Evolution Metals & Technologies Corp. Common Stock

EMAT

EMATEvolution Metals & Technologies Corp. Common Stock US flag

NASDAQ Global Market

5.35

USD

+0.36

- -

4.27BMarket Cap

Income Statement (USD)

API ChatGPT

	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Sales/Revenue/Turnover	- -	- -	- -	- -
+ Sales & Services Revenue	- -	- -	- -	- -
- Cost of Revenue	- -	- -	- -	- -
+ Cost of Goods & Services	- -	- -	- -	- -
Gross Profit	- -	- -	- -	- -
+ Other Operating Income	- -	- -	- -	- -
- Operating Expenses	- -	7	2	2
+ Selling, General & Admin	- -	7	1	2
+ Research & Development	- -	- -	- -	- -
+ Other Operating Expense	- -	- -	- -	- -
Operating Income (Loss)	- -	-7	-2	-2
- Non-Operating (Income) Loss	- -	1	-1	- -
+ Interest Expense, Net	- -	1	-1	- -
+ Interest Expense	- -	1	- -	- -
- Interest Income	- -	- -	1	- -
+ Other Non-Op (Income) Loss	- -	- -	- -	- -
Pretax Income	- -	-8	-1	-2
- Income Tax Expense (Benefit)	- -	- -	- -	- -
- (Income) Loss from Affiliates	- -	- -	- -	- -
Income (Loss) from Cont Ops	- -	-8	-1	-2
- Net Extraordinary Losses (Gains)	- -	- -	- -	- -
+ Discontinued Operations	- -	- -	- -	- -
+ Extraord. & Accounting Changes	- -	- -	- -	- -
Income (Loss) Incl. MI	- -	-8	-1	-2
- Minority Interest	- -	- -	- -	- -
Net Income, GAAP	- -	-8	-1	-2
- Preferred Dividends	- -	- -	- -	- -
- Other Adjustments	- -	- -	- -	- -
Net Income Avail to Common, GAAP	- -	-8	-1	-2
EBIT	- -	-7	-2	-2
EBITDA	- -	-7	-2	-2
EBITDA Margin (%)	- -	- -	- -	- -
EBITA	- -	-7	-2	-2
Gross Margin (%)	- -	- -	- -	- -
Operating Margin (%)	- -	- -	- -	- -
Profit Margin (%)	- -	- -	- -	- -
Sales per Employee	- -	- -	- -	- -
Dividend per Share	- -	- -	- -	- -
Depreciation Expense	- -	- -	- -	- -
Basic Weighted Avg Shares	- -	593	593	593
Basic EPS, GAAP	- -	-0.01	- -	- -
Basic EPS from Cont Ops	- -	-0.01	- -	- -
Diluted Weighted Avg Shares	- -	593	593	593
Diluted EPS, GAAP	- -	-0.01	- -	- -
Diluted EPS from Cont Ops	- -	-0.01	- -	- -

Balance Sheet (USD)

API ChatGPT

	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Current Assets	2	7	- -	- -
+ Cash, Cash Equivalents & STI	- -	- -	- -	- -
+ Cash & Cash Equivalents	- -	- -	- -	- -
+ ST Investments	- -	- -	- -	- -
+ Accounts & Notes Receiv	2	7	- -	- -
+ Accounts Receivable, Net	- -	- -	- -	- -
+ Notes Receivable, Net	- -	- -	- -	- -
+ Loans Receivable, Net	- -	- -	- -	- -
+ Other Receivable, Net	2	7	- -	- -
+ Inventories	- -	- -	- -	- -
+ Raw Materials	- -	- -	- -	- -
+ Work In Process	- -	- -	- -	- -
+ Finished Goods	- -	- -	- -	- -
+ Inventory Adjustments	- -	- -	- -	- -
+ Other Inventory	- -	- -	- -	- -
+ Other ST Assets	- -	- -	- -	- -
+ Misc ST Assets	- -	- -	- -	- -
+ Prepaid Expenses	- -	- -	- -	- -
+ ST Derivative & Hedging Assets	- -	- -	- -	- -
+ ST Assets Held-for-Sale	- -	- -	- -	- -
+ ST Deferred Tax Assets	- -	- -	- -	- -
Total Noncurrent Assets	3	15	12	6
+ Property, Plant & Equip, Net	3	15	- -	- -
+ Property, Plant & Equip	3	15	- -	- -
- Accumulated Depreciation	- -	- -	- -	- -
+ LT Investments & Receivables	- -	- -	- -	- -
+ LT Investments	- -	- -	- -	- -
+ LT Receivables	- -	- -	- -	- -
+ Other LT Assets	- -	- -	12	6
+ Total Intangible Assets	- -	- -	- -	- -
+ Goodwill	- -	- -	- -	- -
+ Other Intangible Assets	- -	- -	- -	- -
+ LT Deferred Tax Assets	- -	- -	- -	- -
+ LT Derivative & Hedging Assets	- -	- -	- -	- -
+ Misc LT Assets	- -	- -	12	6
Total Assets	5	22	12	7
+ Payables & Accruals	1	4	4	4
+ Accounts Payable	1	4	3	4
+ Accrued Taxes	- -	- -	1	- -
+ Interest & Dividends Payable	- -	- -	- -	- -
+ Other Payables & Accruals	- -	- -	- -	1
+ ST Debt	5	21	4	5
+ ST Borrowings	5	21	4	5
+ ST Finance Leases	- -	- -	- -	- -
+ Other ST Liabilities	- -	- -	- -	- -
+ Deferred Revenue	- -	- -	- -	- -
+ Derivatives & Hedging	- -	- -	- -	- -
+ Deferred Tax Liabilities	- -	- -	- -	- -
+ Misc ST Liabilities	- -	- -	- -	- -
Total Current Liabilities	6	25	8	10
+ LT Debt	1	6	- -	- -
+ LT Borrowings	1	6	- -	- -
+ LT Finance Leases	- -	- -	- -	- -
+ Other LT Liabilities	- -	- -	3	3
+ Accrued Liabilities	- -	- -	3	3
+ Pension Liabilities	- -	- -	- -	- -
+ Deferred Revenue	- -	- -	- -	- -
+ Deferred Tax Liabilities	- -	- -	- -	- -
+ Derivatives & Hedging	- -	- -	- -	- -
+ Misc LT Liabilities	- -	- -	- -	- -
Total Noncurrent Liabilities	1	6	3	3
Total Liabilities	6	31	11	12
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -
+ Share Capital & APIC	- -	- -	12	6
+ Common Stock	- -	- -	12	6
+ Additional Paid in Capital	- -	- -	- -	- -
- Treasury Stock	- -	- -	- -	- -
+ Retained Earnings	-1	-9	-11	-12
+ Other Equity	- -	- -	- -	- -
Equity Before Minority Interest	-1	-9	1	-6
+ Minority/Non Controlling Interest	- -	- -	- -	- -
Total Equity	-1	-9	1	-6
Total Liabilities & Equity	5	22	12	7
Shares Outstanding	593	593	593	593
Number of Employees	- -	- -	- -	- -
Capital Leases - Total	- -	- -	- -	- -
Net Debt	6	27	4	5
Net Debt to Equity	-420.05	-295.02	300.53	-92.05
Tangible Common Equity Ratio	-27.69	-41.1	10.94	-84.82
Current Ratio	0.41	0.28	- -	0.02
Cash Conversion Cycle	- -	- -	- -	- -

Cash Flow Statement (USD)

API ChatGPT

	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2022	12/31/2023	12/31/2024	12/31/2025

+ Net Income	- -	-8	-1	-2
+ Depreciation & Amortization	- -	- -	- -	- -
+ Non-Cash Items	- -	- -	-1	- -
+ Stock-Based Compensation	- -	- -	- -	- -
+ Deferred Income Taxes	- -	- -	- -	- -
+ Asset Impairment Charge	- -	- -	- -	- -
+ Other Non-Cash Adj	- -	- -	-1	- -
+ Chg in Non-Cash Work Cap	- -	-1	- -	1
+ (Inc) Dec in Accts Receiv	- -	-5	- -	- -
+ (Inc) Dec in Inventories	- -	- -	- -	- -
+ (Inc) Dec in Prepaid Assets	- -	- -	- -	- -
+ Inc (Dec) in Accts Payable	- -	4	- -	1
+ Inc (Dec) in Other	- -	- -	- -	- -
+ Net Cash From Disc Ops	- -	- -	- -	- -
Cash from Operating Activities	- -	-9	-1	-1
+ Change in Fixed & Intang	- -	- -	- -	- -
+ Disp in Fixed & Intang	- -	- -	- -	- -
+ Disp of Fixed Prod Assets	- -	- -	- -	- -
+ Disp of Intangible Assets	- -	- -	- -	- -
+ Acq of Fixed & Intang	- -	-12	- -	- -
+ Acq of Fixed Prod Assets	- -	-12	- -	- -
+ Acq of Intangible Assets	- -	- -	- -	- -
+ Cash (Repurchase) of Equity	- -	- -	-12	-6
+ Increase in Capital Stock	- -	- -	- -	- -
+ Decrease in Capital Stock	- -	- -	-12	-6
+ Net Change in LT Investment	- -	- -	- -	- -
+ Dec in LT Investment	- -	- -	- -	- -
+ Inc in LT Investment	- -	- -	- -	- -
+ Net Cash From Acq & Div	- -	- -	- -	- -
+ Cash from Divestitures	- -	- -	- -	- -
+ Cash for Acq of Subs	- -	- -	- -	- -
+ Cash for JVs	- -	- -	- -	- -
+ Other Investing Activities	- -	- -	12	6
+ Net Cash From Disc Ops	- -	- -	- -	- -
Cash from Investing Activities	- -	-12	12	6
+ Dividends Paid	- -	- -	- -	- -
+ Net Cash From Debt	- -	- -	1	1
+ Cash From Debt	- -	- -	1	1
+ Repayments of Debt	- -	- -	- -	- -
+ Other Financing Activities	- -	21	- -	- -
+ Net Cash From Disc Ops	- -	- -	- -	- -
Cash from Financing Activities	- -	21	-11	-5
Effect of Foreign Exchange Rates	- -	- -	- -	- -
Net Changes in Cash	- -	- -	- -	- -
EBITDA	- -	-7	-2	-2
EBITDA Margin (%)	- -	- -	- -	- -
Free Cash Flow	- -	-21	-1	-1
Net Cash Paid for Acquisitions	- -	- -	- -	- -
Free Cash Flow to Firm	- -	- -	- -	- -
Free Cash Flow to Equity	- -	-21	- -	- -
Free Cash Flow per Basic Share	- -	-0.03	- -	- -
Price/Free Cash Flow	- -	- -	- -	-4,913.73
Cash Flow to Net Income	- -	1.13	1.62	0.74
Capital Expenditures	- -	-12	- -	- -