Longboard Pharmaceuticals, Inc.

LBPH

LBPHLongboard Pharmaceuticals, Inc. US flag

NASDAQ Global Market

59.98

USD

- -

2.34BMarket Cap

Income Statement (USD)

API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y
As of date	12/31/2020	12/31/2021	12/31/2022	12/31/2023

Sales/Revenue/Turnover	- -	- -	- -	- -
+ Sales & Services Revenue	- -	- -	- -	- -
- Cost of Revenue	- -	- -	- -	- -
+ Cost of Goods & Services	- -	- -	- -	- -
Gross Profit	- -	- -	- -	- -
+ Other Operating Income	- -	- -	- -	- -
- Operating Expenses	14	28	45	57
+ Selling, General & Admin	10	8	10	13
+ Research & Development	5	20	35	44
+ Other Operating Expense	- -	- -	- -	- -
Operating Income (Loss)	-14	-28	-45	-57
- Non-Operating (Income) Loss	- -	- -	-1	-2
+ Interest Expense, Net	- -	- -	-1	-2
+ Interest Expense	- -	- -	- -	- -
- Interest Income	- -	- -	1	2
+ Other Non-Op (Income) Loss	- -	- -	- -	- -
Pretax Income	-14	-28	-44	-54
- Income Tax Expense (Benefit)	- -	- -	- -	- -
- (Income) Loss from Affiliates	- -	- -	- -	- -
Income (Loss) from Cont Ops	-14	-28	-44	-54
- Net Extraordinary Losses (Gains)	- -	- -	- -	- -
+ Discontinued Operations	- -	- -	- -	- -
+ Extraord. & Accounting Changes	- -	- -	- -	- -
Income (Loss) Incl. MI	-14	-28	-44	-54
- Minority Interest	- -	- -	- -	- -
Net Income, GAAP	-14	-28	-44	-54
- Preferred Dividends	- -	- -	- -	- -
- Other Adjustments	- -	- -	- -	- -
Net Income Avail to Common, GAAP	-14	-28	-44	-54
EBIT	-14	-28	-45	-57
EBITDA	-14	-28	-45	-57
EBITDA Margin (%)	- -	- -	- -	- -
EBITA	-14	-28	-45	-57
Gross Margin (%)	- -	- -	- -	- -
Operating Margin (%)	- -	- -	- -	- -
Profit Margin (%)	- -	- -	- -	- -
Sales per Employee	- -	- -	- -	- -
Dividend per Share	- -	- -	- -	- -
Depreciation Expense	- -	- -	- -	- -
Basic Weighted Avg Shares	17	14	17	23
Basic EPS, GAAP	-0.85	-1.93	-2.56	-2.39
Basic EPS from Cont Ops	-0.85	-1.93	-2.56	-2.39
Diluted Weighted Avg Shares	17	14	17	23
Diluted EPS, GAAP	-0.85	-1.93	-2.56	-2.39
Diluted EPS from Cont Ops	-0.85	-1.93	-2.56	-2.39

Balance Sheet (USD)

API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y
As of date	12/31/2020	12/31/2021	12/31/2022	12/31/2023

Total Current Assets	55	108	70	50
+ Cash, Cash Equivalents & STI	55	107	68	48
+ Cash & Cash Equivalents	55	66	11	14
+ ST Investments	- -	40	57	34
+ Accounts & Notes Receiv	- -	- -	- -	- -
+ Accounts Receivable, Net	- -	- -	- -	- -
+ Notes Receivable, Net	- -	- -	- -	- -
+ Loans Receivable, Net	- -	- -	- -	- -
+ Other Receivable, Net	- -	- -	- -	- -
+ Inventories	- -	- -	- -	- -
+ Raw Materials	- -	- -	- -	- -
+ Work In Process	- -	- -	- -	- -
+ Finished Goods	- -	- -	- -	- -
+ Inventory Adjustments	- -	- -	- -	- -
+ Other Inventory	- -	- -	- -	- -
+ Other ST Assets	- -	2	2	2
+ Misc ST Assets	- -	- -	- -	- -
+ Prepaid Expenses	- -	- -	- -	- -
+ ST Derivative & Hedging Assets	- -	- -	- -	- -
+ ST Assets Held-for-Sale	- -	- -	- -	- -
+ ST Deferred Tax Assets	- -	- -	- -	- -
Total Noncurrent Assets	1	1	1	- -
+ Property, Plant & Equip, Net	- -	1	1	- -
+ Property, Plant & Equip	- -	1	1	- -
- Accumulated Depreciation	- -	- -	- -	- -
+ LT Investments & Receivables	- -	- -	- -	- -
+ LT Investments	- -	- -	- -	- -
+ LT Receivables	- -	- -	- -	- -
+ Other LT Assets	1	- -	- -	- -
+ Total Intangible Assets	- -	- -	- -	- -
+ Goodwill	- -	- -	- -	- -
+ Other Intangible Assets	- -	- -	- -	- -
+ LT Deferred Tax Assets	- -	- -	- -	- -
+ LT Derivative & Hedging Assets	- -	- -	- -	- -
+ Misc LT Assets	1	- -	- -	- -
Total Assets	56	109	71	51
+ Payables & Accruals	3	4	6	6
+ Accounts Payable	1	1	1	1
+ Accrued Taxes	- -	- -	- -	- -
+ Interest & Dividends Payable	- -	- -	- -	- -
+ Other Payables & Accruals	2	2	5	5
+ ST Debt	- -	- -	- -	- -
+ ST Borrowings	- -	- -	- -	- -
+ ST Finance Leases	- -	- -	- -	- -
+ Other ST Liabilities	- -	1	2	3
+ Deferred Revenue	- -	- -	- -	- -
+ Derivatives & Hedging	- -	- -	- -	- -
+ Deferred Tax Liabilities	- -	- -	- -	- -
+ Misc ST Liabilities	- -	1	2	3
Total Current Liabilities	3	5	9	10
+ LT Debt	- -	- -	- -	- -
+ LT Borrowings	- -	- -	- -	- -
+ LT Finance Leases	- -	- -	- -	- -
+ Other LT Liabilities	56	- -	- -	- -
+ Accrued Liabilities	- -	- -	- -	- -
+ Pension Liabilities	- -	- -	- -	- -
+ Deferred Revenue	- -	- -	- -	- -
+ Deferred Tax Liabilities	- -	- -	- -	- -
+ Derivatives & Hedging	- -	- -	- -	- -
+ Misc LT Liabilities	56	- -	- -	- -
Total Noncurrent Liabilities	56	- -	- -	- -
Total Liabilities	59	6	9	10
+ Preferred Equity and Hybrid Capital	56	- -	- -	- -
+ Share Capital & APIC	12	146	148	182
+ Common Stock	- -	- -	- -	- -
+ Additional Paid in Capital	12	146	148	182
- Treasury Stock	- -	- -	- -	- -
+ Retained Earnings	-14	-42	-86	-141
+ Other Equity	- -	- -	-1	- -
Equity Before Minority Interest	-3	103	61	41
+ Minority/Non Controlling Interest	- -	- -	- -	- -
Total Equity	-3	103	61	41
Total Liabilities & Equity	56	109	71	51
Shares Outstanding	17	17	17	25
Number of Employees	- -	- -	- -	- -
Capital Leases - Total	- -	1	1	- -
Net Debt	-55	-66	-11	-14
Net Debt to Equity	2,054.83	-64.21	-17.53	-35.02
Tangible Common Equity Ratio	-104	94.83	87.05	80.72
Current Ratio	17.66	19.91	7.97	5.14
Cash Conversion Cycle	- -	- -	- -	- -

Cash Flow Statement (USD)

API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y
As of date	12/31/2020	12/31/2021	12/31/2022	12/31/2023

+ Net Income	-14	-28	-44	-54
+ Depreciation & Amortization	- -	- -	- -	- -
+ Non-Cash Items	9	2	3	2
+ Stock-Based Compensation	9	2	3	3
+ Deferred Income Taxes	- -	- -	- -	- -
+ Asset Impairment Charge	- -	- -	- -	- -
+ Other Non-Cash Adj	- -	- -	- -	-1
+ Chg in Non-Cash Work Cap	2	1	3	1
+ (Inc) Dec in Accts Receiv	- -	- -	- -	- -
+ (Inc) Dec in Inventories	- -	- -	- -	- -
+ (Inc) Dec in Prepaid Assets	- -	-2	- -	- -
+ Inc (Dec) in Accts Payable	2	1	2	- -
+ Inc (Dec) in Other	- -	1	1	1
+ Net Cash From Disc Ops	- -	- -	- -	- -
Cash from Operating Activities	-3	-25	-38	-51
+ Change in Fixed & Intang	- -	- -	- -	- -
+ Disp in Fixed & Intang	- -	- -	- -	- -
+ Disp of Fixed Prod Assets	- -	- -	- -	- -
+ Disp of Intangible Assets	- -	- -	- -	- -
+ Acq of Fixed & Intang	- -	- -	- -	- -
+ Acq of Fixed Prod Assets	- -	- -	- -	- -
+ Acq of Intangible Assets	- -	- -	- -	- -
+ Cash (Repurchase) of Equity	- -	85	- -	32
+ Increase in Capital Stock	- -	85	- -	32
+ Decrease in Capital Stock	- -	- -	- -	- -
+ Net Change in LT Investment	- -	-41	-17	24
+ Dec in LT Investment	- -	- -	41	96
+ Inc in LT Investment	- -	-41	-58	-72
+ Net Cash From Acq & Div	- -	- -	- -	- -
+ Cash from Divestitures	- -	- -	- -	- -
+ Cash for Acq of Subs	- -	- -	- -	- -
+ Cash for JVs	- -	- -	- -	- -
+ Other Investing Activities	- -	- -	- -	- -
+ Net Cash From Disc Ops	- -	- -	- -	- -
Cash from Investing Activities	- -	-41	-17	24
+ Dividends Paid	- -	- -	- -	- -
+ Net Cash From Debt	- -	- -	- -	- -
+ Cash From Debt	- -	- -	- -	- -
+ Repayments of Debt	- -	- -	- -	- -
+ Other Financing Activities	59	-8	- -	-2
+ Net Cash From Disc Ops	- -	- -	- -	- -
Cash from Financing Activities	59	76	- -	30
Effect of Foreign Exchange Rates	- -	- -	- -	- -
Net Changes in Cash	55	11	-56	4
EBITDA	-14	-28	-45	-57
EBITDA Margin (%)	- -	- -	- -	- -
Free Cash Flow	-3	-25	-38	-51
Net Cash Paid for Acquisitions	- -	- -	- -	- -
Free Cash Flow to Firm	- -	- -	- -	- -
Free Cash Flow to Equity	- -	-81	-38	-51
Free Cash Flow per Basic Share	-0.2	-1.72	-2.22	-2.24
Price/Free Cash Flow	- -	-2.85	-1.47	-2.69
Cash Flow to Net Income	0.24	0.89	0.87	0.93
Capital Expenditures	- -	- -	- -	- -