Harford Bank

HFBK

HFBKHarford Bank US flag

Other OTC

45.75

USD

- -

56.54MMarket Cap

Income Statement (USD)

API ChatGPT

	2003 Y	2004 Y	2005 Y	2006 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2003	12/31/2004	12/31/2005	12/31/2006	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Sales/Revenue/Turnover	8	9	9	10	12	13	14	15	15	17	19	21	23	25	27
+ Sales & Services Revenue	8	9	9	10	12	13	14	15	15	17	19	21	23	25	27
- Cost of Revenue	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Cost of Goods & Services	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Gross Profit	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Other Operating Income	-3	-3	-3	-3	-3	-3	- -	- -	- -	- -	- -	- -	- -	- -	- -
- Operating Expenses	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Selling, General & Admin	3	3	3	3	5	6	6	7	7	7	8	10	10	11	11
+ Research & Development	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Other Operating Expense	-3	-3	-3	-3	-5	-6	-6	-7	-7	-7	-8	-10	-10	-11	-11
Operating Income (Loss)	3	3	3	3	3	3	- -	- -	- -	- -	- -	- -	- -	- -	- -
- Non-Operating (Income) Loss	- -	- -	- -	- -	- -	- -	-4	-4	-4	-4	-7	-7	-9	-9	-9
+ Interest Expense, Net	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
- Interest Income	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Other Non-Op (Income) Loss	- -	- -	- -	- -	- -	- -	-4	-4	-4	-4	-7	-7	-9	-9	-9
Pretax Income	3	3	3	3	3	3	4	4	4	4	7	7	9	9	9
- Income Tax Expense (Benefit)	1	1	1	1	1	1	2	1	1	1	2	2	2	2	2
- (Income) Loss from Affiliates	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Income (Loss) from Cont Ops	2	2	2	2	2	2	2	3	3	3	5	5	6	7	7
- Net Extraordinary Losses (Gains)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Discontinued Operations	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Extraord. & Accounting Changes	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Income (Loss) Incl. MI	2	2	2	2	2	2	2	3	3	3	5	5	6	7	7
- Minority Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Net Income, GAAP	2	2	2	2	2	2	2	3	3	3	5	5	6	7	7
- Preferred Dividends	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
- Other Adjustments	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Net Income Avail to Common, GAAP	2	2	2	2	2	2	2	3	3	3	5	5	6	7	7
EBIT	3	3	3	3	3	3	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA	3	3	3	3	4	3	- -	- -	- -	1	1	1	1	- -	- -
EBITDA Margin (%)	36.96	37.34	32.81	31.94	30.6	26.29	2.73	2.39	2.95	3.04	2.61	2.62	2.32	1.87	1.52
EBITA	3	3	3	3	3	3	- -	- -	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	100	100	100	100	100	100	100	100	100	100	100	100	100	100	100
Operating Margin (%)	31.42	32.46	32.81	31.94	27.19	23.25	- -	- -	- -	- -	- -	- -	- -	- -	- -
Profit Margin (%)	20.87	21.2	21.26	21.25	17.05	14.59	14.34	21.88	21.76	18.65	27.55	24.66	27.76	28.04	26.34
Sales per Employee	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Dividend per Share	0.64	0.72	- -	- -	0.59	0.6	0.62	0.65	0.68	0.52	1.02	0.77	0.88	0.92	0.96
Depreciation Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	1	1	1	1	- -	- -
Basic Weighted Avg Shares	1	1	1	1	1	1	1	1	1	1	1	1	1	1	2
Basic EPS, GAAP	1.36	1.46	1.56	1.64	1.54	1.35	1.4	2.27	2.32	2.24	3.71	3.51	4.38	4.69	4.71
Basic EPS from Cont Ops	1.36	1.46	1.56	1.64	1.54	1.35	1.4	2.27	2.32	2.24	3.71	3.51	4.38	4.69	4.71
Diluted Weighted Avg Shares	1	1	1	1	1	1	1	1	1	1	1	1	1	1	2
Diluted EPS, GAAP	1.35	1.46	1.56	1.64	1.5	1.33	1.38	2.24	2.3	2.23	3.69	3.49	4.34	4.66	4.68
Diluted EPS from Cont Ops	1.35	1.46	1.56	1.64	1.5	1.33	1.38	2.24	2.3	2.23	3.69	3.49	4.34	4.66	4.68

Balance Sheet (USD)

API ChatGPT

	2003 Y	2004 Y	2005 Y	2006 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2003	12/31/2004	12/31/2005	12/31/2006	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Current Assets	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Cash, Cash Equivalents & STI	7	8	10	9	20	12	27	29	32	57	85	31	51	98	79
+ Cash & Cash Equivalents	7	8	10	9	20	12	27	29	32	57	85	31	34	98	61
+ ST Investments	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	17	- -	18
+ Accounts & Notes Receiv	1	1	1	1	1	1	1	1	1	1	1	2	2	2	2
+ Accounts Receivable, Net	1	1	1	1	1	1	1	1	1	1	1	1	2	2	2
+ Notes Receivable, Net	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Loans Receivable, Net	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Other Receivable, Net	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Inventories	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Inventory Adjustments	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Other ST Assets	-7	-8	-11	-10	-21	-12	-28	-30	-33	-59	-87	-33	-53	-99	-81
+ Misc ST Assets	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Prepaid Expenses	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ ST Derivative & Hedging Assets	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ ST Assets Held-for-Sale	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ ST Deferred Tax Assets	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Total Noncurrent Assets	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Property, Plant & Equip, Net	- -	- -	- -	- -	8	8	8	8	9	9	10	10	8	8	8
+ Property, Plant & Equip	- -	- -	- -	- -	12	12	12	13	14	14	16	16	14	14	15
- Accumulated Depreciation	- -	- -	- -	- -	4	5	5	5	5	5	6	6	6	6	7
+ LT Investments & Receivables	25	17	23	18	42	32	33	35	42	48	106	120	106	101	109
+ LT Investments	25	17	23	18	42	32	33	35	42	48	106	120	106	101	109
+ LT Receivables	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Other LT Assets	-25	-17	-23	-18	-50	-40	-40	-43	-51	-57	-116	-130	-115	-109	-117
+ Total Intangible Assets	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Goodwill	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Other Intangible Assets	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ LT Deferred Tax Assets	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ LT Derivative & Hedging Assets	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Misc LT Assets	-25	-17	-23	-18	-50	-40	-40	-43	-51	-57	-116	-130	-115	-109	-117
Total Assets	160	180	190	201	316	335	352	365	377	486	575	595	666	713	728
+ Payables & Accruals	- -	- -	- -	- -	- -	1	- -	- -	- -	1	- -	- -	1	1	1
+ Accounts Payable	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1	1	1
+ Accrued Taxes	- -	- -	- -	- -	- -	- -	- -	- -	- -	1	- -	- -	1	- -	- -
+ Interest & Dividends Payable	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Other Payables & Accruals	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ ST Debt	- -	1	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	31	- -	- -
+ ST Borrowings	- -	1	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	31	- -	- -
+ ST Finance Leases	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Other ST Liabilities	- -	-1	- -	- -	- -	-1	- -	- -	- -	-1	- -	- -	-32	-1	-1
+ Deferred Revenue	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Derivatives & Hedging	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Deferred Tax Liabilities	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Misc ST Liabilities	- -	-1	- -	- -	- -	-1	- -	- -	- -	-1	- -	- -	-32	-1	-1
Total Current Liabilities	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ LT Debt	2	5	5	4	28	33	32	26	19	- -	- -	- -	17	- -	- -
+ LT Borrowings	2	5	5	4	28	33	32	26	19	- -	- -	- -	17	- -	- -
+ LT Finance Leases	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Other LT Liabilities	-2	-5	-5	-4	-28	-33	-32	-26	-19	- -	- -	- -	-17	- -	- -
+ Accrued Liabilities	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Pension Liabilities	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1	1	1	1
+ Deferred Revenue	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Deferred Tax Liabilities	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Derivatives & Hedging	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Misc LT Liabilities	-2	-5	-5	-4	-28	-33	-32	-26	-19	- -	- -	-1	-18	-1	-1
Total Noncurrent Liabilities	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Total Liabilities	141	160	168	179	282	300	315	325	335	441	526	541	607	648	657
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Share Capital & APIC	17	18	19	19	28	29	30	31	31	31	32	32	33	33	34
+ Common Stock	7	7	8	9	13	13	14	14	14	14	15	15	15	15	15
+ Additional Paid in Capital	9	10	11	10	15	16	16	17	17	17	17	18	18	18	19
- Treasury Stock	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Retained Earnings	2	2	2	3	6	6	7	9	11	14	18	22	26	32	38
+ Other Equity	- -	- -	- -	- -	15	16	- -	- -	- -	- -	- -	- -	- -	- -	- -
Equity Before Minority Interest	19	20	21	22	34	35	37	40	43	45	50	54	59	65	71
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Total Equity	19	20	21	22	34	35	37	40	43	45	50	54	59	65	71
Total Liabilities & Equity	160	180	190	201	316	335	352	365	377	486	575	595	666	713	728
Shares Outstanding	1	1	1	1	1	1	1	1	1	1	1	1	1	1	2
Number of Employees	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Capital Leases - Total	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Net Debt	-5	-2	-5	-5	8	21	5	-3	-13	-57	-85	-31	14	-98	-61
Net Debt to Equity	-25.02	-10.67	-25.25	-23.88	24.78	60.7	12.85	-7.9	-30.8	-126.88	-172.05	-57.29	23.3	-150.01	-85.35
Tangible Common Equity Ratio	11.91	11.17	11.27	10.99	10.76	10.54	10.47	10.86	11.27	9.3	8.61	9.08	8.86	9.12	9.78
Current Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Conversion Cycle	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Cash Flow Statement (USD)

API ChatGPT

	2003 Y	2004 Y	2005 Y	2006 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2003	12/31/2004	12/31/2005	12/31/2006	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

+ Net Income	2	2	- -	- -	2	2	2	3	3	3	5	5	6	7	7
+ Depreciation & Amortization	- -	- -	- -	- -	- -	- -	- -	- -	- -	1	1	1	1	- -	- -
+ Non-Cash Items	- -	- -	- -	- -	- -	1	1	- -	- -	- -	3	1	- -	- -	1
+ Stock-Based Compensation	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Deferred Income Taxes	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Asset Impairment Charge	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Other Non-Cash Adj	- -	- -	- -	- -	- -	1	1	- -	- -	- -	3	1	- -	- -	1
+ Chg in Non-Cash Work Cap	- -	- -	- -	- -	-1	- -	- -	- -	1	-1	- -	- -	- -	- -	-1
+ (Inc) Dec in Accts Receiv	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ (Inc) Dec in Inventories	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ (Inc) Dec in Prepaid Assets	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Inc (Dec) in Accts Payable	- -	- -	- -	- -	- -	- -	- -	- -	- -	1	-1	- -	1	- -	- -
+ Inc (Dec) in Other	- -	- -	- -	- -	- -	- -	- -	- -	1	-2	1	- -	-1	-1	- -
+ Net Cash From Disc Ops	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash from Operating Activities	2	2	- -	- -	2	3	3	4	5	3	9	7	7	7	8
+ Change in Fixed & Intang	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Disp in Fixed & Intang	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	2	- -	- -
+ Disp of Fixed Prod Assets	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	2	- -	- -
+ Disp of Intangible Assets	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Acq of Fixed & Intang	- -	- -	- -	- -	- -	- -	- -	-1	-1	-1	-2	- -	- -	- -	- -
+ Acq of Fixed Prod Assets	- -	- -	- -	- -	- -	- -	- -	-1	-1	-1	-2	- -	- -	- -	- -
+ Acq of Intangible Assets	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Cash (Repurchase) of Equity	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Increase in Capital Stock	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Decrease in Capital Stock	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Net Change in LT Investment	1	8	- -	- -	-3	10	-1	-2	-8	-6	-59	-15	13	6	-9
+ Dec in LT Investment	17	9	- -	- -	7	11	12	15	27	22	20	14	13	23	27
+ Inc in LT Investment	-15	-1	- -	- -	-10	-1	-13	-17	-35	-28	-79	-29	- -	-17	-36
+ Net Cash From Acq & Div	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Cash from Divestitures	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Cash for Acq of Subs	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Cash for JVs	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Other Investing Activities	-8	-19	- -	- -	-10	-38	-1	-7	-3	-77	-5	-61	-82	13	-44
+ Net Cash From Disc Ops	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash from Investing Activities	-7	-11	- -	- -	-13	-28	-2	-10	-11	-83	-66	-76	-66	18	-53
+ Dividends Paid	-1	-1	- -	- -	-1	-1	-1	-1	-1	-1	-1	-1	-1	-1	-1
+ Net Cash From Debt	2	4	- -	- -	- -	5	- -	-6	-7	-19	- -	- -	48	-48	- -
+ Cash From Debt	2	4	- -	- -	- -	5	- -	- -	- -	4	- -	- -	65	- -	- -
+ Repayments of Debt	- -	- -	- -	- -	- -	- -	- -	-6	-7	-24	- -	- -	-17	-48	- -
+ Other Financing Activities	-1	16	- -	- -	11	13	16	16	16	125	85	17	16	90	9
+ Net Cash From Disc Ops	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash from Financing Activities	- -	18	- -	- -	11	17	15	9	8	105	83	16	63	40	8
Effect of Foreign Exchange Rates	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Net Changes in Cash	-5	9	- -	- -	- -	-7	16	2	2	25	27	-54	4	66	-37
EBITDA	3	3	3	3	4	3	- -	- -	- -	1	1	1	1	- -	- -
EBITDA Margin (%)	36.96	37.34	32.81	31.94	30.6	26.29	2.73	2.39	2.95	3.04	2.61	2.62	2.32	1.87	1.52
Free Cash Flow	2	2	- -	- -	2	3	3	3	4	2	7	6	7	7	8
Net Cash Paid for Acquisitions	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Free Cash Flow to Firm	2	2	- -	- -	2	3	3	3	4	2	7	6	7	7	8
Free Cash Flow to Equity	- -	6	- -	- -	2	8	3	-3	-3	-17	7	6	57	-41	8
Free Cash Flow per Basic Share	1.83	1.87	- -	- -	1.69	2.23	2.11	2.12	2.71	1.48	5.2	4.4	4.63	4.76	5.08
Price/Free Cash Flow	- -	- -	- -	- -	15.13	9.33	11.14	7.66	7.85	8.87	3.8	7.02	6.91	6.42	7.6
Cash Flow to Net Income	1.35	1.27	- -	- -	1.15	1.77	1.6	1.28	1.4	0.87	1.74	1.3	1.08	1.07	1.13
Capital Expenditures	- -	- -	- -	- -	- -	- -	- -	-1	-1	-1	-2	- -	- -	- -	- -