Forecross Corporation

FRXX

FRXXForecross Corporation US flag

Other OTC

0.00

USD

- -

4,944.00Market Cap

Income Statement (USD)

API ChatGPT

	1999 Y	2000 Y	2001 Y
As of date	09/30/1999	09/30/2000	09/30/2001

Sales/Revenue/Turnover	3	4	4
+ Sales & Services Revenue	3	4	4
- Cost of Revenue	2	1	2
+ Cost of Goods & Services	2	1	2
Gross Profit	1	3	2
+ Other Operating Income	- -	- -	- -
- Operating Expenses	3	4	3
+ Selling, General & Admin	2	3	2
+ Research & Development	1	1	1
+ Other Operating Expense	- -	- -	- -
Operating Income (Loss)	-2	-1	- -
- Non-Operating (Income) Loss	1	-1	- -
+ Interest Expense, Net	- -	- -	- -
+ Interest Expense	- -	- -	- -
- Interest Income	- -	- -	- -
+ Other Non-Op (Income) Loss	1	-1	- -
Pretax Income	-3	- -	- -
- Income Tax Expense (Benefit)	- -	- -	- -
- (Income) Loss from Affiliates	- -	- -	- -
Income (Loss) from Cont Ops	-3	-1	- -
- Net Extraordinary Losses (Gains)	- -	- -	- -
+ Discontinued Operations	- -	- -	- -
+ Extraord. & Accounting Changes	- -	- -	- -
Income (Loss) Incl. MI	-3	-1	- -
- Minority Interest	- -	- -	- -
Net Income, GAAP	-3	-1	- -
- Preferred Dividends	- -	- -	- -
- Other Adjustments	- -	- -	- -
Net Income Avail to Common, GAAP	-3	-1	- -
EBIT	-2	-1	- -
EBITDA	-2	-1	- -
EBITDA Margin (%)	-54.52	-18.12	-3.69
EBITA	-2	-1	- -
Gross Margin (%)	29.05	71.92	61.31
Operating Margin (%)	-62.93	-24.46	-7.37
Profit Margin (%)	-78.93	-32.42	-10.74
Sales per Employee	- -	- -	- -
Dividend per Share	- -	- -	- -
Depreciation Expense	- -	- -	- -
Basic Weighted Avg Shares	12	14	16
Basic EPS, GAAP	-0.23	-0.09	-0.03
Basic EPS from Cont Ops	-0.23	-0.09	-0.03
Diluted Weighted Avg Shares	12	14	16
Diluted EPS, GAAP	-0.23	-0.09	-0.03
Diluted EPS from Cont Ops	-0.23	-0.09	-0.03

Balance Sheet (USD)

API ChatGPT

	1999 Y	2000 Y	2001 Y
As of date	09/30/1999	09/30/2000	09/30/2001

Total Current Assets	- -	1	1
+ Cash, Cash Equivalents & STI	- -	- -	- -
+ Cash & Cash Equivalents	- -	- -	- -
+ ST Investments	- -	- -	- -
+ Accounts & Notes Receiv	- -	1	1
+ Accounts Receivable, Net	- -	1	1
+ Notes Receivable, Net	- -	- -	- -
+ Loans Receivable, Net	- -	- -	- -
+ Other Receivable, Net	- -	- -	- -
+ Inventories	- -	- -	- -
+ Raw Materials	- -	- -	- -
+ Work In Process	- -	- -	- -
+ Finished Goods	- -	- -	- -
+ Inventory Adjustments	- -	- -	- -
+ Other Inventory	- -	- -	- -
+ Other ST Assets	- -	- -	- -
+ Misc ST Assets	- -	- -	- -
+ Prepaid Expenses	- -	- -	- -
+ ST Derivative & Hedging Assets	- -	- -	- -
+ ST Assets Held-for-Sale	- -	- -	- -
+ ST Deferred Tax Assets	- -	- -	- -
Total Noncurrent Assets	- -	- -	- -
+ Property, Plant & Equip, Net	- -	- -	- -
+ Property, Plant & Equip	1	2	2
- Accumulated Depreciation	1	1	1
+ LT Investments & Receivables	- -	- -	- -
+ LT Investments	- -	- -	- -
+ LT Receivables	- -	- -	- -
+ Other LT Assets	- -	- -	- -
+ Total Intangible Assets	- -	- -	- -
+ Goodwill	- -	- -	- -
+ Other Intangible Assets	- -	- -	- -
+ LT Deferred Tax Assets	- -	- -	- -
+ LT Derivative & Hedging Assets	- -	- -	- -
+ Misc LT Assets	- -	- -	- -
Total Assets	1	2	1
+ Payables & Accruals	1	- -	1
+ Accounts Payable	1	- -	- -
+ Accrued Taxes	- -	- -	- -
+ Interest & Dividends Payable	- -	- -	- -
+ Other Payables & Accruals	- -	- -	1
+ ST Debt	- -	- -	- -
+ ST Borrowings	- -	- -	- -
+ ST Finance Leases	- -	- -	- -
+ Other ST Liabilities	4	2	- -
+ Deferred Revenue	- -	- -	- -
+ Derivatives & Hedging	- -	- -	- -
+ Deferred Tax Liabilities	- -	- -	- -
+ Misc ST Liabilities	4	2	- -
Total Current Liabilities	5	2	2
+ LT Debt	1	- -	- -
+ LT Borrowings	1	- -	- -
+ LT Finance Leases	- -	- -	- -
+ Other LT Liabilities	-1	- -	- -
+ Accrued Liabilities	- -	- -	- -
+ Pension Liabilities	- -	- -	- -
+ Deferred Revenue	- -	- -	- -
+ Deferred Tax Liabilities	- -	- -	- -
+ Derivatives & Hedging	- -	- -	- -
+ Misc LT Liabilities	-1	- -	- -
Total Noncurrent Liabilities	- -	- -	- -
Total Liabilities	6	3	2
+ Preferred Equity and Hybrid Capital	- -	- -	- -
+ Share Capital & APIC	5	11	12
+ Common Stock	5	10	11
+ Additional Paid in Capital	- -	1	1
- Treasury Stock	- -	- -	- -
+ Retained Earnings	-11	-12	-12
+ Other Equity	- -	- -	- -
Equity Before Minority Interest	-6	-1	-1
+ Minority/Non Controlling Interest	- -	- -	- -
Total Equity	-6	-1	-1
Total Liabilities & Equity	1	2	1
Shares Outstanding	12	15	17
Number of Employees	- -	- -	- -
Capital Leases - Total	- -	- -	- -
Net Debt	1	- -	- -
Net Debt to Equity	-13.92	-7.61	-26.49
Tangible Common Equity Ratio	-699.1	-88.32	-74.07
Current Ratio	0.09	0.47	0.44
Cash Conversion Cycle	- -	-114.73	4.86

Cash Flow Statement (USD)

API ChatGPT

	1999 Y	2000 Y	2001 Y
As of date	09/30/1999	09/30/2000	09/30/2001

+ Net Income	-3	-1	- -
+ Depreciation & Amortization	- -	- -	- -
+ Non-Cash Items	- -	1	- -
+ Stock-Based Compensation	- -	- -	- -
+ Deferred Income Taxes	- -	- -	- -
+ Asset Impairment Charge	- -	- -	- -
+ Other Non-Cash Adj	- -	1	- -
+ Chg in Non-Cash Work Cap	2	-1	- -
+ (Inc) Dec in Accts Receiv	1	-1	- -
+ (Inc) Dec in Inventories	- -	- -	- -
+ (Inc) Dec in Prepaid Assets	- -	- -	- -
+ Inc (Dec) in Accts Payable	1	- -	- -
+ Inc (Dec) in Other	- -	- -	-1
+ Net Cash From Disc Ops	- -	- -	- -
Cash from Operating Activities	-1	-1	- -
+ Change in Fixed & Intang	- -	- -	- -
+ Disp in Fixed & Intang	- -	- -	- -
+ Disp of Fixed Prod Assets	- -	- -	- -
+ Disp of Intangible Assets	- -	- -	- -
+ Acq of Fixed & Intang	- -	- -	- -
+ Acq of Fixed Prod Assets	- -	- -	- -
+ Acq of Intangible Assets	- -	- -	- -
+ Cash (Repurchase) of Equity	- -	- -	- -
+ Increase in Capital Stock	- -	- -	- -
+ Decrease in Capital Stock	- -	- -	- -
+ Net Change in LT Investment	- -	- -	- -
+ Dec in LT Investment	- -	- -	- -
+ Inc in LT Investment	- -	- -	- -
+ Net Cash From Acq & Div	- -	- -	- -
+ Cash from Divestitures	- -	- -	- -
+ Cash for Acq of Subs	- -	- -	- -
+ Cash for JVs	- -	- -	- -
+ Other Investing Activities	- -	- -	- -
+ Net Cash From Disc Ops	- -	- -	- -
Cash from Investing Activities	- -	- -	- -
+ Dividends Paid	- -	- -	- -
+ Net Cash From Debt	- -	- -	- -
+ Cash From Debt	- -	- -	- -
+ Repayments of Debt	- -	- -	- -
+ Other Financing Activities	1	1	- -
+ Net Cash From Disc Ops	- -	- -	- -
Cash from Financing Activities	1	1	- -
Effect of Foreign Exchange Rates	- -	- -	- -
Net Changes in Cash	- -	- -	- -
EBITDA	-2	-1	- -
EBITDA Margin (%)	-54.52	-18.12	-3.69
Free Cash Flow	-1	-1	- -
Net Cash Paid for Acquisitions	- -	- -	- -
Free Cash Flow to Firm	- -	- -	- -
Free Cash Flow to Equity	- -	-1	- -
Free Cash Flow per Basic Share	-0.06	-0.11	-0.02
Price/Free Cash Flow	- -	- -	- -
Cash Flow to Net Income	0.28	1.15	0.84
Capital Expenditures	- -	- -	- -