InternetArray, Inc.

INAR

INARInternetArray, Inc. US flag

Other OTC

0.00

USD

- -

709,327.00Market Cap

Income Statement (USD)

API ChatGPT

	2000 Y	2001 Y	2002 Y	2003 Y	2004 Y	2005 Y
As of date	06/30/2000	06/30/2001	06/30/2002	06/30/2003	06/30/2004	06/30/2005

Sales/Revenue/Turnover	1	- -	- -	- -	- -	1
+ Sales & Services Revenue	1	- -	- -	- -	- -	1
- Cost of Revenue	- -	- -	- -	- -	- -	1
+ Cost of Goods & Services	- -	- -	- -	- -	- -	1
Gross Profit	- -	- -	- -	- -	- -	- -
+ Other Operating Income	-1	- -	- -	- -	- -	- -
- Operating Expenses	- -	- -	- -	1	2	6
+ Selling, General & Admin	- -	- -	- -	1	2	6
+ Research & Development	- -	- -	- -	- -	- -	- -
+ Other Operating Expense	- -	- -	- -	- -	- -	- -
Operating Income (Loss)	1	- -	- -	-1	-2	-6
- Non-Operating (Income) Loss	- -	- -	- -	- -	- -	1
+ Interest Expense, Net	- -	- -	- -	- -	- -	- -
+ Interest Expense	- -	- -	- -	- -	- -	- -
- Interest Income	- -	- -	- -	- -	- -	- -
+ Other Non-Op (Income) Loss	- -	- -	- -	- -	- -	1
Pretax Income	1	- -	- -	-1	-2	-7
- Income Tax Expense (Benefit)	- -	- -	- -	- -	- -	- -
- (Income) Loss from Affiliates	- -	- -	- -	- -	- -	- -
Income (Loss) from Cont Ops	- -	-1	- -	-1	-2	-7
- Net Extraordinary Losses (Gains)	- -	- -	- -	- -	- -	- -
+ Discontinued Operations	- -	- -	- -	- -	- -	- -
+ Extraord. & Accounting Changes	- -	- -	- -	- -	- -	- -
Income (Loss) Incl. MI	- -	-1	- -	-1	-2	-7
- Minority Interest	- -	- -	- -	- -	- -	- -
Net Income, GAAP	- -	-1	- -	-1	-2	-7
- Preferred Dividends	- -	- -	- -	- -	- -	- -
- Other Adjustments	- -	- -	- -	- -	- -	- -
Net Income Avail to Common, GAAP	- -	-1	- -	-1	-2	-7
EBIT	1	- -	- -	-1	-2	-6
EBITDA	1	- -	- -	-1	-2	-5
EBITDA Margin (%)	67.8	-2,094.6	491.85	- -	-858.28	-572.98
EBITA	1	- -	- -	-1	-2	-6
Gross Margin (%)	100	100	100	- -	66.48	33.28
Operating Margin (%)	66.83	-2,456.26	379.57	- -	-905	-651.47
Profit Margin (%)	47.2	-14,414.99	440.37	- -	-937.22	-769.83
Sales per Employee	- -	- -	- -	- -	- -	- -
Dividend per Share	- -	- -	- -	- -	- -	- -
Depreciation Expense	- -	- -	- -	- -	- -	1
Basic Weighted Avg Shares	- -	- -	- -	- -	- -	- -
Basic EPS, GAAP	- -	- -	- -	-107.1	-191.74	-604.92
Basic EPS from Cont Ops	- -	- -	- -	-107.1	-191.74	-604.92
Diluted Weighted Avg Shares	- -	- -	- -	- -	- -	- -
Diluted EPS, GAAP	- -	- -	- -	-107.1	-191.74	-604.92
Diluted EPS from Cont Ops	- -	- -	- -	-107.1	-191.74	-604.92

Balance Sheet (USD)

API ChatGPT

	2000 Y	2001 Y	2002 Y	2003 Y	2004 Y	2005 Y
As of date	06/30/2000	06/30/2001	06/30/2002	06/30/2003	06/30/2004	06/30/2005

Total Current Assets	2	1	1	- -	2	2
+ Cash, Cash Equivalents & STI	1	1	1	- -	1	- -
+ Cash & Cash Equivalents	- -	1	- -	- -	1	- -
+ ST Investments	1	- -	- -	- -	- -	- -
+ Accounts & Notes Receiv	- -	- -	- -	- -	- -	- -
+ Accounts Receivable, Net	- -	- -	- -	- -	- -	- -
+ Notes Receivable, Net	- -	- -	- -	- -	- -	- -
+ Loans Receivable, Net	- -	- -	- -	- -	- -	- -
+ Other Receivable, Net	- -	- -	- -	- -	- -	- -
+ Inventories	- -	- -	- -	- -	- -	1
+ Raw Materials	- -	- -	- -	- -	- -	- -
+ Work In Process	- -	- -	- -	- -	- -	- -
+ Finished Goods	- -	- -	- -	- -	- -	- -
+ Inventory Adjustments	- -	- -	- -	- -	- -	- -
+ Other Inventory	- -	- -	- -	- -	- -	1
+ Other ST Assets	- -	- -	- -	- -	1	- -
+ Misc ST Assets	- -	- -	- -	- -	- -	- -
+ Prepaid Expenses	- -	- -	- -	- -	- -	- -
+ ST Derivative & Hedging Assets	- -	- -	- -	- -	- -	- -
+ ST Assets Held-for-Sale	- -	- -	- -	- -	- -	- -
+ ST Deferred Tax Assets	- -	- -	- -	- -	- -	- -
Total Noncurrent Assets	1	1	1	- -	1	2
+ Property, Plant & Equip, Net	1	1	1	- -	- -	1
+ Property, Plant & Equip	1	1	1	- -	- -	1
- Accumulated Depreciation	- -	- -	- -	- -	- -	- -
+ LT Investments & Receivables	- -	- -	- -	- -	- -	- -
+ LT Investments	- -	- -	- -	- -	- -	- -
+ LT Receivables	- -	- -	- -	- -	- -	- -
+ Other LT Assets	1	1	1	- -	1	1
+ Total Intangible Assets	- -	- -	- -	- -	1	- -
+ Goodwill	- -	- -	- -	- -	- -	- -
+ Other Intangible Assets	- -	- -	- -	- -	1	- -
+ LT Deferred Tax Assets	- -	- -	- -	- -	- -	- -
+ LT Derivative & Hedging Assets	- -	- -	- -	- -	- -	- -
+ Misc LT Assets	1	1	1	- -	- -	1
Total Assets	3	2	2	- -	3	4
+ Payables & Accruals	- -	- -	- -	- -	- -	1
+ Accounts Payable	- -	- -	- -	- -	- -	1
+ Accrued Taxes	- -	- -	- -	- -	- -	- -
+ Interest & Dividends Payable	- -	- -	- -	- -	- -	- -
+ Other Payables & Accruals	- -	- -	- -	- -	- -	- -
+ ST Debt	- -	- -	- -	- -	- -	- -
+ ST Borrowings	- -	- -	- -	- -	- -	- -
+ ST Finance Leases	- -	- -	- -	- -	- -	- -
+ Other ST Liabilities	- -	- -	- -	- -	- -	- -
+ Deferred Revenue	- -	- -	- -	- -	- -	- -
+ Derivatives & Hedging	- -	- -	- -	- -	- -	- -
+ Deferred Tax Liabilities	- -	- -	- -	- -	- -	- -
+ Misc ST Liabilities	- -	- -	- -	- -	- -	- -
Total Current Liabilities	- -	- -	- -	1	- -	1
+ LT Debt	- -	- -	- -	- -	- -	- -
+ LT Borrowings	- -	- -	- -	- -	- -	- -
+ LT Finance Leases	- -	- -	- -	- -	- -	- -
+ Other LT Liabilities	- -	- -	- -	- -	- -	- -
+ Accrued Liabilities	- -	- -	- -	- -	- -	- -
+ Pension Liabilities	- -	- -	- -	- -	- -	- -
+ Deferred Revenue	- -	- -	- -	- -	- -	- -
+ Deferred Tax Liabilities	- -	- -	- -	- -	- -	- -
+ Derivatives & Hedging	- -	- -	- -	- -	- -	- -
+ Misc LT Liabilities	- -	- -	- -	- -	- -	- -
Total Noncurrent Liabilities	- -	- -	- -	- -	- -	- -
Total Liabilities	1	- -	- -	1	- -	1
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	1
+ Share Capital & APIC	2	2	2	- -	5	11
+ Common Stock	1	1	2	- -	5	11
+ Additional Paid in Capital	1	1	- -	- -	- -	- -
- Treasury Stock	- -	- -	- -	- -	- -	- -
+ Retained Earnings	1	- -	- -	-1	-3	-10
+ Other Equity	- -	- -	- -	- -	- -	- -
Equity Before Minority Interest	3	2	2	-1	3	2
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -
Total Equity	3	2	2	-1	3	2
Total Liabilities & Equity	3	2	2	- -	3	4
Shares Outstanding	7,093	7,093	7,093	7,093	7,093	7,093
Number of Employees	- -	- -	- -	- -	- -	- -
Capital Leases - Total	- -	- -	- -	- -	- -	- -
Net Debt	- -	-1	- -	- -	-1	- -
Net Debt to Equity	-7.66	-25.04	-16.65	-67.18	-47.03	6.67
Tangible Common Equity Ratio	78.56	95.36	95.98	-775.07	94.62	28.91
Current Ratio	3.71	8.11	9.81	0.12	16.97	1.98
Cash Conversion Cycle	- -	- -	- -	- -	-844.9	379.02

Cash Flow Statement (USD)

API ChatGPT

	2000 Y	2001 Y	2002 Y	2003 Y	2004 Y	2005 Y
As of date	06/30/2000	06/30/2001	06/30/2002	06/30/2003	06/30/2004	06/30/2005

+ Net Income	- -	-1	- -	-1	-2	-7
+ Depreciation & Amortization	- -	- -	- -	- -	- -	1
+ Non-Cash Items	- -	1	- -	- -	1	2
+ Stock-Based Compensation	- -	- -	- -	- -	- -	- -
+ Deferred Income Taxes	- -	- -	- -	- -	- -	- -
+ Asset Impairment Charge	- -	- -	- -	- -	- -	- -
+ Other Non-Cash Adj	- -	1	- -	- -	1	2
+ Chg in Non-Cash Work Cap	- -	- -	- -	- -	-1	- -
+ (Inc) Dec in Accts Receiv	- -	- -	- -	- -	- -	- -
+ (Inc) Dec in Inventories	- -	- -	- -	- -	- -	-1
+ (Inc) Dec in Prepaid Assets	- -	- -	- -	- -	-1	- -
+ Inc (Dec) in Accts Payable	- -	- -	- -	- -	- -	1
+ Inc (Dec) in Other	- -	- -	- -	- -	- -	- -
+ Net Cash From Disc Ops	- -	- -	- -	- -	- -	- -
Cash from Operating Activities	1	- -	- -	- -	-2	-5
+ Change in Fixed & Intang	- -	- -	- -	- -	- -	- -
+ Disp in Fixed & Intang	- -	- -	- -	- -	- -	- -
+ Disp of Fixed Prod Assets	- -	- -	- -	- -	- -	- -
+ Disp of Intangible Assets	- -	- -	- -	- -	- -	- -
+ Acq of Fixed & Intang	- -	- -	- -	- -	- -	-1
+ Acq of Fixed Prod Assets	- -	- -	- -	- -	- -	-1
+ Acq of Intangible Assets	- -	- -	- -	- -	- -	- -
+ Cash (Repurchase) of Equity	- -	- -	- -	- -	4	4
+ Increase in Capital Stock	- -	- -	- -	- -	4	4
+ Decrease in Capital Stock	- -	- -	- -	- -	- -	- -
+ Net Change in LT Investment	-1	- -	- -	- -	- -	- -
+ Dec in LT Investment	- -	- -	- -	- -	- -	- -
+ Inc in LT Investment	-1	- -	- -	- -	- -	- -
+ Net Cash From Acq & Div	- -	- -	- -	- -	- -	- -
+ Cash from Divestitures	- -	- -	- -	- -	- -	- -
+ Cash for Acq of Subs	- -	- -	- -	- -	- -	- -
+ Cash for JVs	- -	- -	- -	- -	- -	- -
+ Other Investing Activities	- -	- -	- -	- -	-1	- -
+ Net Cash From Disc Ops	- -	- -	- -	- -	- -	- -
Cash from Investing Activities	-1	- -	- -	- -	-1	-1
+ Dividends Paid	- -	- -	- -	- -	- -	- -
+ Net Cash From Debt	- -	- -	- -	- -	- -	- -
+ Cash From Debt	- -	- -	- -	- -	- -	- -
+ Repayments of Debt	- -	- -	- -	- -	- -	- -
+ Other Financing Activities	- -	- -	- -	- -	- -	- -
+ Net Cash From Disc Ops	- -	- -	- -	- -	- -	- -
Cash from Financing Activities	- -	- -	- -	- -	4	4
Effect of Foreign Exchange Rates	- -	- -	- -	- -	- -	- -
Net Changes in Cash	- -	- -	- -	- -	1	-1
EBITDA	1	- -	- -	-1	-2	-5
EBITDA Margin (%)	67.8	-2,094.6	491.85	- -	-858.28	-572.98
Free Cash Flow	1	- -	- -	- -	-2	-5
Net Cash Paid for Acquisitions	- -	- -	- -	- -	- -	- -
Free Cash Flow to Firm	1	- -	- -	- -	- -	- -
Free Cash Flow to Equity	- -	- -	- -	- -	-2	-4
Free Cash Flow per Basic Share	- -	- -	- -	-17.92	-196.31	-464.83
Price/Free Cash Flow	- -	- -	- -	- -	- -	- -
Cash Flow to Net Income	2.01	0.12	0.57	0.14	0.91	0.66
Capital Expenditures	- -	- -	- -	- -	- -	-1