Starfighters Space Inc

FJET

FJETStarfighters Space Inc US flag

New York Stock Exchange American

3.97

USD

+0.28

- -

110.98MMarket Cap

Income Statement (USD)

API ChatGPT

	2023 Y	2024 Y	2025 Y
As of date	12/31/2023	12/31/2024	12/31/2025

Sales/Revenue/Turnover	- -	- -	- -
+ Sales & Services Revenue	- -	- -	- -
- Cost of Revenue	- -	- -	- -
+ Cost of Goods & Services	- -	- -	- -
Gross Profit	- -	- -	- -
+ Other Operating Income	- -	- -	- -
- Operating Expenses	4	4	15
+ Selling, General & Admin	3	3	11
+ Research & Development	- -	- -	1
+ Other Operating Expense	1	1	3
Operating Income (Loss)	-4	-4	-15
- Non-Operating (Income) Loss	1	4	1
+ Interest Expense, Net	1	2	1
+ Interest Expense	1	2	1
- Interest Income	- -	- -	- -
+ Other Non-Op (Income) Loss	- -	2	1
Pretax Income	-5	-8	-17
- Income Tax Expense (Benefit)	- -	- -	- -
- (Income) Loss from Affiliates	- -	- -	- -
Income (Loss) from Cont Ops	-5	-8	-17
- Net Extraordinary Losses (Gains)	- -	- -	- -
+ Discontinued Operations	- -	- -	- -
+ Extraord. & Accounting Changes	- -	- -	- -
Income (Loss) Incl. MI	-5	-8	-17
- Minority Interest	- -	- -	- -
Net Income, GAAP	-5	-8	-17
- Preferred Dividends	- -	- -	- -
- Other Adjustments	- -	- -	- -
Net Income Avail to Common, GAAP	-5	-8	-17
EBIT	-4	-4	-15
EBITDA	-4	-4	-15
EBITDA Margin (%)	- -	- -	- -
EBITA	-4	-4	-15
Gross Margin (%)	- -	- -	- -
Operating Margin (%)	- -	- -	- -
Profit Margin (%)	- -	- -	- -
Sales per Employee	- -	- -	- -
Dividend per Share	- -	- -	- -
Depreciation Expense	- -	- -	- -
Basic Weighted Avg Shares	28	28	22
Basic EPS, GAAP	-0.17	-0.28	-0.76
Basic EPS from Cont Ops	-0.17	-0.28	-0.76
Diluted Weighted Avg Shares	28	28	22
Diluted EPS, GAAP	-0.17	-0.28	-0.76
Diluted EPS from Cont Ops	-0.17	-0.28	-0.76

Balance Sheet (USD)

API ChatGPT

	2023 Y	2024 Y	2025 Y
As of date	12/31/2023	12/31/2024	12/31/2025

Total Current Assets	2	8	20
+ Cash, Cash Equivalents & STI	2	8	20
+ Cash & Cash Equivalents	2	7	5
+ ST Investments	- -	1	15
+ Accounts & Notes Receiv	- -	- -	- -
+ Accounts Receivable, Net	- -	- -	- -
+ Notes Receivable, Net	- -	- -	- -
+ Loans Receivable, Net	- -	- -	- -
+ Other Receivable, Net	- -	- -	- -
+ Inventories	- -	- -	- -
+ Raw Materials	- -	- -	- -
+ Work In Process	- -	- -	- -
+ Finished Goods	- -	- -	- -
+ Inventory Adjustments	- -	- -	- -
+ Other Inventory	- -	- -	- -
+ Other ST Assets	- -	- -	- -
+ Misc ST Assets	- -	- -	- -
+ Prepaid Expenses	- -	- -	- -
+ ST Derivative & Hedging Assets	- -	- -	- -
+ ST Assets Held-for-Sale	- -	- -	- -
+ ST Deferred Tax Assets	- -	- -	- -
Total Noncurrent Assets	1	2	8
+ Property, Plant & Equip, Net	- -	- -	3
+ Property, Plant & Equip	- -	- -	3
- Accumulated Depreciation	- -	- -	- -
+ LT Investments & Receivables	- -	- -	- -
+ LT Investments	- -	- -	- -
+ LT Receivables	- -	- -	- -
+ Other LT Assets	1	2	5
+ Total Intangible Assets	- -	- -	- -
+ Goodwill	- -	- -	- -
+ Other Intangible Assets	- -	- -	- -
+ LT Deferred Tax Assets	- -	- -	- -
+ LT Derivative & Hedging Assets	- -	- -	- -
+ Misc LT Assets	1	2	5
Total Assets	4	10	28
+ Payables & Accruals	1	1	1
+ Accounts Payable	- -	1	1
+ Accrued Taxes	- -	- -	- -
+ Interest & Dividends Payable	- -	- -	- -
+ Other Payables & Accruals	- -	- -	- -
+ ST Debt	2	10	2
+ ST Borrowings	2	10	2
+ ST Finance Leases	- -	- -	- -
+ Other ST Liabilities	- -	5	- -
+ Deferred Revenue	- -	- -	- -
+ Derivatives & Hedging	- -	- -	- -
+ Deferred Tax Liabilities	- -	- -	- -
+ Misc ST Liabilities	- -	5	- -
Total Current Liabilities	3	16	3
+ LT Debt	6	- -	- -
+ LT Borrowings	6	- -	- -
+ LT Finance Leases	- -	- -	- -
+ Other LT Liabilities	2	- -	- -
+ Accrued Liabilities	- -	- -	- -
+ Pension Liabilities	- -	- -	- -
+ Deferred Revenue	- -	- -	- -
+ Deferred Tax Liabilities	- -	- -	- -
+ Derivatives & Hedging	- -	- -	- -
+ Misc LT Liabilities	2	- -	- -
Total Noncurrent Liabilities	9	- -	- -
Total Liabilities	12	16	3
+ Preferred Equity and Hybrid Capital	- -	- -	- -
+ Share Capital & APIC	1	11	58
+ Common Stock	- -	2	- -
+ Additional Paid in Capital	1	9	58
- Treasury Stock	- -	- -	- -
+ Retained Earnings	-9	-17	-33
+ Other Equity	- -	- -	- -
Equity Before Minority Interest	-8	-6	25
+ Minority/Non Controlling Interest	- -	- -	- -
Total Equity	-8	-6	25
Total Liabilities & Equity	4	10	28
Shares Outstanding	28	28	44
Number of Employees	- -	- -	- -
Capital Leases - Total	- -	- -	- -
Net Debt	6	3	-3
Net Debt to Equity	-78.04	-55.35	-12.27
Tangible Common Equity Ratio	-218.55	-57.19	87.72
Current Ratio	0.76	0.52	6.6
Cash Conversion Cycle	- -	- -	- -

Cash Flow Statement (USD)

API ChatGPT

	2023 Y	2024 Y	2025 Y
As of date	12/31/2023	12/31/2024	12/31/2025

+ Net Income	-5	-8	-17
+ Depreciation & Amortization	- -	- -	- -
+ Non-Cash Items	1	3	7
+ Stock-Based Compensation	- -	- -	6
+ Deferred Income Taxes	- -	- -	- -
+ Asset Impairment Charge	- -	- -	- -
+ Other Non-Cash Adj	1	3	1
+ Chg in Non-Cash Work Cap	1	1	1
+ (Inc) Dec in Accts Receiv	- -	- -	- -
+ (Inc) Dec in Inventories	- -	- -	- -
+ (Inc) Dec in Prepaid Assets	- -	- -	- -
+ Inc (Dec) in Accts Payable	- -	1	1
+ Inc (Dec) in Other	- -	- -	- -
+ Net Cash From Disc Ops	- -	- -	- -
Cash from Operating Activities	-3	-4	-8
+ Change in Fixed & Intang	- -	- -	- -
+ Disp in Fixed & Intang	- -	- -	- -
+ Disp of Fixed Prod Assets	- -	- -	- -
+ Disp of Intangible Assets	- -	- -	- -
+ Acq of Fixed & Intang	- -	- -	- -
+ Acq of Fixed Prod Assets	- -	- -	- -
+ Acq of Intangible Assets	- -	- -	- -
+ Cash (Repurchase) of Equity	- -	11	29
+ Increase in Capital Stock	- -	11	29
+ Decrease in Capital Stock	- -	- -	- -
+ Net Change in LT Investment	- -	-1	-14
+ Dec in LT Investment	- -	1	2
+ Inc in LT Investment	- -	-1	-17
+ Net Cash From Acq & Div	- -	- -	- -
+ Cash from Divestitures	- -	- -	- -
+ Cash for Acq of Subs	- -	- -	- -
+ Cash for JVs	- -	- -	- -
+ Other Investing Activities	-1	-1	-6
+ Net Cash From Disc Ops	- -	- -	- -
Cash from Investing Activities	-1	-1	-20
+ Dividends Paid	- -	- -	- -
+ Net Cash From Debt	4	1	- -
+ Cash From Debt	4	1	- -
+ Repayments of Debt	- -	- -	- -
+ Other Financing Activities	- -	-1	-3
+ Net Cash From Disc Ops	- -	- -	- -
Cash from Financing Activities	4	11	26
Effect of Foreign Exchange Rates	- -	- -	- -
Net Changes in Cash	-1	5	-2
EBITDA	-4	-4	-15
EBITDA Margin (%)	- -	- -	- -
Free Cash Flow	-3	-4	-8
Net Cash Paid for Acquisitions	- -	- -	- -
Free Cash Flow to Firm	- -	- -	- -
Free Cash Flow to Equity	- -	-3	-8
Free Cash Flow per Basic Share	-0.12	-0.14	-0.39
Price/Free Cash Flow	- -	- -	-31.24
Cash Flow to Net Income	0.72	0.49	0.5
Capital Expenditures	- -	- -	- -