Health In Tech, Inc.

HIT

HITHealth In Tech, Inc. US flag

NASDAQ Capital Market

1.13

USD

+0.03

- -

60.86MMarket Cap

Income Statement (USD)

API ChatGPT

	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Sales/Revenue/Turnover	6	19	19	33
+ Sales & Services Revenue	6	19	19	33
- Cost of Revenue	- -	2	4	12
+ Cost of Goods & Services	- -	2	4	12
Gross Profit	5	17	15	21
+ Other Operating Income	- -	- -	- -	- -
- Operating Expenses	5	13	14	19
+ Selling, General & Admin	4	11	12	18
+ Research & Development	1	2	3	2
+ Other Operating Expense	- -	- -	- -	- -
Operating Income (Loss)	- -	3	1	2
- Non-Operating (Income) Loss	- -	- -	- -	- -
+ Interest Expense, Net	- -	- -	- -	- -
+ Interest Expense	- -	- -	- -	- -
- Interest Income	- -	- -	- -	- -
+ Other Non-Op (Income) Loss	- -	- -	- -	- -
Pretax Income	- -	3	1	2
- Income Tax Expense (Benefit)	- -	1	- -	- -
- (Income) Loss from Affiliates	- -	- -	- -	- -
Income (Loss) from Cont Ops	- -	2	1	1
- Net Extraordinary Losses (Gains)	- -	1	- -	- -
+ Discontinued Operations	- -	1	- -	- -
+ Extraord. & Accounting Changes	- -	- -	- -	- -
Income (Loss) Incl. MI	- -	1	1	1
- Minority Interest	- -	-1	- -	- -
Net Income, GAAP	- -	2	1	1
- Preferred Dividends	- -	- -	- -	- -
- Other Adjustments	- -	- -	- -	- -
Net Income Avail to Common, GAAP	- -	2	1	1
EBIT	- -	3	1	2
EBITDA	- -	4	2	2
EBITDA Margin (%)	3.56	19.44	7.86	7.29
EBITA	- -	3	1	2
Gross Margin (%)	94.21	87.97	79.21	62.82
Operating Margin (%)	3.56	17.66	5.08	4.59
Profit Margin (%)	1.38	12.93	3.44	3.84
Sales per Employee	- -	- -	- -	- -
Dividend per Share	- -	- -	- -	- -
Depreciation Expense	- -	- -	1	1
Basic Weighted Avg Shares	54	54	55	56
Basic EPS, GAAP	- -	0.05	0.01	0.02
Basic EPS from Cont Ops	- -	0.05	0.01	0.02
Diluted Weighted Avg Shares	54	54	55	58
Diluted EPS, GAAP	- -	0.05	0.01	0.02
Diluted EPS from Cont Ops	- -	0.05	0.01	0.02

Balance Sheet (USD)

API ChatGPT

	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Current Assets	25	7	11	16
+ Cash, Cash Equivalents & STI	1	2	8	8
+ Cash & Cash Equivalents	1	2	8	8
+ ST Investments	- -	- -	- -	- -
+ Accounts & Notes Receiv	1	4	2	5
+ Accounts Receivable, Net	1	2	2	1
+ Notes Receivable, Net	- -	- -	- -	- -
+ Loans Receivable, Net	- -	- -	- -	1
+ Other Receivable, Net	- -	2	1	3
+ Inventories	- -	- -	- -	- -
+ Raw Materials	- -	- -	- -	- -
+ Work In Process	- -	- -	- -	- -
+ Finished Goods	- -	- -	- -	- -
+ Inventory Adjustments	- -	- -	- -	- -
+ Other Inventory	- -	- -	- -	- -
+ Other ST Assets	23	1	1	3
+ Misc ST Assets	- -	- -	- -	- -
+ Prepaid Expenses	- -	- -	- -	- -
+ ST Derivative & Hedging Assets	- -	- -	- -	- -
+ ST Assets Held-for-Sale	- -	- -	- -	- -
+ ST Deferred Tax Assets	- -	- -	- -	- -
Total Noncurrent Assets	3	5	5	7
+ Property, Plant & Equip, Net	- -	- -	- -	- -
+ Property, Plant & Equip	- -	- -	- -	- -
- Accumulated Depreciation	- -	- -	- -	- -
+ LT Investments & Receivables	- -	- -	- -	- -
+ LT Investments	- -	- -	- -	- -
+ LT Receivables	- -	- -	- -	- -
+ Other LT Assets	3	4	5	7
+ Total Intangible Assets	3	4	4	7
+ Goodwill	- -	- -	- -	- -
+ Other Intangible Assets	3	4	4	7
+ LT Deferred Tax Assets	- -	- -	- -	- -
+ LT Derivative & Hedging Assets	- -	- -	- -	- -
+ Misc LT Assets	- -	1	1	- -
Total Assets	29	12	16	23
+ Payables & Accruals	1	3	2	4
+ Accounts Payable	- -	3	2	4
+ Accrued Taxes	- -	- -	- -	- -
+ Interest & Dividends Payable	- -	- -	- -	- -
+ Other Payables & Accruals	- -	- -	- -	- -
+ ST Debt	- -	2	- -	- -
+ ST Borrowings	- -	2	- -	- -
+ ST Finance Leases	- -	- -	- -	- -
+ Other ST Liabilities	23	- -	- -	1
+ Deferred Revenue	- -	- -	- -	- -
+ Derivatives & Hedging	- -	- -	- -	- -
+ Deferred Tax Liabilities	- -	- -	- -	- -
+ Misc ST Liabilities	23	- -	- -	1
Total Current Liabilities	24	5	2	5
+ LT Debt	- -	- -	- -	- -
+ LT Borrowings	- -	- -	- -	- -
+ LT Finance Leases	- -	- -	- -	- -
+ Other LT Liabilities	3	- -	- -	1
+ Accrued Liabilities	- -	- -	- -	1
+ Pension Liabilities	- -	- -	- -	- -
+ Deferred Revenue	- -	- -	- -	- -
+ Deferred Tax Liabilities	- -	- -	- -	- -
+ Derivatives & Hedging	- -	- -	- -	- -
+ Misc LT Liabilities	3	- -	- -	- -
Total Noncurrent Liabilities	3	1	- -	1
Total Liabilities	27	5	3	6
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -
+ Share Capital & APIC	- -	3	9	12
+ Common Stock	- -	- -	- -	- -
+ Additional Paid in Capital	- -	3	9	12
- Treasury Stock	- -	- -	- -	- -
+ Retained Earnings	1	3	4	5
+ Other Equity	- -	- -	- -	- -
Equity Before Minority Interest	1	6	13	17
+ Minority/Non Controlling Interest	- -	- -	- -	- -
Total Equity	1	6	13	17
Total Liabilities & Equity	29	12	16	23
Shares Outstanding	54	54	55	58
Number of Employees	- -	- -	- -	- -
Capital Leases - Total	- -	- -	- -	- -
Net Debt	-1	-1	-8	-8
Net Debt to Equity	-104.91	-12.58	-59.6	-44.82
Tangible Common Equity Ratio	-5.19	31.88	77.98	63.9
Current Ratio	1.06	1.43	5.06	3.13
Cash Conversion Cycle	- -	-214.78	-165.44	-75.92

Cash Flow Statement (USD)

API ChatGPT

	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2022	12/31/2023	12/31/2024	12/31/2025

+ Net Income	- -	4	1	1
+ Depreciation & Amortization	- -	- -	1	1
+ Non-Cash Items	1	- -	1	6
+ Stock-Based Compensation	1	- -	- -	2
+ Deferred Income Taxes	- -	- -	- -	- -
+ Asset Impairment Charge	- -	- -	- -	- -
+ Other Non-Cash Adj	- -	- -	- -	4
+ Chg in Non-Cash Work Cap	- -	-3	- -	-5
+ (Inc) Dec in Accts Receiv	-1	-3	2	-2
+ (Inc) Dec in Inventories	- -	- -	- -	- -
+ (Inc) Dec in Prepaid Assets	- -	- -	-1	-2
+ Inc (Dec) in Accts Payable	1	2	-1	2
+ Inc (Dec) in Other	1	-2	- -	-3
+ Net Cash From Disc Ops	- -	- -	- -	- -
Cash from Operating Activities	1	2	2	3
+ Change in Fixed & Intang	- -	- -	- -	- -
+ Disp in Fixed & Intang	- -	- -	- -	- -
+ Disp of Fixed Prod Assets	- -	- -	- -	- -
+ Disp of Intangible Assets	- -	- -	- -	- -
+ Acq of Fixed & Intang	-1	-1	-1	-3
+ Acq of Fixed Prod Assets	- -	- -	- -	- -
+ Acq of Intangible Assets	-1	-1	-1	-3
+ Cash (Repurchase) of Equity	- -	- -	8	- -
+ Increase in Capital Stock	- -	- -	8	- -
+ Decrease in Capital Stock	- -	- -	- -	- -
+ Net Change in LT Investment	- -	- -	- -	- -
+ Dec in LT Investment	- -	- -	- -	- -
+ Inc in LT Investment	- -	- -	- -	- -
+ Net Cash From Acq & Div	- -	- -	- -	- -
+ Cash from Divestitures	- -	- -	- -	- -
+ Cash for Acq of Subs	- -	- -	- -	- -
+ Cash for JVs	- -	- -	- -	- -
+ Other Investing Activities	- -	-1	- -	- -
+ Net Cash From Disc Ops	- -	- -	- -	- -
Cash from Investing Activities	-1	-2	-1	-3
+ Dividends Paid	- -	- -	- -	- -
+ Net Cash From Debt	- -	2	-2	- -
+ Cash From Debt	- -	2	- -	- -
+ Repayments of Debt	- -	- -	-2	- -
+ Other Financing Activities	2	- -	-2	- -
+ Net Cash From Disc Ops	- -	- -	- -	- -
Cash from Financing Activities	2	1	4	- -
Effect of Foreign Exchange Rates	- -	- -	- -	- -
Net Changes in Cash	1	1	5	- -
EBITDA	- -	4	2	2
EBITDA Margin (%)	3.56	19.44	7.86	7.29
Free Cash Flow	- -	- -	1	- -
Net Cash Paid for Acquisitions	- -	- -	- -	- -
Free Cash Flow to Firm	- -	- -	2	- -
Free Cash Flow to Equity	- -	3	- -	3
Free Cash Flow per Basic Share	-0.01	0.01	0.02	- -
Price/Free Cash Flow	- -	- -	95.14	14.52
Cash Flow to Net Income	9.82	0.62	3.25	2.45
Capital Expenditures	-1	-1	-1	-3