Guggenheim Active Allocation Fund

GUG

GUGGuggenheim Active Allocation Fund US flag

New York Stock Exchange

- -

USD

- -

Income Statement (USD)

API ChatGPT

	2022 Y	2023 Y	2024 Y	2025 Y
As of date	05/31/2022	05/31/2023	05/31/2024	05/31/2025

Sales/Revenue/Turnover	- -	-6	70	47
+ Sales & Services Revenue	- -	-6	70	47
- Cost of Revenue	- -	- -	- -	- -
+ Cost of Goods & Services	- -	- -	- -	- -
Gross Profit	- -	- -	- -	- -
+ Other Operating Income	- -	-1	-1	-1
- Operating Expenses	- -	1	1	1
+ Selling, General & Admin	- -	1	1	1
+ Research & Development	- -	- -	- -	- -
+ Other Operating Expense	- -	- -	- -	- -
Operating Income (Loss)	- -	- -	- -	- -
- Non-Operating (Income) Loss	- -	7	-69	-46
+ Interest Expense, Net	- -	- -	- -	- -
+ Interest Expense	- -	- -	- -	- -
- Interest Income	- -	- -	- -	- -
+ Other Non-Op (Income) Loss	- -	7	-69	-46
Pretax Income	- -	-7	69	46
- Income Tax Expense (Benefit)	- -	- -	- -	- -
- (Income) Loss from Affiliates	- -	- -	- -	- -
Income (Loss) from Cont Ops	- -	-7	69	46
- Net Extraordinary Losses (Gains)	- -	- -	- -	- -
+ Discontinued Operations	- -	- -	- -	- -
+ Extraord. & Accounting Changes	- -	- -	- -	- -
Income (Loss) Incl. MI	- -	-7	69	46
- Minority Interest	- -	- -	- -	- -
Net Income, GAAP	- -	-7	69	46
- Preferred Dividends	- -	- -	- -	- -
- Other Adjustments	- -	- -	- -	- -
Net Income Avail to Common, GAAP	- -	-7	69	46
EBIT	- -	- -	- -	- -
EBITDA	- -	- -	- -	- -
EBITDA Margin (%)	- -	- -	- -	- -
EBITA	- -	- -	- -	- -
Gross Margin (%)	- -	100	100	100
Operating Margin (%)	- -	- -	- -	- -
Profit Margin (%)	- -	116.11	98.67	97.81
Sales per Employee	- -	- -	- -	- -
Dividend per Share	- -	1.39	1.43	1.43
Depreciation Expense	- -	- -	- -	- -
Basic Weighted Avg Shares	- -	34	33	33
Basic EPS, GAAP	- -	-0.21	2.11	1.4
Basic EPS from Cont Ops	- -	-0.21	2.11	1.4
Diluted Weighted Avg Shares	- -	34	33	33
Diluted EPS, GAAP	- -	-0.21	2.11	1.4
Diluted EPS from Cont Ops	- -	-0.21	2.11	1.4

Balance Sheet (USD)

API ChatGPT

	2022 Y	2023 Y	2024 Y	2025 Y
As of date	05/31/2022	05/31/2023	05/31/2024	05/31/2025

Total Current Assets	- -	- -	- -	- -
+ Cash, Cash Equivalents & STI	- -	- -	- -	1
+ Cash & Cash Equivalents	- -	- -	- -	1
+ ST Investments	- -	- -	- -	- -
+ Accounts & Notes Receiv	28	8	10	27
+ Accounts Receivable, Net	- -	- -	- -	- -
+ Notes Receivable, Net	- -	- -	- -	- -
+ Loans Receivable, Net	- -	- -	- -	- -
+ Other Receivable, Net	28	8	10	27
+ Inventories	- -	- -	- -	- -
+ Raw Materials	- -	- -	- -	- -
+ Work In Process	- -	- -	- -	- -
+ Finished Goods	- -	- -	- -	- -
+ Inventory Adjustments	- -	- -	- -	- -
+ Other Inventory	- -	- -	- -	- -
+ Other ST Assets	-28	-9	-10	-27
+ Misc ST Assets	- -	- -	- -	- -
+ Prepaid Expenses	- -	- -	- -	- -
+ ST Derivative & Hedging Assets	- -	- -	- -	- -
+ ST Assets Held-for-Sale	- -	- -	- -	- -
+ ST Deferred Tax Assets	- -	- -	- -	- -
Total Noncurrent Assets	- -	- -	- -	- -
+ Property, Plant & Equip, Net	- -	- -	- -	- -
+ Property, Plant & Equip	- -	- -	- -	- -
- Accumulated Depreciation	- -	- -	- -	- -
+ LT Investments & Receivables	808	714	718	754
+ LT Investments	808	714	718	754
+ LT Receivables	- -	- -	- -	- -
+ Other LT Assets	-808	-714	-718	-754
+ Total Intangible Assets	- -	- -	- -	- -
+ Goodwill	- -	- -	- -	- -
+ Other Intangible Assets	- -	- -	- -	- -
+ LT Deferred Tax Assets	- -	- -	- -	- -
+ LT Derivative & Hedging Assets	- -	- -	- -	- -
+ Misc LT Assets	-808	-714	-718	-754
Total Assets	837	723	731	784
+ Payables & Accruals	- -	- -	- -	- -
+ Accounts Payable	3	1	18	51
+ Accrued Taxes	- -	- -	- -	- -
+ Interest & Dividends Payable	- -	- -	- -	- -
+ Other Payables & Accruals	-3	-1	-18	-51
+ ST Debt	- -	- -	- -	- -
+ ST Borrowings	- -	- -	- -	- -
+ ST Finance Leases	- -	- -	- -	- -
+ Other ST Liabilities	- -	- -	- -	- -
+ Deferred Revenue	- -	- -	- -	- -
+ Derivatives & Hedging	- -	- -	- -	- -
+ Deferred Tax Liabilities	- -	- -	- -	- -
+ Misc ST Liabilities	- -	- -	- -	- -
Total Current Liabilities	- -	- -	- -	- -
+ LT Debt	248	197	166	182
+ LT Borrowings	- -	- -	- -	- -
+ LT Finance Leases	- -	- -	- -	- -
+ Other LT Liabilities	-248	-197	-166	-182
+ Accrued Liabilities	- -	- -	- -	- -
+ Pension Liabilities	- -	- -	- -	- -
+ Deferred Revenue	- -	- -	- -	- -
+ Deferred Tax Liabilities	- -	- -	- -	- -
+ Derivatives & Hedging	- -	- -	- -	- -
+ Misc LT Liabilities	-248	-197	-166	-182
Total Noncurrent Liabilities	- -	- -	- -	- -
Total Liabilities	262	202	187	241
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -
+ Share Capital & APIC	660	649	632	615
+ Common Stock	- -	- -	- -	- -
+ Additional Paid in Capital	659	649	631	615
- Treasury Stock	- -	- -	- -	- -
+ Retained Earnings	-84	-128	-88	-73
+ Other Equity	- -	- -	- -	- -
Equity Before Minority Interest	575	521	543	542
+ Minority/Non Controlling Interest	- -	- -	- -	- -
Total Equity	575	521	543	542
Total Liabilities & Equity	837	723	731	784
Shares Outstanding	33	33	33	33
Number of Employees	- -	- -	- -	- -
Capital Leases - Total	- -	- -	- -	- -
Net Debt	- -	- -	- -	-1
Net Debt to Equity	-0.03	-0.08	-0.03	-0.1
Tangible Common Equity Ratio	68.73	72.06	74.39	69.22
Current Ratio	- -	- -	- -	- -
Cash Conversion Cycle	- -	- -	- -	- -

Cash Flow Statement (USD)

API ChatGPT

	2022 Y	2023 Y	2024 Y	2025 Y
As of date	05/31/2022	05/31/2023	05/31/2024	05/31/2025

+ Net Income	- -	-7	69	46
+ Depreciation & Amortization	- -	- -	- -	- -
+ Non-Cash Items	- -	90	-8	-33
+ Stock-Based Compensation	- -	- -	- -	- -
+ Deferred Income Taxes	- -	- -	- -	- -
+ Asset Impairment Charge	- -	- -	- -	- -
+ Other Non-Cash Adj	- -	90	-8	-33
+ Chg in Non-Cash Work Cap	- -	17	17	18
+ (Inc) Dec in Accts Receiv	- -	20	-1	-17
+ (Inc) Dec in Inventories	- -	- -	- -	- -
+ (Inc) Dec in Prepaid Assets	- -	- -	- -	- -
+ Inc (Dec) in Accts Payable	- -	- -	- -	- -
+ Inc (Dec) in Other	- -	-3	19	36
+ Net Cash From Disc Ops	- -	- -	- -	- -
Cash from Operating Activities	- -	100	79	31
+ Change in Fixed & Intang	- -	- -	- -	- -
+ Disp in Fixed & Intang	- -	- -	- -	- -
+ Disp of Fixed Prod Assets	- -	- -	- -	- -
+ Disp of Intangible Assets	- -	- -	- -	- -
+ Acq of Fixed & Intang	- -	- -	- -	- -
+ Acq of Fixed Prod Assets	- -	- -	- -	- -
+ Acq of Intangible Assets	- -	- -	- -	- -
+ Cash (Repurchase) of Equity	- -	- -	- -	- -
+ Increase in Capital Stock	- -	- -	- -	- -
+ Decrease in Capital Stock	- -	- -	- -	- -
+ Net Change in LT Investment	- -	- -	- -	- -
+ Dec in LT Investment	- -	- -	- -	- -
+ Inc in LT Investment	- -	- -	- -	- -
+ Net Cash From Acq & Div	- -	- -	- -	- -
+ Cash from Divestitures	- -	- -	- -	- -
+ Cash for Acq of Subs	- -	- -	- -	- -
+ Cash for JVs	- -	- -	- -	- -
+ Other Investing Activities	- -	- -	- -	- -
+ Net Cash From Disc Ops	- -	- -	- -	- -
Cash from Investing Activities	- -	- -	- -	- -
+ Dividends Paid	- -	-47	-47	-47
+ Net Cash From Debt	- -	-52	-30	16
+ Cash From Debt	- -	594	893	1,337
+ Repayments of Debt	- -	-645	-923	-1,321
+ Other Financing Activities	- -	- -	- -	- -
+ Net Cash From Disc Ops	- -	- -	- -	- -
Cash from Financing Activities	- -	-99	-77	-31
Effect of Foreign Exchange Rates	- -	- -	- -	- -
Net Changes in Cash	- -	1	1	- -
EBITDA	- -	- -	- -	- -
EBITDA Margin (%)	- -	- -	- -	- -
Free Cash Flow	- -	100	79	31
Net Cash Paid for Acquisitions	- -	- -	- -	- -
Free Cash Flow to Firm	- -	- -	79	31
Free Cash Flow to Equity	- -	48	48	47
Free Cash Flow per Basic Share	- -	2.94	2.39	0.96
Price/Free Cash Flow	- -	- -	- -	- -
Cash Flow to Net Income	- -	-13.99	1.13	0.68
Capital Expenditures	- -	- -	- -	- -