1. United States of America Stocks

  2. •

    Industrials

  3. •

    Consulting Services
Karbon-X Corp.

Karbon-X Corp.

KARX
Karbon-X Corp.US flagOther OTC
0.21
USD
+0.02
- -
18.73MMarket Cap

Income Statement (USD)

Income Statement APIChatGPT
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
As of date
05/31/2022
05/31/2023
05/31/2024
05/31/2025
05/31/2026
Sales/Revenue/Turnover
- -
- -
- -
3
56
+ Sales & Services Revenue
- -
- -
- -
3
56
- Cost of Revenue
- -
- -
- -
2
55
+ Cost of Goods & Services
- -
- -
- -
2
55
Gross Profit
- -
- -
- -
1
1
+ Other Operating Income
- -
- -
- -
- -
- -
- Operating Expenses
- -
2
2
7
12
+ Selling, General & Admin
- -
2
1
7
10
+ Research & Development
- -
- -
- -
- -
- -
+ Other Operating Expense
- -
- -
- -
1
2
Operating Income (Loss)
- -
-2
-2
-7
-11
- Non-Operating (Income) Loss
- -
- -
1
- -
3
+ Interest Expense, Net
- -
- -
- -
- -
- -
+ Interest Expense
- -
- -
- -
- -
- -
- Interest Income
- -
- -
- -
- -
- -
+ Other Non-Op (Income) Loss
- -
- -
1
- -
3
Pretax Income
- -
-2
-3
-7
-14
- Income Tax Expense (Benefit)
- -
- -
- -
- -
- -
- (Income) Loss from Affiliates
- -
- -
- -
- -
- -
Income (Loss) from Cont Ops
- -
-2
-3
-7
-14
- Net Extraordinary Losses (Gains)
- -
- -
- -
- -
- -
+ Discontinued Operations
- -
- -
- -
- -
- -
+ Extraord. & Accounting Changes
- -
- -
- -
- -
- -
Income (Loss) Incl. MI
- -
-2
-3
-7
-14
- Minority Interest
- -
- -
- -
- -
- -
Net Income, GAAP
- -
-2
-3
-7
-14
- Preferred Dividends
- -
- -
- -
- -
- -
- Other Adjustments
- -
- -
- -
- -
- -
Net Income Avail to Common, GAAP
- -
-2
-3
-7
-14
EBIT
- -
-2
-2
-7
-11
EBITDA
- -
-2
-2
-7
-11
EBITDA Margin (%)
- -
-20,101.96
-426.13
-209.09
-19.31
EBITA
- -
-2
-2
-7
-11
Gross Margin (%)
- -
89.58
13.58
25.33
1.54
Operating Margin (%)
- -
-20,146.67
-366.72
-210.12
-19.81
Profit Margin (%)
- -
-20,216.38
-666.07
-222.95
-24.33
Sales per Employee
- -
- -
- -
- -
- -
Dividend per Share
- -
- -
- -
- -
- -
Depreciation Expense
- -
- -
- -
- -
- -
Basic Weighted Avg Shares
69
70
77
- -
- -
Basic EPS, GAAP
- -
-0.03
-0.04
- -
- -
Basic EPS from Cont Ops
- -
-0.03
-0.04
- -
- -
Diluted Weighted Avg Shares
69
70
77
- -
- -
Diluted EPS, GAAP
- -
-0.03
-0.04
- -
- -
Diluted EPS from Cont Ops
- -
-0.03
-0.04
- -
- -

Balance Sheet (USD)

Balance Sheet APIChatGPT
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
As of date
05/31/2022
05/31/2023
05/31/2024
05/31/2025
05/31/2026
Total Current Assets
- -
- -
3
6
6
+ Cash, Cash Equivalents & STI
- -
- -
3
1
1
+ Cash & Cash Equivalents
- -
- -
3
1
1
+ ST Investments
- -
- -
- -
- -
- -
+ Accounts & Notes Receiv
- -
- -
- -
4
3
+ Accounts Receivable, Net
- -
- -
- -
- -
1
+ Notes Receivable, Net
- -
- -
- -
- -
- -
+ Loans Receivable, Net
- -
- -
- -
- -
1
+ Other Receivable, Net
- -
- -
- -
4
1
+ Inventories
- -
- -
- -
- -
1
+ Raw Materials
- -
- -
- -
- -
- -
+ Work In Process
- -
- -
- -
- -
- -
+ Finished Goods
- -
- -
- -
- -
- -
+ Inventory Adjustments
- -
- -
- -
- -
- -
+ Other Inventory
- -
- -
- -
- -
1
+ Other ST Assets
- -
- -
- -
1
1
+ Misc ST Assets
- -
- -
- -
- -
- -
+ Prepaid Expenses
- -
- -
- -
- -
- -
+ ST Derivative & Hedging Assets
- -
- -
- -
- -
- -
+ ST Assets Held-for-Sale
- -
- -
- -
- -
- -
+ ST Deferred Tax Assets
- -
- -
- -
- -
- -
Total Noncurrent Assets
- -
2
1
1
4
+ Property, Plant & Equip, Net
- -
- -
- -
1
- -
+ Property, Plant & Equip
- -
- -
- -
1
- -
- Accumulated Depreciation
- -
- -
- -
- -
- -
+ LT Investments & Receivables
- -
2
- -
- -
- -
+ LT Investments
- -
2
- -
- -
- -
+ LT Receivables
- -
- -
- -
- -
- -
+ Other LT Assets
- -
1
1
- -
3
+ Total Intangible Assets
- -
1
1
- -
1
+ Goodwill
- -
- -
- -
- -
- -
+ Other Intangible Assets
- -
1
1
- -
1
+ LT Deferred Tax Assets
- -
- -
- -
- -
- -
+ LT Derivative & Hedging Assets
- -
- -
- -
- -
- -
+ Misc LT Assets
- -
- -
- -
- -
2
Total Assets
1
3
4
7
10
+ Payables & Accruals
- -
- -
1
1
3
+ Accounts Payable
- -
- -
- -
1
2
+ Accrued Taxes
- -
- -
- -
- -
- -
+ Interest & Dividends Payable
- -
- -
- -
- -
- -
+ Other Payables & Accruals
- -
- -
1
- -
1
+ ST Debt
- -
- -
- -
- -
1
+ ST Borrowings
- -
- -
- -
- -
1
+ ST Finance Leases
- -
- -
- -
- -
- -
+ Other ST Liabilities
- -
- -
- -
4
5
+ Deferred Revenue
- -
- -
- -
4
4
+ Derivatives & Hedging
- -
- -
- -
- -
- -
+ Deferred Tax Liabilities
- -
- -
- -
- -
- -
+ Misc ST Liabilities
- -
- -
- -
- -
1
Total Current Liabilities
- -
- -
1
5
8
+ LT Debt
- -
- -
- -
3
7
+ LT Borrowings
- -
- -
- -
2
7
+ LT Finance Leases
- -
- -
- -
- -
- -
+ Other LT Liabilities
- -
- -
- -
- -
- -
+ Accrued Liabilities
- -
- -
- -
- -
- -
+ Pension Liabilities
- -
- -
- -
- -
- -
+ Deferred Revenue
- -
- -
- -
- -
- -
+ Deferred Tax Liabilities
- -
- -
- -
- -
- -
+ Derivatives & Hedging
- -
- -
- -
- -
- -
+ Misc LT Liabilities
- -
- -
- -
- -
- -
Total Noncurrent Liabilities
- -
- -
- -
3
7
Total Liabilities
- -
- -
1
8
16
+ Preferred Equity and Hybrid Capital
- -
- -
- -
- -
- -
+ Share Capital & APIC
1
3
8
11
19
+ Common Stock
- -
- -
- -
- -
- -
+ Additional Paid in Capital
1
3
8
11
19
- Treasury Stock
- -
- -
- -
- -
- -
+ Retained Earnings
- -
-2
-5
-12
-26
+ Other Equity
- -
- -
- -
- -
- -
Equity Before Minority Interest
1
2
3
-1
-6
+ Minority/Non Controlling Interest
- -
- -
- -
- -
- -
Total Equity
1
2
3
-1
-6
Total Liabilities & Equity
1
3
4
7
10
Shares Outstanding
69
73
82
82
95
Number of Employees
- -
- -
- -
- -
- -
Capital Leases - Total
- -
- -
- -
1
- -
Net Debt
- -
- -
-3
2
6
Net Debt to Equity
-74.83
-4.72
-93.3
-129.92
-108.17
Tangible Common Equity Ratio
93.18
87.46
66.88
-29.23
-81.61
Current Ratio
14.56
1.61
3.71
1.11
0.74
Cash Conversion Cycle
- -
-17,891.41
162.18
-64.49
-6.43

Cash Flow Statement (USD)

Cash Flow Statement APIChatGPT
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
As of date
05/31/2022
05/31/2023
05/31/2024
05/31/2025
05/31/2026
+ Net Income
- -
-2
-3
-7
-14
+ Depreciation & Amortization
- -
- -
- -
- -
- -
+ Non-Cash Items
- -
1
1
-3
1
+ Stock-Based Compensation
- -
1
- -
1
1
+ Deferred Income Taxes
- -
- -
- -
- -
- -
+ Asset Impairment Charge
- -
- -
- -
- -
- -
+ Other Non-Cash Adj
- -
- -
1
-4
- -
+ Chg in Non-Cash Work Cap
- -
- -
1
4
4
+ (Inc) Dec in Accts Receiv
- -
- -
- -
- -
-1
+ (Inc) Dec in Inventories
- -
- -
- -
- -
-1
+ (Inc) Dec in Prepaid Assets
- -
- -
- -
-1
- -
+ Inc (Dec) in Accts Payable
- -
- -
1
- -
2
+ Inc (Dec) in Other
- -
- -
- -
4
3
+ Net Cash From Disc Ops
- -
- -
- -
- -
- -
Cash from Operating Activities
- -
-1
-1
-6
-8
+ Change in Fixed & Intang
- -
- -
- -
- -
- -
+ Disp in Fixed & Intang
- -
- -
- -
- -
- -
+ Disp of Fixed Prod Assets
- -
- -
- -
- -
- -
+ Disp of Intangible Assets
- -
- -
- -
- -
- -
+ Acq of Fixed & Intang
- -
- -
- -
- -
- -
+ Acq of Fixed Prod Assets
- -
- -
- -
- -
- -
+ Acq of Intangible Assets
- -
- -
- -
- -
- -
+ Cash (Repurchase) of Equity
1
2
4
2
- -
+ Increase in Capital Stock
1
2
4
2
- -
+ Decrease in Capital Stock
- -
- -
- -
- -
- -
+ Net Change in LT Investment
- -
- -
- -
- -
- -
+ Dec in LT Investment
- -
- -
- -
- -
- -
+ Inc in LT Investment
- -
- -
- -
- -
- -
+ Net Cash From Acq & Div
- -
- -
-1
- -
-1
+ Cash from Divestitures
- -
- -
- -
- -
- -
+ Cash for Acq of Subs
- -
- -
-1
- -
-1
+ Cash for JVs
- -
- -
- -
- -
- -
+ Other Investing Activities
- -
- -
- -
- -
-2
+ Net Cash From Disc Ops
- -
- -
- -
- -
- -
Cash from Investing Activities
- -
-1
-1
- -
-2
+ Dividends Paid
- -
- -
- -
- -
- -
+ Net Cash From Debt
- -
- -
- -
3
10
+ Cash From Debt
- -
- -
- -
3
11
+ Repayments of Debt
- -
- -
- -
- -
-1
+ Other Financing Activities
- -
- -
- -
- -
- -
+ Net Cash From Disc Ops
- -
- -
- -
- -
- -
Cash from Financing Activities
1
2
4
5
11
Effect of Foreign Exchange Rates
- -
- -
- -
- -
- -
Net Changes in Cash
- -
- -
2
-2
- -
EBITDA
- -
-2
-2
-7
-11
EBITDA Margin (%)
- -
-20,101.96
-426.13
-209.09
-19.31
Free Cash Flow
- -
-2
-1
-7
-8
Net Cash Paid for Acquisitions
- -
- -
1
- -
1
Free Cash Flow to Firm
- -
- -
- -
- -
- -
Free Cash Flow to Equity
- -
-1
-1
-4
2
Free Cash Flow per Basic Share
-0.01
-0.03
-0.01
- -
- -
Price/Free Cash Flow
- -
- -
-105.4
- -
- -
Cash Flow to Net Income
0.77
0.75
0.4
0.92
0.58
Capital Expenditures
- -
- -
- -
- -
- -