Income Statement | 2009 Y | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
38,754 | 31,489 | 35,810 | 35,015 | 35,299 | 34,244 | 29,636 | 25,923 | 25,896 | 25,938 | 25,868 | 26,581 | 28,720 | 31,496 | 36,016 | ||
38,754 | 31,489 | 35,810 | 35,015 | 35,299 | 34,244 | 29,636 | 25,923 | 25,896 | 25,938 | 25,868 | 26,581 | 28,720 | 31,496 | 36,016 | ||
24,819 | 19,617 | 22,710 | 21,939 | 22,189 | 21,647 | 18,124 | 15,819 | 15,862 | 15,586 | 15,531 | 16,135 | 17,466 | 20,184 | 22,252 | ||
24,819 | 19,617 | 22,710 | 21,939 | 22,189 | 21,647 | 18,124 | 15,819 | 15,862 | 15,586 | 15,531 | 16,135 | 17,466 | 20,184 | 22,252 | ||
13,935 | 11,872 | 13,100 | 13,076 | 13,110 | 12,597 | 11,512 | 10,104 | 10,034 | 10,352 | 10,337 | 10,446 | 11,254 | 11,312 | 13,764 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
8,810 | 9,350 | 9,607 | 9,393 | 8,896 | 8,663 | 7,758 | 6,722 | 6,116 | 6,651 | 6,310 | 6,292 | 6,397 | 7,516 | 8,153 | ||
8,784 | 9,140 | 9,382 | 9,176 | 8,679 | 8,457 | 7,577 | 6,546 | 5,938 | 6,475 | 6,136 | 6,098 | 6,263 | 7,384 | 8,002 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
26 | 210 | 225 | 217 | 217 | 206 | 181 | 176 | 178 | 176 | 174 | 194 | 134 | 132 | 151 | ||
5,125 | 2,522 | 3,493 | 3,683 | 4,214 | 3,934 | 3,754 | 3,382 | 3,918 | 3,701 | 4,027 | 4,154 | 4,857 | 3,796 | 5,611 | ||
1,179 | 1,796 | 1,613 | 1,909 | 1,822 | 1,380 | -4,130 | 1,928 | 794 | 859 | 580 | 771 | 488 | 568 | -269 | ||
1,260 | 1,540 | 1,383 | 1,177 | 1,017 | 778 | 609 | 515 | 396 | 462 | 484 | 423 | 310 | 294 | 309 | ||
1,260 | 1,540 | 1,383 | 1,177 | 1,017 | 778 | 609 | 515 | 396 | 462 | 484 | 423 | 365 | 428 | 550 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | 55 | 134 | 241 | ||
-81 | 256 | 230 | 732 | 805 | 602 | -4,739 | 1,413 | 398 | 397 | 96 | 348 | 178 | 274 | -578 | ||
3,946 | 726 | 1,880 | 1,774 | 2,392 | 2,554 | 7,884 | 1,454 | 3,124 | 2,842 | 3,447 | 3,383 | 4,369 | 3,228 | 5,880 | ||
1,136 | 54 | 116 | 168 | 60 | 353 | 593 | 114 | 666 | 773 | 2 | 1,224 | 1,190 | 865 | 1,537 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
2,810 | 672 | 1,764 | 1,606 | 2,332 | 2,201 | 7,291 | 1,645 | 2,842 | 3,331 | 3,944 | 3,569 | 4,314 | 2,726 | 4,968 | ||
-204 | -3,417 | -1,770 | -1,434 | -1,563 | 34 | 48 | 20 | 28 | 28 | 30 | 28 | 28 | 18 | 18 | ||
218 | 3,467 | 1,810 | 1,488 | 1,603 | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
-422 | -6,884 | -3,580 | -2,922 | -3,166 | 34 | 48 | 20 | 28 | 28 | 30 | 28 | 28 | 18 | 18 | ||
3,014 | 4,089 | 3,534 | 3,040 | 3,895 | 2,167 | 7,243 | 1,625 | 2,814 | 3,303 | 3,914 | 3,541 | 4,286 | 2,708 | 4,950 | ||
-7 | -25 | -20 | -27 | -20 | -17 | -24 | -10 | -14 | -14 | -15 | -14 | -14 | -9 | -9 | ||
3,021 | 4,114 | 3,554 | 3,067 | 3,915 | 2,184 | 7,267 | 1,635 | 2,828 | 3,317 | 3,929 | 3,555 | 4,300 | 2,717 | 4,959 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
3,021 | 4,114 | 3,554 | 3,067 | 3,915 | 2,184 | 7,267 | 1,635 | 2,828 | 3,317 | 3,929 | 3,555 | 4,300 | 2,717 | 4,959 | ||
1,478 | 1,715 | 1,765 | 1,777 | 1,774 | 1,691 | 1,618 | 1,556 | 1,513 | 1,472 | 1,445 | 1,431 | 1,403 | 1,378 | 1,363 | ||
2.04 | 2.4 | 2.01 | 1.73 | 2.21 | 1.29 | 4.49 | 1.05 | 1.87 | 2.25 | 2.72 | 2.48 | 3.06 | 1.97 | 3.64 | ||
1.9 | 0.39 | 1 | 0.9 | 1.31 | 1.3 | 4.51 | 1.06 | 1.88 | 2.26 | 2.73 | 2.49 | 3.07 | 1.98 | 3.64 | ||
1,486 | 1,720 | 1,772 | 1,789 | 1,789 | 1,709 | 1,637 | 1,573 | 1,531 | 1,486 | 1,458 | 1,441 | 1,413 | 1,385 | 1,370 | ||
2.03 | 2.39 | 2.01 | 1.71 | 2.19 | 1.28 | 4.44 | 1.04 | 1.85 | 2.23 | 2.69 | 2.47 | 3.04 | 1.96 | 3.62 | ||
1.89 | 0.39 | 1 | 0.9 | 1.3 | 1.29 | 4.45 | 1.05 | 1.86 | 2.24 | 2.71 | 2.48 | 3.05 | 1.97 | 3.63 | ||
6,056 | 3,962 | 4,978 | 5,028 | 5,291 | 4,993 | 4,648 | 4,205 | 4,734 | 4,512 | 5,074 | 5,270 | 5,970 | 4,903 | 6,826 | ||
15.63 | 12.58 | 13.9 | 14.36 | 14.99 | 14.58 | 15.68 | 16.22 | 18.28 | 17.4 | 19.61 | 19.83 | 20.79 | 15.57 | 18.95 | ||
5,125 | 2,522 | 3,493 | 3,683 | 4,214 | 3,934 | 3,754 | 3,382 | 3,918 | 3,701 | 4,027 | 4,154 | 4,857 | 3,796 | 5,611 | ||
5,125 | 2,522 | 3,493 | 3,683 | 4,214 | 3,934 | 3,754 | 3,382 | 3,918 | 3,701 | 4,027 | 4,154 | 4,857 | 3,796 | 5,611 | ||
35.96 | 37.7 | 36.58 | 37.34 | 37.14 | 36.79 | 38.84 | 38.98 | 38.75 | 39.91 | 39.96 | 39.3 | 39.19 | 35.92 | 38.22 | ||
13.22 | 8.01 | 9.75 | 10.52 | 11.94 | 11.49 | 12.67 | 13.05 | 15.13 | 14.27 | 15.57 | 15.63 | 16.91 | 12.05 | 15.58 | ||
7.8 | 13.06 | 9.92 | 8.76 | 11.09 | 6.38 | 24.52 | 6.31 | 10.92 | 12.79 | 15.19 | 13.37 | 14.97 | 8.63 | 13.77 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
1.16 | 1.27 | 1.16 | 1.16 | 0.53 | 0.57 | 0.62 | 0.7 | 0.79 | 0.92 | 1.07 | 1.17 | 1.3 | 1.44 | 1.58 | ||
931 | 1,440 | 1,485 | 1,345 | 1,077 | 1,059 | 894 | 823 | 816 | 811 | 1,047 | 1,116 | 1,113 | 1,107 | 1,215 |
Balance Sheet | 2009 Y | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
12,454 | 16,221 | 16,202 | 15,673 | 13,174 | 11,750 | 8,958 | 8,480 | 7,520 | 7,604 | 7,630 | 9,979 | 10,342 | 10,091 | 11,703 | ||
2,101 | 2,481 | 1,974 | 4,475 | 2,622 | 1,631 | 1,870 | 1,741 | 761 | 1,100 | 1,291 | 3,619 | 3,546 | 1,923 | 1,810 | ||
2,101 | 2,481 | 1,974 | 4,475 | 2,622 | 1,631 | 1,870 | 1,741 | 761 | 1,100 | 1,291 | 3,619 | 3,546 | 1,923 | 1,810 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
5,197 | 6,539 | 6,361 | 6,129 | 5,403 | 4,751 | 3,846 | 3,470 | 3,526 | 3,006 | 2,927 | 2,954 | 3,188 | 3,907 | 4,512 | ||
5,197 | 6,539 | 6,361 | 6,129 | 4,463 | 3,802 | 2,634 | 2,611 | 2,691 | 2,262 | 2,212 | 2,297 | 2,337 | 3,088 | 3,634 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | 940 | 949 | 1,212 | 859 | 835 | 744 | 715 | 657 | 851 | 819 | 878 | ||
3,775 | 5,310 | 5,706 | 3,741 | 3,743 | 3,480 | 2,609 | 2,469 | 2,557 | 2,592 | 2,546 | 2,647 | 2,708 | 3,381 | 3,615 | ||
1,410 | 1,743 | 1,800 | 1,213 | 1,165 | 1,215 | 782 | 722 | 711 | 726 | 707 | 718 | 770 | 1,031 | 973 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
2,365 | 3,567 | 3,906 | 2,528 | 2,578 | 2,434 | 1,930 | 1,865 | 1,975 | 1,987 | 1,953 | 2,059 | 2,054 | 2,501 | 2,790 | ||
- - | - - | - - | - - | - - | -169 | -103 | -118 | -129 | -121 | -114 | -130 | -116 | -151 | -148 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
1,381 | 1,891 | 2,161 | 1,328 | 1,406 | 1,888 | 633 | 800 | 676 | 906 | 866 | 759 | 900 | 880 | 1,766 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
54,260 | 79,068 | 77,635 | 59,804 | 59,341 | 55,021 | 53,885 | 53,058 | 55,437 | 55,125 | 56,885 | 57,831 | 56,750 | 61,070 | 59,688 | ||
10,693 | 13,792 | 13,813 | 10,010 | 10,247 | 9,827 | 8,362 | 8,229 | 8,677 | 8,482 | 9,301 | 9,664 | 9,271 | 9,680 | 10,377 | ||
19,423 | 23,030 | 23,932 | 16,856 | 17,614 | 16,912 | 14,554 | 14,687 | 15,680 | 15,245 | 16,105 | 16,993 | 16,705 | 16,891 | 18,373 | ||
8,730 | 9,238 | 10,119 | 6,846 | 7,367 | 7,085 | 6,192 | 6,458 | 7,003 | 6,763 | 6,804 | 7,329 | 7,434 | 7,211 | 7,996 | ||
- - | - - | - - | - - | - - | 662 | 5,387 | 5,585 | 6,193 | 7,123 | 7,178 | 6,036 | 5,289 | 4,879 | 3,242 | ||
- - | - - | - - | - - | - - | 662 | 5,387 | 5,585 | 6,193 | 7,123 | 7,178 | 6,036 | 5,289 | 4,879 | 3,242 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
43,567 | 65,276 | 63,822 | 49,794 | 49,094 | 44,532 | 40,136 | 39,244 | 40,567 | 39,520 | 40,406 | 42,131 | 42,190 | 46,511 | 46,069 | ||
42,193 | 63,819 | 62,483 | 48,292 | 47,591 | 43,724 | 39,432 | 38,377 | 39,724 | 38,727 | 38,805 | 40,377 | 40,269 | 43,160 | 43,732 | ||
28,764 | 37,856 | 37,297 | 25,740 | 25,597 | 23,389 | 20,664 | 20,276 | 21,085 | 20,725 | 20,848 | 21,895 | 21,978 | 23,450 | 23,896 | ||
13,429 | 25,963 | 25,186 | 22,552 | 21,994 | 20,335 | 18,768 | 18,101 | 18,639 | 18,002 | 17,957 | 18,482 | 18,291 | 19,710 | 19,836 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
1,374 | 1,457 | 1,339 | 1,502 | 1,503 | 808 | 704 | 867 | 843 | 793 | 1,601 | 1,754 | 1,921 | 3,351 | 2,337 | ||
66,714 | 95,289 | 93,837 | 75,477 | 72,515 | 66,771 | 62,843 | 61,538 | 62,957 | 62,729 | 64,515 | 67,810 | 67,092 | 71,161 | 71,391 | ||
7,122 | 9,216 | 8,388 | 7,126 | 7,663 | 7,346 | 6,524 | 7,063 | 7,433 | 7,550 | 7,689 | 8,339 | 8,827 | 9,932 | 11,004 | ||