1. United States of America Stocks

  2. •

    Industrials

  3. •

    Consulting Services
Initio Inc

Initio Inc

INTO
Initio IncUS flagOther OTC
0.37
USD
+0.17
- -
2.17MMarket Cap

Income Statement (USD)

APIChatGPT
1994 Y
1995 Y
1996 Y
1997 Y
1998 Y
1999 Y
2000 Y
2001 Y
2002 Y
As of date
04/30/1994
04/30/1995
04/30/1996
04/30/1997
04/30/1998
04/30/1999
04/30/2000
04/30/2001
04/30/2002
Sales/Revenue/Turnover
19
20
12
12
- -
- -
1
1
- -
+ Sales & Services Revenue
19
20
12
12
- -
- -
1
1
- -
- Cost of Revenue
13
14
9
9
8
- -
- -
- -
- -
+ Cost of Goods & Services
13
14
9
9
8
- -
- -
- -
- -
Gross Profit
6
6
4
4
3
- -
- -
- -
- -
+ Other Operating Income
- -
- -
- -
- -
3
- -
-1
-1
- -
- Operating Expenses
5
6
5
4
- -
- -
- -
-1
- -
+ Selling, General & Admin
5
6
4
4
- -
- -
1
1
- -
+ Research & Development
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Operating Expense
- -
- -
- -
- -
- -
- -
-1
-1
- -
Operating Income (Loss)
- -
- -
-1
- -
- -
- -
1
1
- -
- Non-Operating (Income) Loss
- -
- -
- -
- -
- -
- -
1
2
1
+ Interest Expense, Net
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Interest Expense
- -
- -
- -
- -
- -
- -
- -
- -
- -
- Interest Income
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Non-Op (Income) Loss
- -
- -
- -
- -
- -
- -
1
2
1
Pretax Income
- -
- -
-1
- -
- -
- -
- -
-1
- -
- Income Tax Expense (Benefit)
- -
- -
- -
- -
- -
- -
-1
- -
- -
- (Income) Loss from Affiliates
- -
- -
- -
- -
- -
- -
- -
- -
- -
Income (Loss) from Cont Ops
1
- -
-2
- -
- -
- -
1
-1
-1
- Net Extraordinary Losses (Gains)
- -
- -
- -
- -
1
- -
-2
2
- -
+ Discontinued Operations
- -
- -
- -
- -
-1
- -
2
-2
- -
+ Extraord. & Accounting Changes
- -
- -
- -
- -
2
- -
-4
3
- -
Income (Loss) Incl. MI
1
- -
-2
- -
-1
- -
3
-3
-1
- Minority Interest
- -
- -
- -
- -
- -
- -
- -
- -
- -
Net Income, GAAP
1
- -
-2
- -
-1
- -
3
-3
-1
- Preferred Dividends
- -
- -
- -
- -
- -
- -
- -
- -
- -
- Other Adjustments
- -
- -
- -
- -
- -
- -
- -
- -
- -
Net Income Avail to Common, GAAP
1
- -
-2
- -
-1
- -
3
-3
-1
EBIT
- -
- -
-1
- -
- -
- -
1
1
- -
EBITDA
- -
- -
-1
- -
- -
- -
1
1
- -
EBITDA Margin (%)
1.59
-2.05
-9.68
-4.13
-400
-100
106.36
195.48
112.08
EBITA
- -
- -
-1
- -
- -
- -
1
1
- -
Gross Margin (%)
31.22
29.74
29.03
28.93
-8,300
100
100
100
100
Operating Margin (%)
2.65
-1.03
-8.06
-2.48
-200
-100
100
194.42
100
Profit Margin (%)
3.17
-1.03
-13.71
-0.83
-800
100
265.23
-417.28
-337.03
Sales per Employee
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
Depreciation Expense
- -
- -
- -
- -
- -
- -
- -
- -
- -
Basic Weighted Avg Shares
4
5
5
3
5
5
5
5
5
Basic EPS, GAAP
0.14
-0.04
-0.37
-0.03
-0.17
0.02
0.61
-0.59
-0.12
Basic EPS from Cont Ops
0.14
-0.04
-0.37
-0.03
0.04
- -
0.21
-0.25
-0.12
Diluted Weighted Avg Shares
4
5
5
3
5
5
5
5
5
Diluted EPS, GAAP
0.14
-0.04
-0.37
-0.03
-0.17
0.02
0.57
-0.59
-0.12
Diluted EPS from Cont Ops
0.14
-0.04
-0.37
-0.03
0.04
- -
0.2
-0.25
-0.12

Balance Sheet (USD)

APIChatGPT
1994 Y
1995 Y
1996 Y
1997 Y
1998 Y
1999 Y
2000 Y
2001 Y
2002 Y
As of date
04/30/1994
04/30/1995
04/30/1996
04/30/1997
04/30/1998
04/30/1999
04/30/2000
04/30/2001
04/30/2002
Total Current Assets
8
8
6
6
3
2
- -
- -
- -
+ Cash, Cash Equivalents & STI
- -
1
- -
- -
3
2
3
2
1
+ Cash & Cash Equivalents
- -
1
- -
- -
2
1
- -
- -
- -
+ ST Investments
- -
- -
- -
- -
1
1
3
2
1
+ Accounts & Notes Receiv
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Accounts Receivable, Net
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Notes Receivable, Net
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Loans Receivable, Net
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Receivable, Net
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Inventories
5
5
4
3
2
- -
- -
- -
- -
+ Raw Materials
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Work In Process
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Finished Goods
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Inventory Adjustments
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Inventory
5
5
4
3
2
- -
- -
- -
- -
+ Other ST Assets
2
2
2
2
-2
- -
-3
-2
-1
+ Misc ST Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Prepaid Expenses
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ ST Derivative & Hedging Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ ST Assets Held-for-Sale
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ ST Deferred Tax Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
Total Noncurrent Assets
3
3
3
3
6
6
- -
- -
- -
+ Property, Plant & Equip, Net
1
1
2
2
2
2
- -
- -
- -
+ Property, Plant & Equip
3
2
3
3
3
2
- -
- -
- -
- Accumulated Depreciation
2
1
1
1
1
- -
- -
- -
- -
+ LT Investments & Receivables
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ LT Investments
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ LT Receivables
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other LT Assets
2
2
1
1
4
5
- -
- -
- -
+ Total Intangible Assets
1
1
2
1
1
- -
- -
- -
- -
+ Goodwill
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Intangible Assets
1
1
2
1
1
- -
- -
- -
- -
+ LT Deferred Tax Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ LT Derivative & Hedging Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Misc LT Assets
- -
1
- -
- -
3
5
- -
- -
- -
Total Assets
10
11
10
9
9
9
10
7
5
+ Payables & Accruals
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Accounts Payable
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Accrued Taxes
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Interest & Dividends Payable
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Payables & Accruals
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ ST Debt
3
3
3
2
- -
- -
- -
- -
- -
+ ST Borrowings
3
3
3
2
- -
- -
- -
- -
- -
+ ST Finance Leases
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other ST Liabilities
- -
1
- -
- -
- -
- -
- -
- -
- -
+ Deferred Revenue
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Derivatives & Hedging
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Deferred Tax Liabilities
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Misc ST Liabilities
- -
1
- -
- -
- -
- -
- -
- -
- -
Total Current Liabilities
4
4
3
2
- -
- -
- -
- -
- -
+ LT Debt
- -
- -
1
1
4
4
2
2
1
+ LT Borrowings
- -
- -
1
1
4
4
2
2
1
+ LT Finance Leases
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other LT Liabilities
- -
- -
- -
- -
- -
-4
-2
-2
-1
+ Accrued Liabilities
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Pension Liabilities
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Deferred Revenue
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Deferred Tax Liabilities
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Derivatives & Hedging
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Misc LT Liabilities
- -
- -
- -
- -
- -
-4
-2
-2
-1
Total Noncurrent Liabilities
- -
- -
1
1
4
- -
- -
- -
- -
Total Liabilities
4
4
4
3
4
4
3
2
1
+ Preferred Equity and Hybrid Capital
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Share Capital & APIC
- -
- -
- -
- -
- -
9
9
9
10
+ Common Stock
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Additional Paid in Capital
- -
- -
- -
- -
- -
9
9
9
10
- Treasury Stock
- -
- -
- -
- -
- -
1
1
1
1
+ Retained Earnings
-1
-1
-3
-3
-4
-4
-1
-3
-4
+ Other Equity
- -
- -
- -
- -
- -
- -
- -
- -
- -
Equity Before Minority Interest
6
7
5
5
5
4
7
5
5
+ Minority/Non Controlling Interest
- -
- -
- -
- -
- -
- -
- -
- -
- -
Total Equity
6
7
5
5
5
4
7
5
5
Total Liabilities & Equity
10
11
10
9
9
9
10
7
5
Shares Outstanding
4
5
5
5
5
5
5
5
6
Number of Employees
- -
- -
- -
- -
- -
- -
- -
- -
- -
Capital Leases - Total
- -
- -
- -
- -
- -
- -
- -
- -
- -
Net Debt
3
2
3
2
2
3
2
2
1
Net Debt to Equity
40
34.78
58.49
47.17
34.69
72.73
32.16
50.51
15.71
Tangible Common Equity Ratio
56.04
57.89
47.5
54.05
46.67
50
74.25
64.8
85.54
Current Ratio
1.88
1.92
1.85
2.24
8.25
- -
- -
- -
- -
Cash Conversion Cycle
- -
115.89
157.32
126.15
90.38
- -
- -
- -
- -

Cash Flow Statement (USD)

APIChatGPT
1994 Y
1995 Y
1996 Y
1997 Y
1998 Y
1999 Y
2000 Y
2001 Y
2002 Y
As of date
04/30/1994
04/30/1995
04/30/1996
04/30/1997
04/30/1998
04/30/1999
04/30/2000
04/30/2001
04/30/2002
+ Net Income
1
- -
-2
- -
-1
- -
1
-2
-1
+ Depreciation & Amortization
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Non-Cash Items
- -
- -
1
- -
- -
-1
-2
2
- -
+ Stock-Based Compensation
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Deferred Income Taxes
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Asset Impairment Charge
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Non-Cash Adj
- -
- -
1
- -
- -
-1
-2
2
- -
+ Chg in Non-Cash Work Cap
-1
- -
1
- -
2
- -
- -
- -
- -
+ (Inc) Dec in Accts Receiv
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ (Inc) Dec in Inventories
-1
- -
1
- -
2
- -
- -
- -
- -
+ (Inc) Dec in Prepaid Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Inc (Dec) in Accts Payable
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Inc (Dec) in Other
-1
- -
- -
- -
- -
- -
- -
- -
- -
+ Net Cash From Disc Ops
- -
- -
- -
- -
1
-1
- -
- -
- -
Cash from Operating Activities
- -
- -
- -
- -
1
-1
- -
- -
- -
+ Change in Fixed & Intang
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Disp in Fixed & Intang
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Disp of Fixed Prod Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Disp of Intangible Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Acq of Fixed & Intang
- -
- -
-1
- -
- -
- -
- -
- -
- -
+ Acq of Fixed Prod Assets
- -
- -
-1
- -
- -
- -
- -
- -
- -
+ Acq of Intangible Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Cash (Repurchase) of Equity
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Increase in Capital Stock
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Decrease in Capital Stock
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Net Change in LT Investment
- -
- -
- -
1
- -
- -
-1
- -
- -
+ Dec in LT Investment
- -
- -
1
1
- -
- -
- -
- -
- -
+ Inc in LT Investment
- -
- -
-1
-1
- -
- -
-1
- -
- -
+ Net Cash From Acq & Div
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Cash from Divestitures
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Cash for Acq of Subs
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Cash for JVs
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Investing Activities
- -
- -
- -
- -
- -
- -
1
- -
- -
+ Net Cash From Disc Ops
- -
- -
- -
- -
- -
- -
- -
- -
- -
Cash from Investing Activities
- -
- -
-1
1
- -
- -
- -
- -
1
+ Dividends Paid
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Net Cash From Debt
- -
- -
1
-1
1
- -
- -
- -
- -
+ Cash From Debt
- -
1
1
- -
3
- -
- -
- -
- -
+ Repayments of Debt
- -
-1
- -
-1
-2
- -
- -
- -
- -
+ Other Financing Activities
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Net Cash From Disc Ops
- -
- -
- -
- -
- -
- -
- -
- -
- -
Cash from Financing Activities
- -
- -
1
-1
1
- -
- -
- -
- -
Effect of Foreign Exchange Rates
- -
- -
- -
- -
- -
- -
- -
- -
- -
Net Changes in Cash
- -
- -
- -
- -
2
-1
-1
- -
- -
EBITDA
- -
- -
-1
- -
- -
- -
1
1
- -
EBITDA Margin (%)
1.59
-2.05
-9.68
-4.13
-400
-100
106.36
195.48
112.08
Free Cash Flow
- -
- -
-1
- -
1
-1
- -
- -
-1
Net Cash Paid for Acquisitions
- -
- -
- -
- -
- -
- -
- -
- -
- -
Free Cash Flow to Firm
- -
- -
- -
- -
- -
- -
- -
- -
- -
Free Cash Flow to Equity
- -
- -
- -
-1
2
-1
- -
- -
-1
Free Cash Flow per Basic Share
-0.12
-0.06
-0.2
- -
0.15
-0.26
-0.08
- -
-0.11
Price/Free Cash Flow
- -
487.5
77.57
- -
91.14
-43.27
-480.31
-8,508.84
-136.8
Cash Flow to Net Income
-0.67
- -
-0.06
- -
-1
-13
-0.1
- -
0.73
Capital Expenditures
- -
- -
-1
- -
- -
- -
- -
- -
- -