LCI Industries

LCI Industries

LCII
LCI IndustriesUS flagNew York Stock Exchange
92.78
USD
+0.32
- -
2.25BMarket Cap

Income Statement (USD)

MCPAPIChat
2011 Y
2012 Y
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
As of date
12/31/2011
12/31/2012
12/31/2013
12/31/2014
12/31/2015
12/31/2016
12/31/2017
12/31/2018
12/31/2019
12/31/2020
12/31/2021
12/31/2022
12/31/2023
12/31/2024
12/31/2025
Sales/Revenue/Turnover
681
901
1,016
1,191
1,403
1,679
2,148
2,476
2,371
2,796
4,473
5,207
3,785
3,741
4,122
+ Sales & Services Revenue
681
901
1,016
1,191
1,403
1,679
2,148
2,476
2,371
2,796
4,473
5,207
3,785
3,741
4,122
- Cost of Revenue
541
732
802
936
1,097
1,250
1,655
1,955
1,832
2,090
3,430
3,934
3,009
2,861
3,142
+ Cost of Goods & Services
541
732
802
936
1,097
1,250
1,655
1,955
1,832
2,090
3,430
3,934
3,009
2,861
3,142
Gross Profit
140
169
213
255
306
429
493
520
539
706
1,043
1,273
776
880
980
+ Other Operating Income
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- Operating Expenses
91
111
135
157
186
228
279
322
339
483
645
720
653
661
700
+ Selling, General & Admin
91
111
135
157
186
228
279
322
339
483
645
720
453
465
495
+ Research & Development
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Operating Expense
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
199
196
205
Operating Income (Loss)
49
58
78
97
120
201
214
199
200
223
398
553
123
218
280
- Non-Operating (Income) Loss
- -
- -
- -
2
6
2
1
6
9
13
16
28
40
29
25
+ Interest Expense, Net
- -
- -
- -
- -
2
2
1
6
9
13
16
28
40
29
36
+ Interest Expense
- -
- -
- -
- -
2
2
1
6
9
13
16
28
40
29
36
- Interest Income
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Non-Op (Income) Loss
- -
- -
- -
2
4
- -
- -
- -
- -
- -
- -
- -
- -
- -
-11
Pretax Income
48
58
78
95
114
199
213
192
191
209
382
525
83
189
255
- Income Tax Expense (Benefit)
18
20
28
33
40
70
80
44
45
51
94
130
19
46
67
- (Income) Loss from Affiliates
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Income (Loss) from Cont Ops
30
37
50
62
74
130
133
149
147
158
288
395
64
143
188
- Net Extraordinary Losses (Gains)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Discontinued Operations
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Extraord. & Accounting Changes
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Income (Loss) Incl. MI
30
37
50
62
74
130
133
149
147
158
288
395
64
143
188
- Minority Interest
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Net Income, GAAP
30
37
50
62
74
130
133
149
147
158
288
395
64
143
188
- Preferred Dividends
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- Other Adjustments
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Net Income Avail to Common, GAAP
30
37
50
62
74
130
133
149
147
158
288
395
64
143
188
EBIT
49
58
78
97
120
201
214
199
200
223
398
553
123
218
280
EBITDA
69
84
106
130
162
247
269
266
276
321
511
682
255
344
401
EBITDA Margin (%)
10.14
9.3
10.42
10.92
11.52
14.71
12.52
10.76
11.62
11.48
11.42
13.1
6.74
9.19
9.73
EBITA
49
58
78
97
120
201
214
199
200
223
398
553
123
218
280
Gross Margin (%)
20.51
18.72
20.98
21.41
21.81
25.55
22.96
21.02
22.74
25.25
23.32
24.45
20.51
23.51
23.78
Operating Margin (%)
7.13
6.45
7.71
8.18
8.55
11.96
9.98
8.03
8.44
7.97
8.91
10.62
3.26
5.83
6.79
Profit Margin (%)
4.41
4.14
4.94
5.23
5.3
7.72
6.19
6
6.18
5.67
6.43
7.59
1.7
3.82
4.57
Sales per Employee
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
- -
2
- -
1.95
1.99
1.4
2.04
2.35
2.55
2.8
3.45
4.05
4.2
4.3
4.6
Depreciation Expense
21
26
28
33
42
46
55
68
75
98
112
129
132
126
121
Basic Weighted Avg Shares
22
23
23
24
24
25
25
25
25
25
25
25
25
25
25
Basic EPS, GAAP
1.35
1.66
2.15
2.6
3.06
5.26
5.31
5.9
5.86
6.3
11.39
15.57
2.54
5.61
7.59
Basic EPS from Cont Ops
1.35
1.66
2.15
2.6
3.06
5.26
5.31
5.9
5.86
6.3
11.39
15.57
2.54
5.61
7.59
Diluted Weighted Avg Shares
22
23
24
24
25
25
25
25
25
25
25
26
25
26
25
Diluted EPS, GAAP
1.34
1.64
2.11
2.56
3.02
5.2
5.24
5.83
5.84
6.27
11.32
15.48
2.52
5.6
7.57
Diluted EPS from Cont Ops
1.34
1.64
2.11
2.56
3.02
5.2
5.24
5.83
5.84
6.27
11.32
15.48
2.52
5.6
7.57

Balance Sheet (USD)

MCPAPIChat
2011 Y
2012 Y
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
As of date
12/31/2011
12/31/2012
12/31/2013
12/31/2014
12/31/2015
12/31/2016
12/31/2017
12/31/2018
12/31/2019
12/31/2020
12/31/2021
12/31/2022
12/31/2023
12/31/2024
12/31/2025
Total Current Assets
138
154
226
208
246
367
417
527
671
870
1,567
1,391
1,117
1,160
1,350
+ Cash, Cash Equivalents & STI
7
10
66
- -
12
86
26
15
35
52
63
47
66
166
223
+ Cash & Cash Equivalents
7
10
66
- -
12
86
26
15
35
52
63
47
66
166
223
+ ST Investments
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Accounts & Notes Receiv
23
22
31
38
42
57
82
122
200
269
320
214
215
200
243
+ Accounts Receivable, Net
23
22
31
38
42
57
82
122
200
269
320
214
215
200
243
+ Notes Receivable, Net
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Loans Receivable, Net
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Receivable, Net
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Inventories
92
97
101
132
171
189
275
341
394
494
1,096
1,030
768
737
809
+ Raw Materials
77
78
84
111
144
155
233
284
257
357
834
601
458
428
495
+ Work In Process
3
2
3
3
5
8
10
12
24
24
48
45
45
44
43
+ Finished Goods
12
17
14
19
22
26
31
44
113
113
214
384
265
265
272
+ Inventory Adjustments
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Inventory
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other ST Assets
16
25
27
37
21
35
34
49
42
55
88
99
68
58
75
+ Misc ST Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Prepaid Expenses
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ ST Derivative & Hedging Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ ST Assets Held-for-Sale
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ ST Deferred Tax Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Total Noncurrent Assets
214
220
228
336
377
420
529
717
1,192
1,428
1,721
1,856
1,842
1,735
1,826
+ Property, Plant & Equip, Net
95
108
126
147
151
173
229
323
465
491
591
729
711
657
701
+ Property, Plant & Equip
189
211
242
272
292
337
424
559
777
854
1,007
1,192
1,229
1,185
1,257
- Accumulated Depreciation
94
103
116
125
141
165
195
236
312
363
416
463
518
527
556
+ LT Investments & Receivables
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ LT Investments
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ LT Receivables
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other LT Assets
118
112
102
189
226
247
300
394
727
937
1,130
1,127
1,131
1,077
1,125
+ Total Intangible Assets
100
90
81
163
185
202
254
357
693
876
1,063
1,070
1,038
978
1,025
+ Goodwill
20
21
22
67
84
89
124
180
351
455
543
567
590
586
622
+ Other Intangible Assets
79
69
59
97
101
113
130
176
341
421
520
503
449
392
403
+ LT Deferred Tax Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ LT Derivative & Hedging Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Misc LT Assets
19
22
21
26
42
45
46
38
34
61
67
57
93
100
101
Total Assets
351
374
453
544
623
787
946
1,244
1,863
2,298
3,288
3,247
2,959
2,895
3,176
+ Payables & Accruals
25
37
82
64
55
80
113
117
143
241
316
179
252
250
273
+ Accounts Payable
16
22
24
50
30
51
79
78
99
185
282
144
184
188
202
+ Accrued Taxes
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Interest & Dividends Payable
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Payables & Accruals
9
15
58
15
25
30
34
38
44
56
34
35
68
62
71
+ ST Debt
- -
- -
- -
- -
- -
- -
- -
1
40
43
102
59
37
39
48
+ ST Borrowings
- -
- -
- -
- -
- -
- -
- -
1
18
18
71
23
1
- -
4
+ ST Finance Leases
- -
- -
- -
- -
- -
- -
- -
- -
22
25
31
35
36
39
44
+ Other ST Liabilities
27
33
36
43
44
69
69
60
88
132
210
184
107
123
153
+ Deferred Revenue
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Derivatives & Hedging
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Deferred Tax Liabilities
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Misc ST Liabilities
27
33
36
43
44
69
69
60
88
132
210
184
107
123
153
Total Current Liabilities
52
70
118
107
99
149
182
178
271
416
627
421
395
412
473
+ LT Debt
- -
- -
- -
16
50
50
50
294
693
803
1,375
1,318
1,070
957
1,188
+ LT Borrowings
- -
- -
- -
16
50
50
50
294
613
720
1,232
1,096
847
757
942
+ LT Finance Leases
- -
- -
- -
- -
- -
- -
- -
- -
80
83
143
222
223
200
246
+ Other LT Liabilities
22
20
21
26
36
37
61
67
98
170
193
126
140
139
154
+ Accrued Liabilities
- -
- -
- -
- -
- -
- -
- -
9
36
54
43
31
32
26
27
+ Pension Liabilities
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Deferred Revenue
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Deferred Tax Liabilities
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Derivatives & Hedging
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Misc LT Liabilities
22
20
21
26
36
37
61
58
62
116
149
96
107
113
127
Total Noncurrent Liabilities
22
20
21
42
85
87
111
360
791
973
1,568
1,445
1,209
1,096
1,342
Total Liabilities
74
90
140
149
184
237
293
538
1,062
1,390
2,195
1,866
1,604
1,508
1,815
+ Preferred Equity and Hybrid Capital
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Share Capital & APIC
85
101
127
147
167
186
204
204
213
228
221
235
246
258
255
+ Common Stock
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Additional Paid in Capital
84
100
126
147
167
186
204
203
212
227
220
235
246
257
255
- Treasury Stock
29
29
29
29
29
29
29
58
58
58
58
82
82
82
212
+ Retained Earnings
222
213
216
277
301
395
476
563
645
732
931
1,221
1,177
1,208
1,280
+ Other Equity
- -
- -
- -
- -
- -
-2
2
-3
1
7
-1
7
14
3
38
Equity Before Minority Interest
277
284
314
395
439
550
653
706
801
908
1,093
1,381
1,355
1,387
1,361
+ Minority/Non Controlling Interest
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Total Equity
277
284
314
395
439
550
653
706
801
908
1,093
1,381
1,355
1,387
1,361
Total Liabilities & Equity
351
374
453
544
623
787
946
1,244
1,863
2,298
3,288
3,247
2,959
2,895
3,176
Shares Outstanding
22
23
23
24
24
25
25
25
25
25
25
25
25
25
24
Number of Employees
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Capital Leases - Total
- -
- -
- -
- -
- -
- -
- -
- -
102
108
174
258
259
239
290
Net Debt
-7
-10
-66
16
38
-36
24
279
595
686
1,240
1,071
781
591
723
Net Debt to Equity
-2.37
-3.5
-21.13
3.96
8.57
-6.58
3.66
39.53
74.37
75.57
113.47
77.59
57.66
42.65
53.1
Tangible Common Equity Ratio
70.66
68.38
62.51
60.84
57.96
59.53
57.61
39.41
9.24
2.3
1.34
14.27
16.49
21.34
15.62
Current Ratio
2.65
2.21
1.91
1.94
2.49
2.46
2.29
2.97
2.47
2.09
2.5
3.3
2.83
2.82
2.85
Cash Conversion Cycle
55.14
46.93
44.3
42.26
48.06
51.69
49.37
58.24
80.7
84.4
87.46
97.24
108.02
92.24
87.26

Cash Flow Statement (USD)

MCPAPIChat
2011 Y
2012 Y
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
As of date
12/31/2011
12/31/2012
12/31/2013
12/31/2014
12/31/2015
12/31/2016
12/31/2017
12/31/2018
12/31/2019
12/31/2020
12/31/2021
12/31/2022
12/31/2023
12/31/2024
12/31/2025
+ Net Income
30
37
50
62
74
130
133
149
147
158
288
395
64
143
188
+ Depreciation & Amortization
21
26
28
33
42
46
55
68
75
98
112
129
132
126
121
+ Non-Cash Items
7
6
13
8
16
14
31
28
18
19
31
18
28
19
46
+ Stock-Based Compensation
5
6
11
11
14
15
20
14
16
19
27
24
18
19
23
+ Deferred Income Taxes
1
-1
- -
-5
1
-3
7
14
3
-2
-3
-9
2
-7
16
+ Asset Impairment Charge
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Non-Cash Adj
2
1
2
3
1
2
4
- -
-2
2
7
3
8
7
7
+ Chg in Non-Cash Work Cap
-21
3
-8
4
-37
11
-66
-87
30
-44
-543
60
303
83
-24
+ (Inc) Dec in Accts Receiv
-5
1
-9
-1
2
-14
-13
-11
-25
-45
-59
116
2
13
-26
+ (Inc) Dec in Inventories
-15
-5
-3
-22
-31
-8
-79
-35
58
-87
-517
117
235
46
-35
+ (Inc) Dec in Prepaid Assets
-2
-11
-2
-5
-2
-16
-11
-18
7
-29
-13
15
26
5
-12
+ Inc (Dec) in Accts Payable
1
18
7
31
-6
49
36
-24
-10
117
46
-188
40
19
49
+ Inc (Dec) in Other
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Net Cash From Disc Ops
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Cash from Operating Activities
37
73
83
107
95
202
153
157
270
231
-112
603
527
370
331
+ Change in Fixed & Intang
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Disp in Fixed & Intang
1
5
1
4
2
1
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Disp of Fixed Prod Assets
1
5
1
4
2
1
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Disp of Intangible Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Acq of Fixed & Intang
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Acq of Fixed Prod Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Acq of Intangible Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Cash (Repurchase) of Equity
-1
- -
- -
- -
- -
- -
- -
-29
- -
- -
- -
-24
- -
- -
-129
+ Increase in Capital Stock
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Decrease in Capital Stock
-1
- -
- -
- -
- -
- -
- -
-29
- -
- -
- -
-24
- -
- -
-129
+ Net Change in LT Investment
5
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Dec in LT Investment
5
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Inc in LT Investment
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Net Cash From Acq & Div
-50
-1
-5
-107
-41
-49
-61
-185
-448
-182
-194
-108
-26
-20
-113
+ Cash from Divestitures
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Cash for Acq of Subs
-50
-1
-5
-107
-41
-49
-61
-185
-448
-182
-194
-108
-26
-20
-113
+ Cash for JVs
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Investing Activities
-25
-32
-33
-41
-27
-44
-86
-118
-56
-50
-87
-133
-58
-41
-34
+ Net Cash From Disc Ops
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Cash from Investing Activities
-69
-28
-36
-144
-66
-92
-146
-303
-504
-232
-281
-242
-84
-61
-147
+ Dividends Paid
- -
-45
- -
-47
-48
-34
-51
-59
-64
-70
-87
-103
-106
-109
-114
+ Net Cash From Debt
-130
- -
- -
16
34
- -
- -
480
353
205
607
-284
-493
-142
168
+ Cash From Debt
130
52
135
425
665
163
56
2,774
1,611
1,088
3,191
2,257
498
172
840
+ Repayments of Debt
-261
-52
-135
-410
-630
-163
-56
-2,294
-1,258
-883
-2,584
-2,541
-991
-314
-672
+ Other Financing Activities
131
4
10
2
-3
-2
-16
-257
-34
-120
-115
36
173
43
-50
+ Net Cash From Disc Ops
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Cash from Financing Activities
- -
-41
10
-29
-17
-36
-67
135
255
14
405
-375
-426
-208
-125
Effect of Foreign Exchange Rates
- -
- -
- -
- -
- -
- -
- -
- -
- -
3
-1
-1
1
-1
-2
Net Changes in Cash
-32
3
56
-66
12
74
-60
-11
21
13
12
-14
17
101
58
EBITDA
69
84
106
130
162
247
269
266
276
321
511
682
255
344
401
EBITDA Margin (%)
10.14
9.3
10.42
10.92
11.52
14.71
12.52
10.76
11.62
11.48
11.42
13.1
6.74
9.19
9.73
Free Cash Flow
37
73
83
107
95
202
153
157
270
231
-112
603
527
370
331
Net Cash Paid for Acquisitions
50
1
5
107
41
49
61
185
448
182
194
108
26
20
113
Free Cash Flow to Firm
37
73
83
107
96
203
154
162
276
242
-99
623
558
392
357
Free Cash Flow to Equity
-92
78
84
126
132
202
153
637
623
436
495
319
34
229
499
Free Cash Flow per Basic Share
1.65
3.22
3.55
4.48
3.91
8.19
6.1
6.22
10.78
9.21
-4.42
23.75
20.83
14.55
13.34
Price/Free Cash Flow
14.95
10.13
14.71
11.61
15.8
13.32
21.6
10.86
9.97
14.15
-35.52
3.91
6.06
7.12
9.11
Cash Flow to Net Income
1.23
1.95
1.65
1.72
1.28
1.56
1.15
1.05
1.84
1.46
-0.39
1.53
8.21
2.59
1.76
Capital Expenditures
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -