1. United States of America Stocks

  2. •

    Industrials

  3. •

    Industrial - Machinery
Laser Photonics Corporation

Laser Photonics Corporation

LASE
Laser Photonics CorporationUS flagNASDAQ Capital Market
1.40
USD
- -
- -
23.98MMarket Cap

Income Statement (USD)

APIChatGPT
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
As of date
12/31/2019
12/31/2020
12/31/2021
12/31/2022
12/31/2023
12/31/2024
12/31/2025
Sales/Revenue/Turnover
- -
2
4
4
4
3
8
+ Sales & Services Revenue
- -
2
4
4
4
3
8
- Cost of Revenue
- -
1
2
2
1
3
7
+ Cost of Goods & Services
- -
1
2
2
1
3
7
Gross Profit
- -
1
2
2
3
- -
1
+ Other Operating Income
- -
- -
- -
- -
- -
- -
- -
- Operating Expenses
- -
1
2
4
6
6
10
+ Selling, General & Admin
- -
1
1
3
6
5
10
+ Research & Development
- -
- -
- -
- -
- -
1
1
+ Other Operating Expense
- -
- -
- -
- -
1
- -
- -
Operating Income (Loss)
- -
- -
1
-2
-3
-6
-9
- Non-Operating (Income) Loss
- -
- -
- -
- -
- -
-3
8
+ Interest Expense, Net
- -
- -
- -
- -
- -
- -
4
+ Interest Expense
- -
- -
- -
- -
- -
- -
4
- Interest Income
- -
- -
- -
- -
- -
- -
- -
+ Other Non-Op (Income) Loss
- -
- -
- -
- -
- -
-3
5
Pretax Income
- -
- -
1
-2
-3
-3
-17
- Income Tax Expense (Benefit)
- -
- -
- -
- -
- -
- -
- -
- (Income) Loss from Affiliates
- -
- -
- -
- -
- -
- -
- -
Income (Loss) from Cont Ops
- -
- -
1
-2
-3
-3
-17
- Net Extraordinary Losses (Gains)
- -
- -
- -
- -
- -
- -
- -
+ Discontinued Operations
- -
- -
- -
- -
- -
- -
- -
+ Extraord. & Accounting Changes
- -
- -
- -
- -
- -
- -
- -
Income (Loss) Incl. MI
- -
- -
1
-2
-3
-3
-17
- Minority Interest
- -
- -
- -
- -
- -
- -
- -
Net Income, GAAP
- -
- -
1
-2
-3
-3
-17
- Preferred Dividends
- -
- -
- -
- -
- -
- -
- -
- Other Adjustments
- -
- -
- -
- -
- -
- -
- -
Net Income Avail to Common, GAAP
- -
- -
1
-2
-3
-3
-17
EBIT
- -
- -
1
-2
-3
-6
-9
EBITDA
- -
- -
1
-2
-3
-5
-8
EBITDA Margin (%)
- -
1.72
24.04
-43.72
-71.71
-133.48
-96.41
EBITA
- -
- -
1
-2
-3
-6
-9
Gross Margin (%)
- -
55.92
50.86
49.92
73.56
11.77
14.41
Operating Margin (%)
- -
0.49
14.58
-52.57
-84.99
-161.94
-109.72
Profit Margin (%)
- -
0.49
13.94
-53.67
-84.23
-73.75
-209.25
Sales per Employee
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
- -
- -
0.06
- -
- -
- -
- -
Depreciation Expense
- -
- -
- -
- -
1
1
1
Basic Weighted Avg Shares
5
8
5
6
9
12
17
Basic EPS, GAAP
- -
- -
0.12
-0.37
-0.37
-0.22
-1.02
Basic EPS from Cont Ops
- -
- -
0.12
-0.37
-0.37
-0.22
-1.02
Diluted Weighted Avg Shares
5
8
5
6
9
12
17
Diluted EPS, GAAP
- -
- -
0.12
-0.37
-0.37
-0.22
-1.02
Diluted EPS from Cont Ops
- -
- -
0.12
-0.37
-0.37
-0.22
-1.02

Balance Sheet (USD)

APIChatGPT
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
As of date
12/31/2019
12/31/2020
12/31/2021
12/31/2022
12/31/2023
12/31/2024
12/31/2025
Total Current Assets
- -
3
2
14
9
5
3
+ Cash, Cash Equivalents & STI
- -
- -
1
12
6
1
1
+ Cash & Cash Equivalents
- -
- -
1
12
6
1
1
+ ST Investments
- -
- -
- -
- -
- -
- -
- -
+ Accounts & Notes Receiv
- -
1
- -
- -
1
2
1
+ Accounts Receivable, Net
- -
1
- -
- -
1
1
1
+ Notes Receivable, Net
- -
- -
- -
- -
- -
- -
- -
+ Loans Receivable, Net
- -
- -
- -
- -
- -
- -
- -
+ Other Receivable, Net
- -
- -
- -
- -
- -
1
- -
+ Inventories
- -
2
2
1
2
2
1
+ Raw Materials
- -
1
1
1
1
2
1
+ Work In Process
- -
- -
- -
- -
- -
1
- -
+ Finished Goods
- -
1
1
- -
1
1
- -
+ Inventory Adjustments
- -
- -
- -
- -
- -
-1
-1
+ Other Inventory
- -
- -
- -
- -
- -
- -
- -
+ Other ST Assets
- -
- -
- -
- -
- -
- -
- -
+ Misc ST Assets
- -
- -
- -
- -
- -
- -
- -
+ Prepaid Expenses
- -
- -
- -
- -
- -
- -
- -
+ ST Derivative & Hedging Assets
- -
- -
- -
- -
- -
- -
- -
+ ST Assets Held-for-Sale
- -
- -
- -
- -
- -
- -
- -
+ ST Deferred Tax Assets
- -
- -
- -
- -
- -
- -
- -
Total Noncurrent Assets
- -
4
4
5
6
12
6
+ Property, Plant & Equip, Net
- -
1
1
2
2
7
5
+ Property, Plant & Equip
- -
1
1
2
2
9
8
- Accumulated Depreciation
- -
- -
- -
- -
1
3
3
+ LT Investments & Receivables
- -
- -
- -
- -
- -
- -
- -
+ LT Investments
- -
- -
- -
- -
- -
- -
- -
+ LT Receivables
- -
- -
- -
- -
- -
- -
- -
+ Other LT Assets
- -
3
3
3
4
6
1
+ Total Intangible Assets
- -
3
3
3
4
5
1
+ Goodwill
- -
- -
- -
- -
- -
- -
- -
+ Other Intangible Assets
- -
3
3
3
4
5
1
+ LT Deferred Tax Assets
- -
- -
- -
- -
- -
- -
- -
+ LT Derivative & Hedging Assets
- -
- -
- -
- -
- -
- -
- -
+ Misc LT Assets
- -
- -
- -
- -
- -
- -
- -
Total Assets
- -
7
7
19
15
17
9
+ Payables & Accruals
- -
- -
- -
1
- -
1
3
+ Accounts Payable
- -
- -
- -
- -
- -
1
2
+ Accrued Taxes
- -
- -
- -
- -
- -
- -
- -
+ Interest & Dividends Payable
- -
- -
- -
- -
- -
- -
- -
+ Other Payables & Accruals
- -
- -
- -
- -
- -
- -
1
+ ST Debt
- -
- -
- -
- -
- -
1
5
+ ST Borrowings
- -
- -
- -
- -
- -
- -
5
+ ST Finance Leases
- -
- -
- -
- -
- -
1
- -
+ Other ST Liabilities
- -
1
- -
- -
- -
1
3
+ Deferred Revenue
- -
1
- -
- -
- -
1
2
+ Derivatives & Hedging
- -
- -
- -
- -
- -
- -
- -
+ Deferred Tax Liabilities
- -
- -
- -
- -
- -
- -
- -
+ Misc ST Liabilities
- -
- -
- -
- -
- -
- -
- -
Total Current Liabilities
- -
1
- -
1
1
3
10
+ LT Debt
- -
1
1
- -
- -
4
4
+ LT Borrowings
- -
1
1
- -
- -
- -
- -
+ LT Finance Leases
- -
- -
- -
- -
- -
4
4
+ Other LT Liabilities
- -
- -
- -
- -
- -
- -
- -
+ Accrued Liabilities
- -
- -
- -
- -
- -
- -
- -
+ Pension Liabilities
- -
- -
- -
- -
- -
- -
- -
+ Deferred Revenue
- -
- -
- -
- -
- -
- -
- -
+ Deferred Tax Liabilities
- -
- -
- -
- -
- -
- -
- -
+ Derivatives & Hedging
- -
- -
- -
- -
- -
- -
- -
+ Misc LT Liabilities
- -
- -
- -
- -
- -
- -
- -
Total Noncurrent Liabilities
- -
1
1
- -
- -
4
4
Total Liabilities
- -
2
1
1
1
7
14
+ Preferred Equity and Hybrid Capital
- -
- -
- -
- -
- -
- -
- -
+ Share Capital & APIC
1
5
5
18
19
18
20
+ Common Stock
- -
- -
- -
- -
- -
- -
- -
+ Additional Paid in Capital
- -
5
5
18
19
18
20
- Treasury Stock
- -
- -
- -
- -
- -
- -
- -
+ Retained Earnings
- -
- -
- -
-2
-5
-8
-25
+ Other Equity
- -
- -
- -
- -
- -
- -
- -
Equity Before Minority Interest
- -
5
6
17
14
10
-5
+ Minority/Non Controlling Interest
- -
- -
- -
- -
- -
- -
- -
Total Equity
- -
5
6
17
14
10
-5
Total Liabilities & Equity
- -
7
7
19
15
17
9
Shares Outstanding
8
8
8
8
9
14
23
Number of Employees
- -
- -
- -
- -
- -
- -
- -
Capital Leases - Total
- -
- -
- -
1
1
5
4
Net Debt
- -
1
- -
-12
-6
-1
4
Net Debt to Equity
- -
15.11
-0.52
-71.11
-44.52
-5.23
-77.54
Tangible Common Equity Ratio
98.93
48.89
64.81
90.72
88.98
40.65
-69.89
Current Ratio
93.78
3.16
6.35
14.23
9.01
1.81
0.29
Cash Conversion Cycle
- -
572.35
369.43
242.73
598.8
328.63
62.22

Cash Flow Statement (USD)

APIChatGPT
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
As of date
12/31/2019
12/31/2020
12/31/2021
12/31/2022
12/31/2023
12/31/2024
12/31/2025
+ Net Income
- -
- -
1
-2
-3
-3
-17
+ Depreciation & Amortization
- -
- -
- -
- -
1
1
1
+ Non-Cash Items
- -
- -
- -
1
-1
-8
5
+ Stock-Based Compensation
- -
- -
- -
- -
- -
- -
2
+ Deferred Income Taxes
- -
- -
- -
- -
- -
- -
- -
+ Asset Impairment Charge
- -
- -
- -
- -
- -
2
5
+ Other Non-Cash Adj
- -
- -
- -
1
-1
-10
-2
+ Chg in Non-Cash Work Cap
- -
-2
- -
1
-2
- -
5
+ (Inc) Dec in Accts Receiv
- -
-1
1
-1
- -
-1
1
+ (Inc) Dec in Inventories
- -
-2
- -
1
-1
- -
2
+ (Inc) Dec in Prepaid Assets
- -
- -
- -
- -
- -
- -
- -
+ Inc (Dec) in Accts Payable
- -
- -
- -
- -
- -
- -
2
+ Inc (Dec) in Other
- -
1
-1
1
- -
1
- -
+ Net Cash From Disc Ops
- -
- -
- -
- -
- -
- -
- -
Cash from Operating Activities
-1
-2
1
- -
-5
-9
-6
+ Change in Fixed & Intang
- -
- -
- -
- -
- -
- -
- -
+ Disp in Fixed & Intang
- -
- -
- -
- -
- -
- -
- -
+ Disp of Fixed Prod Assets
- -
- -
- -
- -
- -
- -
- -
+ Disp of Intangible Assets
- -
- -
- -
- -
- -
- -
- -
+ Acq of Fixed & Intang
- -
-4
- -
-1
- -
- -
- -
+ Acq of Fixed Prod Assets
- -
-1
- -
-1
- -
- -
- -
+ Acq of Intangible Assets
- -
-3
- -
- -
- -
- -
- -
+ Cash (Repurchase) of Equity
- -
5
- -
13
- -
4
4
+ Increase in Capital Stock
- -
5
- -
13
- -
4
4
+ Decrease in Capital Stock
- -
- -
- -
- -
- -
- -
- -
+ Net Change in LT Investment
- -
- -
- -
- -
- -
- -
- -
+ Dec in LT Investment
- -
- -
- -
- -
- -
- -
- -
+ Inc in LT Investment
- -
- -
- -
- -
- -
- -
- -
+ Net Cash From Acq & Div
- -
- -
- -
- -
- -
-1
- -
+ Cash from Divestitures
- -
- -
- -
- -
- -
- -
- -
+ Cash for Acq of Subs
- -
- -
- -
- -
- -
-1
- -
+ Cash for JVs
- -
- -
- -
- -
- -
- -
- -
+ Other Investing Activities
- -
- -
- -
- -
- -
- -
- -
+ Net Cash From Disc Ops
- -
- -
- -
- -
- -
- -
- -
Cash from Investing Activities
- -
-4
- -
-1
- -
-1
- -
+ Dividends Paid
- -
- -
- -
- -
- -
- -
- -
+ Net Cash From Debt
- -
1
-1
- -
- -
- -
3
+ Cash From Debt
- -
1
- -
- -
- -
- -
7
+ Repayments of Debt
- -
- -
-1
- -
- -
- -
-4
+ Other Financing Activities
1
- -
- -
-1
- -
- -
- -
+ Net Cash From Disc Ops
- -
- -
- -
- -
- -
- -
- -
Cash from Financing Activities
1
6
-1
12
- -
4
7
Effect of Foreign Exchange Rates
- -
- -
- -
- -
- -
- -
- -
Net Changes in Cash
- -
- -
- -
12
-6
-6
- -
EBITDA
- -
- -
1
-2
-3
-5
-8
EBITDA Margin (%)
- -
1.72
24.04
-43.72
-71.71
-133.48
-96.41
Free Cash Flow
-1
-6
1
-1
-6
-10
-6
Net Cash Paid for Acquisitions
- -
- -
- -
- -
- -
1
- -
Free Cash Flow to Firm
- -
-6
1
- -
- -
- -
- -
Free Cash Flow to Equity
- -
-1
1
-1
-6
-9
-3
Free Cash Flow per Basic Share
-0.1
-0.71
0.23
-0.13
-0.67
-0.82
-0.37
Price/Free Cash Flow
- -
- -
- -
18.54
-2.11
-7.69
-6.63
Cash Flow to Net Income
32.33
-143.33
2.35
0.03
1.65
3.63
0.37
Capital Expenditures
- -
-4
- -
-1
- -
- -
- -