First Colombia Gold Corp.

First Colombia Gold Corp.

FCGD
First Colombia Gold Corp.US flagOther OTC
0.00
USD
- -
- -
483,789.00Market Cap

Income Statement (USD)

APIChatGPT
2005 Y
2006 Y
2007 Y
2008 Y
2009 Y
2010 Y
2011 Y
2012 Y
2013 Y
2014 Y
2015 Y
As of date
12/31/2005
12/31/2006
12/31/2007
12/31/2008
12/31/2009
12/31/2010
12/31/2011
12/31/2012
12/31/2013
12/31/2014
12/31/2015
Sales/Revenue/Turnover
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Sales & Services Revenue
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- Cost of Revenue
- -
2
3
- -
- -
- -
- -
- -
- -
- -
- -
+ Cost of Goods & Services
- -
2
3
- -
- -
- -
- -
- -
- -
- -
- -
Gross Profit
- -
-2
-3
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Operating Income
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- Operating Expenses
- -
- -
7
-1
1
- -
- -
- -
- -
56
2
+ Selling, General & Admin
- -
- -
7
-1
1
- -
- -
- -
- -
56
2
+ Research & Development
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Operating Expense
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Operating Income (Loss)
- -
-3
-10
1
-1
- -
- -
- -
- -
-56
-2
- Non-Operating (Income) Loss
- -
-3
-10
- -
- -
1
6
- -
1
-1
3
+ Interest Expense, Net
- -
- -
- -
- -
- -
1
1
- -
- -
2
2
+ Interest Expense
- -
- -
- -
- -
- -
1
1
- -
- -
2
2
- Interest Income
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Non-Op (Income) Loss
- -
-3
-10
- -
- -
- -
5
- -
- -
-3
2
Pretax Income
- -
- -
- -
1
-1
-1
-6
- -
-1
-55
-6
- Income Tax Expense (Benefit)
- -
- -
- -
- -
-2
- -
- -
- -
- -
- -
- -
- (Income) Loss from Affiliates
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Income (Loss) from Cont Ops
- -
-3
-10
1
1
-1
-6
- -
-1
-55
-6
- Net Extraordinary Losses (Gains)
- -
- -
- -
- -
- -
- -
2
- -
- -
- -
- -
+ Discontinued Operations
- -
- -
- -
- -
- -
- -
-2
- -
- -
- -
- -
+ Extraord. & Accounting Changes
- -
- -
- -
- -
- -
- -
4
- -
- -
- -
- -
Income (Loss) Incl. MI
- -
-3
-10
1
1
-1
-8
- -
-1
-55
-6
- Minority Interest
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Net Income, GAAP
- -
-3
-10
1
1
-1
-8
- -
-1
-55
-6
- Preferred Dividends
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- Other Adjustments
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Net Income Avail to Common, GAAP
- -
-3
-10
1
1
-1
-8
- -
-1
-55
-6
EBIT
- -
-3
-10
1
-1
- -
- -
- -
- -
-56
-2
EBITDA
- -
-3
-10
1
-1
- -
- -
- -
- -
-56
-2
EBITDA Margin (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
-246,455.47
-19,054.07
EBITA
- -
-3
-10
1
-1
- -
- -
- -
- -
-56
-2
Gross Margin (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
100
100
Operating Margin (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
-246,597.21
-20,271.72
Profit Margin (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
-241,185.11
-48,711.31
Sales per Employee
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Depreciation Expense
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Basic Weighted Avg Shares
- -
- -
- -
- -
- -
- -
- -
- -
1
175
2,930
Basic EPS, GAAP
- -
-1,373.64
-2,698.29
193.71
73.31
-17.89
-100.44
-3.06
-2.09
-0.31
- -
Basic EPS from Cont Ops
- -
-1,373.64
-2,698.29
193.71
73.31
-17.32
-78.03
-3.06
-2.09
-0.31
- -
Diluted Weighted Avg Shares
- -
- -
- -
- -
- -
- -
- -
- -
1
175
2,930
Diluted EPS, GAAP
- -
-1,373.64
-2,698.29
193.71
73.31
-17.89
-100.44
-3.06
-2.09
-0.31
- -
Diluted EPS from Cont Ops
- -
-1,373.64
-2,698.29
193.71
73.31
-17.32
-78.03
-3.06
-2.09
-0.31
- -

Balance Sheet (USD)

APIChatGPT
2005 Y
2006 Y
2007 Y
2008 Y
2009 Y
2010 Y
2011 Y
2012 Y
2013 Y
2014 Y
2015 Y
As of date
12/31/2005
12/31/2006
12/31/2007
12/31/2008
12/31/2009
12/31/2010
12/31/2011
12/31/2012
12/31/2013
12/31/2014
12/31/2015
Total Current Assets
- -
2
2
- -
- -
- -
- -
- -
- -
- -
- -
+ Cash, Cash Equivalents & STI
- -
2
2
- -
- -
- -
- -
- -
- -
- -
- -
+ Cash & Cash Equivalents
- -
2
2
- -
- -
- -
- -
- -
- -
- -
- -
+ ST Investments
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Accounts & Notes Receiv
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Accounts Receivable, Net
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Notes Receivable, Net
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Loans Receivable, Net
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Receivable, Net
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Inventories
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Raw Materials
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Work In Process
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Finished Goods
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Inventory Adjustments
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Inventory
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other ST Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Misc ST Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Prepaid Expenses
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ ST Derivative & Hedging Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ ST Assets Held-for-Sale
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ ST Deferred Tax Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Total Noncurrent Assets
- -
- -
- -
1
7
12
- -
- -
- -
- -
- -
+ Property, Plant & Equip, Net
- -
- -
- -
1
7
12
- -
- -
- -
- -
- -
+ Property, Plant & Equip
- -
- -
- -
1
7
12
- -
- -
- -
1
1
- Accumulated Depreciation
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ LT Investments & Receivables
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ LT Investments
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ LT Receivables
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other LT Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Total Intangible Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Goodwill
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Intangible Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ LT Deferred Tax Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ LT Derivative & Hedging Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Misc LT Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Total Assets
- -
2
2
1
7
12
- -
- -
- -
1
- -
+ Payables & Accruals
- -
- -
1
- -
1
- -
- -
1
- -
- -
1
+ Accounts Payable
- -
- -
1
- -
- -
- -
- -
1
- -
- -
1
+ Accrued Taxes
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Interest & Dividends Payable
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Payables & Accruals
- -
- -
- -
- -
1
- -
- -
- -
- -
- -
- -
+ ST Debt
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
1
+ ST Borrowings
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
1
+ ST Finance Leases
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other ST Liabilities
- -
- -
- -
- -
- -
- -
- -
- -
1
1
3
+ Deferred Revenue
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Derivatives & Hedging
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Deferred Tax Liabilities
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Misc ST Liabilities
- -
- -
- -
- -
- -
- -
- -
- -
1
1
3
Total Current Liabilities
- -
- -
1
- -
1
1
- -
1
1
1
5
+ LT Debt
- -
- -
- -
- -
- -
2
- -
- -
- -
- -
- -
+ LT Borrowings
- -
- -
- -
- -
- -
2
- -
- -
- -
- -
- -
+ LT Finance Leases
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other LT Liabilities
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Accrued Liabilities
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Pension Liabilities
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Deferred Revenue
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Deferred Tax Liabilities
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Derivatives & Hedging
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Misc LT Liabilities
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Total Noncurrent Liabilities
- -
- -
- -
- -
- -
2
- -
- -
- -
- -
- -
Total Liabilities
- -
- -
1
- -
1
2
- -
1
1
2
5
+ Preferred Equity and Hybrid Capital
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Share Capital & APIC
- -
7
14
12
13
18
18
19
19
74
76
+ Common Stock
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Additional Paid in Capital
- -
7
14
12
13
18
18
19
19
74
76
- Treasury Stock
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Retained Earnings
- -
-3
-12
-11
-10
-11
-19
-19
-20
-75
-81
+ Other Equity
- -
-2
-1
1
- -
- -
- -
- -
- -
- -
- -
Equity Before Minority Interest
- -
2
1
1
3
7
- -
-1
-1
-1
-5
+ Minority/Non Controlling Interest
- -
- -
- -
- -
3
2
- -
- -
- -
- -
- -
Total Equity
- -
2
1
1
6
10
- -
-1
-1
-1
-5
Total Liabilities & Equity
- -
2
2
1
7
12
- -
- -
- -
1
- -
Shares Outstanding
- -
- -
- -
- -
- -
- -
- -
- -
1
399
4,838
Number of Employees
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Capital Leases - Total
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Net Debt
- -
-2
-2
- -
- -
2
- -
- -
- -
1
2
Net Debt to Equity
-187.24
-103.53
-138.89
-44.34
1.63
20.35
-3.32
-11.76
-23.4
-58.71
-33.41
Tangible Common Equity Ratio
53.41
91.33
66.67
77.66
87.5
79.89
-444.42
-807.79
-5,735.4
-235.9
-1,404.71
Current Ratio
2.15
11.49
2.95
1.6
0.01
0.08
0.01
0.05
0.02
0.03
- -
Cash Conversion Cycle
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -

Cash Flow Statement (USD)

APIChatGPT
2005 Y
2006 Y
2007 Y
2008 Y
2009 Y
2010 Y
2011 Y
2012 Y
2013 Y
2014 Y
2015 Y
As of date
12/31/2005
12/31/2006
12/31/2007
12/31/2008
12/31/2009
12/31/2010
12/31/2011
12/31/2012
12/31/2013
12/31/2014
12/31/2015
+ Net Income
- -
-3
-10
1
1
-1
-6
- -
-1
-55
-6
+ Depreciation & Amortization
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Non-Cash Items
- -
1
6
-3
-2
1
6
- -
1
54
5
+ Stock-Based Compensation
- -
- -
- -
-3
- -
- -
- -
- -
- -
54
2
+ Deferred Income Taxes
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Asset Impairment Charge
- -
- -
- -
- -
- -
- -
5
- -
- -
- -
- -
+ Other Non-Cash Adj
- -
1
6
- -
-2
1
1
- -
1
- -
3
+ Chg in Non-Cash Work Cap
- -
- -
1
- -
1
- -
- -
- -
- -
- -
- -
+ (Inc) Dec in Accts Receiv
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ (Inc) Dec in Inventories
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ (Inc) Dec in Prepaid Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Inc (Dec) in Accts Payable
- -
- -
1
- -
1
- -
- -
- -
- -
- -
- -
+ Inc (Dec) in Other
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Net Cash From Disc Ops
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Cash from Operating Activities
- -
-1
-2
-2
- -
-1
- -
- -
- -
-1
- -
+ Change in Fixed & Intang
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Disp in Fixed & Intang
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Disp of Fixed Prod Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Disp of Intangible Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Acq of Fixed & Intang
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Acq of Fixed Prod Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Acq of Intangible Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Cash (Repurchase) of Equity
- -
3
3
- -
1
2
- -
- -
- -
- -
- -
+ Increase in Capital Stock
- -
3
3
- -
1
2
- -
- -
- -
- -
- -
+ Decrease in Capital Stock
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Net Change in LT Investment
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Dec in LT Investment
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Inc in LT Investment
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Net Cash From Acq & Div
- -
- -
- -
- -
- -
-1
- -
- -
- -
- -
- -
+ Cash from Divestitures
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Cash for Acq of Subs
- -
- -
- -
- -
- -
-1
- -
- -
- -
- -
- -
+ Cash for JVs
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Investing Activities
- -
- -
- -
- -
- -
1
- -
- -
- -
- -
- -
+ Net Cash From Disc Ops
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Cash from Investing Activities
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Dividends Paid
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Net Cash From Debt
- -
- -
- -
- -
- -
- -
- -
- -
- -
1
- -
+ Cash From Debt
- -
- -
- -
- -
- -
- -
- -
- -
- -
2
- -
+ Repayments of Debt
- -
- -
- -
- -
- -
- -
- -
- -
- -
-1
- -
+ Other Financing Activities
- -
- -
- -
1
-1
- -
- -
- -
- -
- -
- -
+ Net Cash From Disc Ops
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Cash from Financing Activities
- -
3
3
1
- -
2
- -
- -
- -
1
- -
Effect of Foreign Exchange Rates
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Net Changes in Cash
- -
2
- -
-1
- -
1
- -
- -
- -
- -
- -
EBITDA
- -
-3
-10
1
-1
- -
- -
- -
- -
-56
-2
EBITDA Margin (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
-246,455.47
-19,054.07
Free Cash Flow
- -
-1
-3
-2
- -
-1
- -
- -
- -
-1
- -
Net Cash Paid for Acquisitions
- -
- -
- -
- -
- -
1
- -
- -
- -
- -
- -
Free Cash Flow to Firm
- -
- -
- -
-2
- -
- -
- -
- -
- -
- -
- -
Free Cash Flow to Equity
- -
-1
-3
-2
- -
-1
- -
- -
- -
- -
- -
Free Cash Flow per Basic Share
- -
-601.71
-715.89
-354.39
-17.62
-13.82
-2.6
-0.93
-0.2
- -
- -
Price/Free Cash Flow
- -
-23.52
-2.59
-0.46
-6.24
-14.3
-4.87
-0.8
-0.55
-9.74
-1.46
Cash Flow to Net Income
0.38
0.43
0.26
-1.82
-0.21
0.77
0.03
0.31
0.09
0.01
0.07
Capital Expenditures
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -