Elevation Oncology, Inc.

Elevation Oncology, Inc.

ELEV
Elevation Oncology, Inc.US flagNASDAQ Global Select
0.37
USD
-0.01
- -
21.63MMarket Cap

Income Statement (USD)

APIChatGPT
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
As of date
12/31/2019
12/31/2020
12/31/2021
12/31/2022
12/31/2023
12/31/2024
Sales/Revenue/Turnover
- -
- -
- -
- -
- -
- -
+ Sales & Services Revenue
- -
- -
- -
- -
- -
- -
- Cost of Revenue
- -
- -
- -
- -
- -
- -
+ Cost of Goods & Services
- -
- -
- -
- -
- -
- -
Gross Profit
- -
- -
- -
- -
- -
- -
+ Other Operating Income
- -
- -
- -
- -
- -
- -
- Operating Expenses
- -
17
32
95
40
45
+ Selling, General & Admin
- -
2
8
16
15
16
+ Research & Development
- -
15
24
79
25
29
+ Other Operating Expense
- -
- -
- -
- -
- -
- -
Operating Income (Loss)
- -
-17
-32
-95
-40
-45
- Non-Operating (Income) Loss
- -
- -
- -
1
5
- -
+ Interest Expense, Net
- -
- -
- -
- -
- -
-1
+ Interest Expense
- -
- -
- -
2
4
4
- Interest Income
- -
- -
- -
1
4
5
+ Other Non-Op (Income) Loss
- -
- -
- -
- -
5
1
Pretax Income
- -
-17
-32
-95
-46
-44
- Income Tax Expense (Benefit)
- -
- -
- -
- -
- -
- -
- (Income) Loss from Affiliates
- -
- -
- -
- -
- -
- -
Income (Loss) from Cont Ops
- -
-17
-32
-95
-46
-44
- Net Extraordinary Losses (Gains)
- -
- -
- -
- -
- -
- -
+ Discontinued Operations
- -
- -
- -
- -
- -
- -
+ Extraord. & Accounting Changes
- -
- -
- -
- -
- -
- -
Income (Loss) Incl. MI
- -
-17
-32
-95
-46
-44
- Minority Interest
- -
- -
- -
- -
- -
- -
Net Income, GAAP
- -
-17
-32
-95
-46
-44
- Preferred Dividends
- -
- -
- -
- -
- -
- -
- Other Adjustments
- -
- -
- -
- -
- -
- -
Net Income Avail to Common, GAAP
- -
-17
-32
-95
-46
-44
EBIT
- -
-17
-32
-95
-40
-45
EBITDA
- -
-17
-32
-95
-40
-45
EBITDA Margin (%)
- -
- -
- -
- -
- -
- -
EBITA
- -
-17
-32
-95
-40
-45
Gross Margin (%)
- -
- -
- -
- -
- -
- -
Operating Margin (%)
- -
- -
- -
- -
- -
- -
Profit Margin (%)
- -
- -
- -
- -
- -
- -
Sales per Employee
- -
- -
- -
- -
- -
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
Depreciation Expense
- -
- -
- -
- -
- -
- -
Basic Weighted Avg Shares
- -
17
12
23
37
57
Basic EPS, GAAP
- -
-1.04
-2.64
-4.09
-1.25
-0.78
Basic EPS from Cont Ops
- -
-1.04
-2.64
-4.09
-1.25
-0.78
Diluted Weighted Avg Shares
- -
17
12
23
37
57
Diluted EPS, GAAP
- -
-1.04
-2.64
-4.09
-1.25
-0.78
Diluted EPS from Cont Ops
- -
-1.04
-2.64
-4.09
-1.25
-0.78

Balance Sheet (USD)

APIChatGPT
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
As of date
12/31/2019
12/31/2020
12/31/2021
12/31/2022
12/31/2023
12/31/2024
Total Current Assets
2
81
149
93
88
95
+ Cash, Cash Equivalents & STI
2
79
146
90
83
93
+ Cash & Cash Equivalents
2
79
146
46
49
49
+ ST Investments
- -
- -
- -
44
34
44
+ Accounts & Notes Receiv
- -
- -
- -
- -
- -
- -
+ Accounts Receivable, Net
- -
- -
- -
- -
- -
- -
+ Notes Receivable, Net
- -
- -
- -
- -
- -
- -
+ Loans Receivable, Net
- -
- -
- -
- -
- -
- -
+ Other Receivable, Net
- -
- -
- -
- -
- -
- -
+ Inventories
- -
- -
- -
- -
- -
- -
+ Raw Materials
- -
- -
- -
- -
- -
- -
+ Work In Process
- -
- -
- -
- -
- -
- -
+ Finished Goods
- -
- -
- -
- -
- -
- -
+ Inventory Adjustments
- -
- -
- -
- -
- -
- -
+ Other Inventory
- -
- -
- -
- -
- -
- -
+ Other ST Assets
- -
1
3
3
5
2
+ Misc ST Assets
- -
- -
- -
- -
- -
- -
+ Prepaid Expenses
- -
- -
- -
- -
- -
- -
+ ST Derivative & Hedging Assets
- -
- -
- -
- -
- -
- -
+ ST Assets Held-for-Sale
- -
- -
- -
- -
- -
- -
+ ST Deferred Tax Assets
- -
- -
- -
- -
- -
- -
Total Noncurrent Assets
- -
- -
- -
1
1
1
+ Property, Plant & Equip, Net
- -
- -
- -
- -
- -
- -
+ Property, Plant & Equip
- -
- -
- -
- -
- -
- -
- Accumulated Depreciation
- -
- -
- -
- -
- -
- -
+ LT Investments & Receivables
- -
- -
- -
- -
- -
- -
+ LT Investments
- -
- -
- -
- -
- -
- -
+ LT Receivables
- -
- -
- -
- -
- -
- -
+ Other LT Assets
- -
- -
- -
1
1
1
+ Total Intangible Assets
- -
- -
- -
- -
- -
- -
+ Goodwill
- -
- -
- -
- -
- -
- -
+ Other Intangible Assets
- -
- -
- -
- -
- -
- -
+ LT Deferred Tax Assets
- -
- -
- -
- -
- -
- -
+ LT Derivative & Hedging Assets
- -
- -
- -
- -
- -
- -
+ Misc LT Assets
- -
- -
- -
1
1
1
Total Assets
2
81
149
94
89
96
+ Payables & Accruals
- -
6
8
13
2
2
+ Accounts Payable
- -
6
6
6
1
1
+ Accrued Taxes
- -
- -
- -
- -
- -
- -
+ Interest & Dividends Payable
- -
- -
- -
- -
- -
- -
+ Other Payables & Accruals
- -
1
2
7
1
2
+ ST Debt
- -
- -
- -
- -
- -
- -
+ ST Borrowings
- -
- -
- -
- -
- -
- -
+ ST Finance Leases
- -
- -
- -
- -
- -
- -
+ Other ST Liabilities
- -
- -
1
2
2
2
+ Deferred Revenue
- -
- -
- -
- -
- -
- -
+ Derivatives & Hedging
- -
- -
- -
- -
- -
- -
+ Deferred Tax Liabilities
- -
- -
- -
- -
- -
- -
+ Misc ST Liabilities
- -
- -
1
2
2
2
Total Current Liabilities
1
7
9
16
4
4
+ LT Debt
- -
- -
- -
29
30
31
+ LT Borrowings
- -
- -
- -
29
30
31
+ LT Finance Leases
- -
- -
- -
- -
- -
- -
+ Other LT Liabilities
7
97
- -
- -
- -
- -
+ Accrued Liabilities
- -
- -
- -
- -
- -
- -
+ Pension Liabilities
- -
- -
- -
- -
- -
- -
+ Deferred Revenue
- -
- -
- -
- -
- -
- -
+ Deferred Tax Liabilities
- -
- -
- -
- -
- -
- -
+ Derivatives & Hedging
- -
- -
- -
- -
- -
- -
+ Misc LT Liabilities
7
97
- -
- -
- -
- -
Total Noncurrent Liabilities
7
97
- -
29
30
31
Total Liabilities
8
104
9
45
34
36
+ Preferred Equity and Hybrid Capital
- -
- -
- -
- -
- -
- -
+ Share Capital & APIC
- -
- -
196
199
251
301
+ Common Stock
- -
- -
- -
- -
- -
- -
+ Additional Paid in Capital
- -
- -
196
199
251
301
- Treasury Stock
- -
- -
- -
- -
- -
- -
+ Retained Earnings
-6
-23
-55
-150
-196
-240
+ Other Equity
- -
- -
- -
- -
- -
- -
Equity Before Minority Interest
-6
-23
141
49
55
60
+ Minority/Non Controlling Interest
- -
- -
- -
- -
- -
- -
Total Equity
-6
-23
141
49
55
60
Total Liabilities & Equity
2
81
149
94
89
96
Shares Outstanding
23
23
23
23
42
59
Number of Employees
- -
- -
- -
- -
- -
- -
Capital Leases - Total
- -
- -
- -
- -
- -
- -
Net Debt
-2
-79
-146
-16
-19
-18
Net Debt to Equity
29.63
344.01
-103.97
-33.61
-34.88
-30.54
Tangible Common Equity Ratio
-306.84
-28.53
94.12
52.07
61.52
62.77
Current Ratio
3.21
11.91
17
5.93
21.22
21.21
Cash Conversion Cycle
- -
- -
- -
- -
- -
- -

Cash Flow Statement (USD)

APIChatGPT
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
As of date
12/31/2019
12/31/2020
12/31/2021
12/31/2022
12/31/2023
12/31/2024
+ Net Income
- -
-17
-32
-95
-46
-44
+ Depreciation & Amortization
- -
- -
- -
- -
- -
- -
+ Non-Cash Items
- -
- -
2
3
3
4
+ Stock-Based Compensation
- -
- -
2
3
3
4
+ Deferred Income Taxes
- -
- -
- -
- -
- -
- -
+ Asset Impairment Charge
- -
- -
- -
- -
- -
- -
+ Other Non-Cash Adj
- -
- -
- -
- -
- -
- -
+ Chg in Non-Cash Work Cap
- -
5
- -
6
-14
4
+ (Inc) Dec in Accts Receiv
- -
- -
- -
- -
- -
- -
+ (Inc) Dec in Inventories
- -
- -
- -
- -
- -
- -
+ (Inc) Dec in Prepaid Assets
- -
-1
-2
-1
-2
4
+ Inc (Dec) in Accts Payable
- -
6
2
7
-12
- -
+ Inc (Dec) in Other
- -
- -
- -
- -
- -
- -
+ Net Cash From Disc Ops
- -
- -
- -
- -
- -
- -
Cash from Operating Activities
- -
-12
-30
-85
-56
-36
+ Change in Fixed & Intang
- -
- -
- -
- -
- -
- -
+ Disp in Fixed & Intang
- -
- -
- -
- -
- -
- -
+ Disp of Fixed Prod Assets
- -
- -
- -
- -
- -
- -
+ Disp of Intangible Assets
- -
- -
- -
- -
- -
- -
+ Acq of Fixed & Intang
- -
- -
- -
- -
- -
- -
+ Acq of Fixed Prod Assets
- -
- -
- -
- -
- -
- -
+ Acq of Intangible Assets
- -
- -
- -
- -
- -
- -
+ Cash (Repurchase) of Equity
- -
- -
97
- -
46
44
+ Increase in Capital Stock
- -
- -
97
- -
47
44
+ Decrease in Capital Stock
- -
- -
- -
- -
- -
- -
+ Net Change in LT Investment
- -
- -
- -
-44
12
-8
+ Dec in LT Investment
- -
- -
- -
68
54
61
+ Inc in LT Investment
- -
- -
- -
-112
-43
-70
+ Net Cash From Acq & Div
- -
- -
- -
- -
- -
- -
+ Cash from Divestitures
- -
- -
- -
- -
- -
- -
+ Cash for Acq of Subs
- -
- -
- -
- -
- -
- -
+ Cash for JVs
- -
- -
- -
- -
- -
- -
+ Other Investing Activities
- -
- -
- -
- -
- -
- -
+ Net Cash From Disc Ops
- -
- -
- -
- -
- -
- -
Cash from Investing Activities
- -
- -
- -
-44
12
-8
+ Dividends Paid
- -
- -
- -
- -
- -
- -
+ Net Cash From Debt
- -
- -
- -
30
- -
- -
+ Cash From Debt
- -
- -
- -
30
- -
- -
+ Repayments of Debt
- -
- -
- -
- -
- -
- -
+ Other Financing Activities
- -
90
- -
- -
1
1
+ Net Cash From Disc Ops
- -
- -
- -
- -
- -
- -
Cash from Financing Activities
- -
90
97
30
48
45
Effect of Foreign Exchange Rates
- -
- -
- -
- -
- -
- -
Net Changes in Cash
- -
78
67
-100
3
- -
EBITDA
- -
-17
-32
-95
-40
-45
EBITDA Margin (%)
- -
- -
- -
- -
- -
- -
Free Cash Flow
- -
-12
-30
-86
-56
-36
Net Cash Paid for Acquisitions
- -
- -
- -
- -
- -
- -
Free Cash Flow to Firm
- -
- -
- -
- -
- -
- -
Free Cash Flow to Equity
- -
-12
-30
-56
-56
-36
Free Cash Flow per Basic Share
- -
-0.75
-2.49
-3.68
-1.54
-0.63
Price/Free Cash Flow
- -
- -
-2.42
-0.26
-0.35
-0.89
Cash Flow to Net Income
- -
0.71
0.94
0.9
1.23
0.82
Capital Expenditures
- -
- -
- -
- -
- -
- -