Fifty 1 Labs, Inc.

FITY

FITYFifty 1 Labs, Inc. US flag

Other OTC

0.00

USD

+0.00

- -

343,127.00Market Cap

Income Statement (USD)

API ChatGPT

	2003 Y	2004 Y	2006 Y	2007 Y	2008 Y	2009 Y	2010 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	12/31/2003	12/31/2004	06/30/2006	06/30/2007	06/30/2008	06/30/2009	06/30/2010	06/30/2021	06/30/2022	06/30/2023	06/30/2024

Sales/Revenue/Turnover	- -	- -	12	7	4	5	5	- -	- -	- -	- -
+ Sales & Services Revenue	- -	- -	12	7	4	5	5	- -	- -	- -	- -
- Cost of Revenue	- -	- -	8	4	2	3	2	- -	- -	- -	- -
+ Cost of Goods & Services	- -	- -	8	4	2	3	2	- -	- -	- -	- -
Gross Profit	- -	- -	4	3	2	2	3	- -	- -	- -	- -
+ Other Operating Income	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
- Operating Expenses	- -	- -	3	5	4	4	4	- -	- -	1	- -
+ Selling, General & Admin	- -	- -	3	5	4	4	4	- -	- -	1	- -
+ Research & Development	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Other Operating Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Operating Income (Loss)	- -	- -	- -	-2	-2	-1	-1	- -	- -	-1	- -
- Non-Operating (Income) Loss	- -	- -	1	- -	-2	-1	-1	- -	- -	- -	- -
+ Interest Expense, Net	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Interest Expense	- -	- -	- -	- -	- -	1	1	- -	- -	- -	- -
- Interest Income	- -	- -	- -	- -	- -	1	1	- -	- -	- -	- -
+ Other Non-Op (Income) Loss	- -	- -	1	- -	-2	-1	-1	- -	- -	- -	- -
Pretax Income	- -	- -	- -	-2	- -	- -	- -	- -	- -	-1	- -
- Income Tax Expense (Benefit)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
- (Income) Loss from Affiliates	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Income (Loss) from Cont Ops	- -	- -	- -	-2	-2	-2	-2	- -	- -	-1	- -
- Net Extraordinary Losses (Gains)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Discontinued Operations	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Extraord. & Accounting Changes	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Income (Loss) Incl. MI	- -	- -	- -	-2	-2	-2	-2	- -	- -	-1	- -
- Minority Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Net Income, GAAP	- -	- -	- -	-2	-2	-2	-2	- -	- -	-1	- -
- Preferred Dividends	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
- Other Adjustments	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Net Income Avail to Common, GAAP	- -	- -	- -	-2	-2	-2	-2	- -	- -	-1	- -
EBIT	- -	- -	- -	-2	-2	-1	-1	- -	- -	-1	- -
EBITDA	- -	- -	1	-2	-2	-1	-1	- -	- -	-1	- -
EBITDA Margin (%)	- -	-133.61	4.31	-29.64	-37.92	-24.64	-16.32	- -	-362.63	-572.12	-1,733.33
EBITA	- -	- -	- -	-2	-2	-1	-1	- -	- -	-1	- -
Gross Margin (%)	- -	100	31.19	39.38	45.99	45.44	57.74	- -	57.69	51.01	18.06
Operating Margin (%)	- -	-133.68	3.88	-29.87	-38.16	-24.82	-16.71	- -	-362.63	-572.12	-1,733.33
Profit Margin (%)	- -	-133.68	-3.83	-32.93	-38.16	-41.24	-37.1	- -	81.59	-550.42	-1,733.33
Sales per Employee	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Depreciation Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Basic Weighted Avg Shares	5	7	9	10	10	9	9	- -	122	488	- -
Basic EPS, GAAP	- -	- -	-0.05	-0.23	-0.17	-0.24	-0.2	- -	- -	- -	- -
Basic EPS from Cont Ops	- -	- -	-0.05	-0.23	-0.17	-0.24	-0.2	- -	- -	- -	- -
Diluted Weighted Avg Shares	5	7	9	10	10	9	9	- -	122	488	- -
Diluted EPS, GAAP	- -	- -	-0.05	-0.23	-0.17	-0.24	-0.2	- -	- -	- -	- -
Diluted EPS from Cont Ops	- -	- -	-0.05	-0.23	-0.17	-0.24	-0.2	- -	- -	- -	- -

Balance Sheet (USD)

API ChatGPT

	2003 Y	2004 Y	2006 Y	2007 Y	2008 Y	2009 Y	2010 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	12/31/2003	12/31/2004	06/30/2006	06/30/2007	06/30/2008	06/30/2009	06/30/2010	06/30/2021	06/30/2022	06/30/2023	06/30/2024

Total Current Assets	- -	1	2	3	3	4	4	- -	- -	- -	- -
+ Cash, Cash Equivalents & STI	- -	1	- -	- -	- -	4	4	- -	- -	- -	- -
+ Cash & Cash Equivalents	- -	1	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ ST Investments	- -	- -	- -	- -	- -	4	4	- -	- -	- -	- -
+ Accounts & Notes Receiv	- -	- -	2	2	3	- -	- -	- -	- -	- -	- -
+ Accounts Receivable, Net	- -	- -	2	2	3	- -	- -	- -	- -	- -	- -
+ Notes Receivable, Net	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Loans Receivable, Net	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Other Receivable, Net	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Inventories	- -	- -	1	1	1	- -	- -	- -	- -	- -	- -
+ Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Inventory Adjustments	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Other Inventory	- -	- -	1	1	1	- -	- -	- -	- -	- -	- -
+ Other ST Assets	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Misc ST Assets	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Prepaid Expenses	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ ST Derivative & Hedging Assets	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ ST Assets Held-for-Sale	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ ST Deferred Tax Assets	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Total Noncurrent Assets	- -	2	4	4	4	- -	- -	- -	- -	- -	- -
+ Property, Plant & Equip, Net	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Property, Plant & Equip	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
- Accumulated Depreciation	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ LT Investments & Receivables	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ LT Investments	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ LT Receivables	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Other LT Assets	- -	2	4	4	4	- -	- -	- -	- -	- -	- -
+ Total Intangible Assets	- -	2	1	1	1	- -	- -	- -	- -	- -	- -
+ Goodwill	- -	- -	1	1	1	- -	- -	- -	- -	- -	- -
+ Other Intangible Assets	- -	2	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ LT Deferred Tax Assets	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ LT Derivative & Hedging Assets	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Misc LT Assets	- -	- -	3	3	3	- -	- -	- -	- -	- -	- -
Total Assets	- -	3	6	7	8	4	4	- -	- -	- -	- -
+ Payables & Accruals	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Accounts Payable	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Accrued Taxes	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Interest & Dividends Payable	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Other Payables & Accruals	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ ST Debt	- -	- -	2	2	2	10	12	- -	- -	- -	- -
+ ST Borrowings	- -	- -	2	2	2	10	12	- -	- -	- -	- -
+ ST Finance Leases	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Other ST Liabilities	- -	- -	1	- -	1	- -	- -	- -	- -	- -	- -
+ Deferred Revenue	- -	- -	- -	- -	1	- -	- -	- -	- -	- -	- -
+ Derivatives & Hedging	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Deferred Tax Liabilities	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Misc ST Liabilities	- -	- -	1	- -	- -	- -	- -	- -	- -	- -	- -
Total Current Liabilities	- -	1	3	3	4	10	13	- -	- -	- -	- -
+ LT Debt	- -	- -	- -	4	5	- -	- -	- -	- -	- -	- -
+ LT Borrowings	- -	- -	- -	4	5	- -	- -	- -	- -	- -	- -
+ LT Finance Leases	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Other LT Liabilities	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Accrued Liabilities	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Pension Liabilities	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Deferred Revenue	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Deferred Tax Liabilities	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Derivatives & Hedging	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Misc LT Liabilities	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Total Noncurrent Liabilities	- -	- -	- -	4	5	- -	- -	- -	- -	- -	- -
Total Liabilities	- -	1	3	7	9	10	13	- -	- -	- -	- -
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Share Capital & APIC	- -	4	5	5	5	5	5	- -	5	5	6
+ Common Stock	- -	- -	1	- -	- -	- -	- -	- -	- -	1	1
+ Additional Paid in Capital	- -	4	4	5	5	5	5	- -	5	5	5
- Treasury Stock	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Retained Earnings	- -	-1	-2	-4	-6	-11	-13	- -	-5	-6	-6
+ Other Equity	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Equity Before Minority Interest	- -	2	3	- -	-2	-7	-8	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Total Equity	- -	2	3	- -	-2	-7	-8	- -	- -	- -	- -
Total Liabilities & Equity	- -	3	6	7	8	4	4	- -	- -	- -	- -
Shares Outstanding	7	7	10	10	10	10	9	- -	122	728	763
Number of Employees	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Capital Leases - Total	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Net Debt	- -	-1	2	6	8	10	12	- -	- -	- -	- -
Net Debt to Equity	-100	-30.68	97.92	2,690.76	-502.14	-152.73	-145.88	- -	-67.14	-58.18	-54.34
Tangible Common Equity Ratio	100	39.66	29.87	-8.03	-31.98	-168.97	-193.96	- -	-35,711.62	-35,339.43	-13,243.43
Current Ratio	- -	1.65	0.67	1.06	0.91	0.37	0.34	- -	- -	- -	- -
Cash Conversion Cycle	- -	- -	31.18	120.24	241.32	90.38	-22.16	- -	- -	- -	- -

Cash Flow Statement (USD)

API ChatGPT

	2003 Y	2004 Y	2006 Y	2007 Y	2008 Y	2009 Y	2010 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	12/31/2003	12/31/2004	06/30/2006	06/30/2007	06/30/2008	06/30/2009	06/30/2010	06/30/2021	06/30/2022	06/30/2023	06/30/2024

+ Net Income	- -	- -	- -	-2	-2	-2	-2	- -	- -	-1	- -
+ Depreciation & Amortization	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Non-Cash Items	- -	- -	- -	- -	- -	1	1	- -	- -	1	- -
+ Stock-Based Compensation	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Deferred Income Taxes	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Asset Impairment Charge	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Other Non-Cash Adj	- -	- -	- -	- -	- -	1	1	- -	- -	1	- -
+ Chg in Non-Cash Work Cap	- -	- -	-4	-1	- -	-1	- -	- -	- -	- -	- -
+ (Inc) Dec in Accts Receiv	- -	- -	-4	- -	- -	- -	- -	- -	- -	- -	- -
+ (Inc) Dec in Inventories	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ (Inc) Dec in Prepaid Assets	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Inc (Dec) in Accts Payable	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Inc (Dec) in Other	- -	- -	- -	-1	1	-1	- -	- -	- -	- -	- -
+ Net Cash From Disc Ops	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash from Operating Activities	- -	- -	-5	-3	-1	-2	-2	- -	- -	- -	- -
+ Change in Fixed & Intang	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Disp in Fixed & Intang	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Disp of Fixed Prod Assets	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Disp of Intangible Assets	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Acq of Fixed & Intang	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Acq of Fixed Prod Assets	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Acq of Intangible Assets	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Cash (Repurchase) of Equity	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Increase in Capital Stock	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Decrease in Capital Stock	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Net Change in LT Investment	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Dec in LT Investment	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Inc in LT Investment	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Net Cash From Acq & Div	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Cash from Divestitures	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Cash for Acq of Subs	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Cash for JVs	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Other Investing Activities	- -	- -	1	-1	- -	- -	- -	- -	- -	- -	- -
+ Net Cash From Disc Ops	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash from Investing Activities	- -	- -	1	-1	- -	- -	- -	- -	- -	- -	- -
+ Dividends Paid	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Net Cash From Debt	- -	- -	- -	- -	- -	2	2	- -	- -	- -	- -
+ Cash From Debt	- -	- -	- -	- -	- -	4	5	- -	- -	- -	- -
+ Repayments of Debt	- -	- -	- -	- -	- -	-3	-3	- -	- -	- -	- -
+ Other Financing Activities	- -	- -	3	4	1	- -	- -	- -	- -	- -	- -
+ Net Cash From Disc Ops	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash from Financing Activities	- -	- -	3	4	1	2	2	- -	- -	- -	- -
Effect of Foreign Exchange Rates	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Net Changes in Cash	- -	- -	-1	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA	- -	- -	1	-2	-2	-1	-1	- -	- -	-1	- -
EBITDA Margin (%)	- -	-133.61	4.31	-29.64	-37.92	-24.64	-16.32	- -	-362.63	-572.12	-1,733.33
Free Cash Flow	- -	- -	-5	-3	-1	-2	-2	- -	- -	- -	- -
Net Cash Paid for Acquisitions	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Free Cash Flow to Equity	- -	- -	-5	-3	-1	- -	- -	- -	- -	- -	- -
Free Cash Flow per Basic Share	- -	- -	-0.52	-0.32	-0.12	-0.17	-0.17	- -	- -	- -	- -
Price/Free Cash Flow	- -	- -	-0.46	-0.2	-0.24	-0.07	-0.02	- -	- -	279.1	- -
Cash Flow to Net Income	1	1.37	10.17	1.34	0.71	0.71	0.85	- -	- -	-0.03	1.47
Capital Expenditures	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -