- -
- -
- -
- -
+ Cash From Debt
- -
- -
27
34
23
2
3
15
- -
20
58
- -
- -
- -
- -
+ Repayments of Debt
- -
- -
-1
-6
-7
-7
-7
-18
-3
- -
-133
- -
- -
- -
- -
+ Other Financing Activities
1
- -
- -
-1
- -
- -
- -
-1
- -
- -
-3
-1
- -
- -
- -
+ Net Cash From Disc Ops
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Cash from Financing Activities
1
- -
26
27
16
-5
-9
-3
-3
20
-74
-14
-25
-14
-1
Effect of Foreign Exchange Rates
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Net Changes in Cash
6
-2
-4
- -
1
- -
- -
- -
-1
15
-3
37
-24
-16
12
EBITDA
31
29
7
15
23
32
17
27
24
-24
77
74
56
19
2
EBITDA Margin (%)
7.88
7.38
1.89
3.67
5.26
7.02
3.66
5.79
4.97
-7.59
15.22
13.52
10.71
4.05
0.37
Free Cash Flow
5
-2
-29
-27
-15
6
8
3
2
-5
70
50
32
2
-18
Net Cash Paid for Acquisitions
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Free Cash Flow to Firm
- -
-2
- -
- -
- -
- -
- -
- -
- -
- -
75
- -
32
2
- -
Free Cash Flow to Equity
5
-2
-3
1
- -
- -
4
1
- -
15
-4
50
32
2
-18
Free Cash Flow per Basic Share
0.11
-0.05
-0.6
-0.56
-0.31
0.12
0.17
0.06
0.05
-0.11
1.11
0.8
0.53
0.03
-0.33
Price/Free Cash Flow
3.67
3.57
3.3
4.52
4.07
2.74
2.37
4.42
1.9
13.62
3.74
6.85
4.1
2.83
1.67
Cash Flow to Net Income
0.55
4.88
-0.42
-1.12
-2.19
-15.5
-1.64
-1.16
-2.03
0.02
1.33
0.67
1.78
9.68
-0.06
Capital Expenditures
-18
-32
-54
-41
-33
-29
-23
-13
-13
-4
-5
-10
-17
-28
-20