1. United States of America Stocks

  2. •

    Energy

  3. •

    Oil & Gas Midstream
Martin Midstream Partners L.P.

Martin Midstream Partners L.P.

MMLP
Martin Midstream Partners L.P.US flagNASDAQ Global Select
2.34
USD
+0.00
- -
91.55MMarket Cap

Income Statement (USD)

APIChatGPT
2011 Y
2012 Y
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
As of date
12/31/2011
12/31/2012
12/31/2013
12/31/2014
12/31/2015
12/31/2016
12/31/2017
12/31/2018
12/31/2019
12/31/2020
12/31/2021
12/31/2022
12/31/2023
12/31/2024
12/31/2025
Sales/Revenue/Turnover
1,242
1,490
1,613
1,642
1,037
827
973
1,020
847
672
882
1,019
798
708
716
+ Sales & Services Revenue
1,242
1,490
1,613
1,642
1,037
827
973
1,020
847
672
882
1,019
798
708
716
- Cost of Revenue
1,041
1,244
1,333
1,349
734
570
660
721
553
418
590
680
440
348
369
+ Cost of Goods & Services
1,041
1,244
1,333
1,349
734
570
660
721
553
418
590
680
440
348
369
Gross Profit
201
246
280
293
303
257
314
299
294
254
293
339
358
360
347
+ Other Operating Income
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- Operating Expenses
154
172
198
221
222
153
266
254
236
212
235
288
292
303
298
+ Selling, General & Admin
21
25
29
36
37
34
39
39
41
41
41
42
41
49
42
+ Research & Development
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Operating Expense
133
147
169
185
186
119
227
215
195
171
194
246
251
254
256
Operating Income (Loss)
47
74
81
71
81
104
48
45
58
42
57
51
67
57
49
- Non-Operating (Income) Loss
31
33
95
77
43
76
49
52
52
47
54
54
65
58
59
+ Interest Expense, Net
26
26
39
43
41
43
45
52
51
46
54
54
60
55
55
+ Interest Expense
26
26
39
43
43
46
46
52
52
46
54
54
60
55
55
- Interest Income
- -
- -
- -
1
3
3
1
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Non-Op (Income) Loss
5
7
56
34
2
33
4
- -
- -
1
- -
- -
5
4
4
Pretax Income
16
41
-14
-5
38
28
-1
-7
6
-5
3
-2
1
-1
-10
- Income Tax Expense (Benefit)
3
4
1
1
1
1
- -
1
2
2
3
8
6
4
5
- (Income) Loss from Affiliates
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Income (Loss) from Cont Ops
13
37
-15
-6
37
27
-1
-8
5
-7
- -
-10
-5
-5
-15
- Net Extraordinary Losses (Gains)
-9
-65
-1
5
-1
-5
-21
-63
179
- -
- -
- -
- -
- -
- -
+ Discontinued Operations
9
65
1
-5
1
5
21
63
-179
- -
- -
- -
- -
- -
- -
+ Extraord. & Accounting Changes
-19
-130
-2
11
-2
-9
-42
-127
359
- -
- -
- -
- -
- -
- -
Income (Loss) Incl. MI
23
102
-13
-12
38
32
20
56
-175
-7
- -
-10
-5
-5
-15
- Minority Interest
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Net Income, GAAP
23
102
-13
-12
38
32
20
56
-175
-7
- -
-10
-5
-5
-15
- Preferred Dividends
5
5
- -
4
16
8
3
12
-3
- -
- -
- -
- -
- -
- -
- Other Adjustments
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Net Income Avail to Common, GAAP
17
97
-13
-15
22
23
17
43
-171
-7
- -
-10
-4
-5
-14
EBIT
47
74
81
71
81
104
48
45
58
42
57
51
67
57
49
EBITDA
88
116
132
140
173
196
113
107
118
103
114
108
117
108
99
EBITDA Margin (%)
7.05
7.78
8.21
8.53
16.69
23.68
11.6
10.44
13.95
15.33
12.9
10.56
14.61
15.27
13.84
EBITA
47
74
81
71
81
104
48
45
58
42
57
51
67
57
49
Gross Margin (%)
16.2
16.51
17.34
17.82
29.24
31.07
32.22
29.34
34.74
37.75
33.16
33.3
44.91
50.85
48.5
Operating Margin (%)
3.81
4.95
5.05
4.34
7.79
12.55
4.91
4.42
6.86
6.19
6.47
5.03
8.36
8.1
6.83
Profit Margin (%)
1.83
6.84
-0.83
-0.71
3.7
3.83
2.05
5.46
-20.65
-1.01
-0.02
-1.01
-0.57
-0.74
-2.06
Sales per Employee
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
3.3
3.28
3.19
3.16
3.78
3.34
2.02
2.02
1.27
0.14
0.02
0.02
0.02
0.02
0.02
Depreciation Expense
40
42
51
69
92
92
65
61
60
61
57
56
50
51
50
Basic Weighted Avg Shares
20
23
27
31
35
35
38
39
39
39
39
39
39
39
39
Basic EPS, GAAP
0.89
4.16
-0.49
-0.49
0.62
0.66
0.44
1.11
-4.43
-0.17
-0.01
-0.26
-0.11
-0.13
-0.37
Basic EPS from Cont Ops
0.68
1.59
-0.55
-0.21
1.05
0.76
-0.03
-0.2
0.12
-0.18
-0.01
-0.27
-0.12
-0.13
-0.38
Diluted Weighted Avg Shares
20
23
27
31
35
35
38
39
39
39
39
39
39
39
39
Diluted EPS, GAAP
0.89
4.16
-0.49
-0.49
0.62
0.66
0.44
1.11
-4.43
-0.17
-0.01
-0.26
-0.11
-0.13
-0.37
Diluted EPS from Cont Ops
0.68
1.59
-0.55
-0.21
1.05
0.76
-0.03
-0.2
0.12
-0.18
-0.01
-0.27
-0.12
-0.13
-0.38

Balance Sheet (USD)

APIChatGPT
2011 Y
2012 Y
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
As of date
12/31/2011
12/31/2012
12/31/2013
12/31/2014
12/31/2015
12/31/2016
12/31/2017
12/31/2018
12/31/2019
12/31/2020
12/31/2021
12/31/2022
12/31/2023
12/31/2024
12/31/2025
Total Current Assets
478
315
297
288
168
194
243
208
181
136
174
211
114
130
130
+ Cash, Cash Equivalents & STI
- -
5
17
- -
- -
- -
- -
- -
3
5
- -
- -
- -
- -
- -
+ Cash & Cash Equivalents
- -
5
17
- -
- -
- -
- -
- -
3
5
- -
- -
- -
- -
- -
+ ST Investments
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Accounts & Notes Receiv
167
207
179
152
86
92
131
102
105
68
99
88
61
67
67
+ Accounts Receivable, Net
143
191
164
134
74
81
107
83
87
53
84
80
53
54
58
+ Notes Receivable, Net
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Loans Receivable, Net
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Receivable, Net
24
17
15
18
11
12
24
19
18
15
14
8
8
14
9
+ Inventories
93
96
95
89
76
83
97
84
63
54
62
110
44
52
50
+ Raw Materials
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Work In Process
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Finished Goods
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Inventory Adjustments
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Inventory
93
96
95
89
76
83
97
84
63
54
62
110
44
52
50
+ Other ST Assets
218
6
7
47
6
19
14
21
11
9
13
14
9
11
12
+ Misc ST Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Prepaid Expenses
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ ST Derivative & Hedging Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ ST Assets Held-for-Sale
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ ST Deferred Tax Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Total Noncurrent Assets
591
698
800
1,253
1,213
1,052
1,011
866
486
444
406
388
395
408
393
+ Property, Plant & Equip, Net
433
510
624
998
983
846
832
448
441
402
367
354
366
373
359
+ Property, Plant & Equip
651
767
929
1,344
1,388
1,224
1,253
886
909
911
921
938
979
1,021
1,041
- Accumulated Depreciation
218
257
305
345
405
379
421
439
468
509
553
584
613
649
682
+ LT Investments & Receivables
133
154
129
135
132
130
129
- -
- -
- -
- -
- -
- -
7
6
+ LT Investments
133
154
129
135
132
130
129
- -
- -
- -
- -
- -
- -
7
6
+ LT Receivables
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other LT Assets
25
33
47
120
97
77
50
418
45
42
39
33
29
28
27
+ Total Intangible Assets
8
20
26
98
76
56
44
19
20
17
17
17
17
17
17
+ Goodwill
8
20
24
24
24
17
17
18
18
17
17
17
17
17
17
+ Other Intangible Assets
- -
- -
3
74
52
39
27
1
2
1
- -
- -
- -
- -
- -
+ LT Deferred Tax Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ LT Derivative & Hedging Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Misc LT Assets
17
14
21
22
21
21
6
399
25
24
22
17
12
11
10
Total Assets
1,069
1,013
1,098
1,541
1,380
1,246
1,253
1,074
667
580
580
599
509
539
522
+ Payables & Accruals
260
175
177
164
119
106
129
100
92
78
97
102
86
96
102
+ Accounts Payable
136
140
143
125
81
70
93
64
65
52
70
68
52
62
58
+ Accrued Taxes
1
10
8
9
8
7
6
6
6
5
5
5
5
5
6
+ Interest & Dividends Payable
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Payables & Accruals
123
25
26
30
30
28
30
30
21
21
22
28
29
29
38
+ ST Debt
1
3
- -
- -
- -
- -
- -
5
14
39
7
9
15
20
22
+ ST Borrowings
1
3
- -
- -
- -
- -
- -
- -
7
31
- -
- -
- -
- -
- -
+ ST Finance Leases
- -
- -
- -
- -
- -
- -
- -
5
8
8
7
9
15
20
22
+ Other ST Liabilities
1
- -
- -
- -
- -
12
6
6
1
2
- -
- -
- -
- -
- -
+ Deferred Revenue
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Derivatives & Hedging
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Deferred Tax Liabilities
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Misc ST Liabilities
1
- -
- -
- -
- -
12
6
6
1
2
- -
- -
- -
- -
- -
Total Current Liabilities
262
178
177
164
119
118
134
112
107
119
104
111
101
116
124
+ LT Debt
459
475
659
889
865
808
813
663
587
500
515
539
467
486
476
+ LT Borrowings
459
475
659
889
865
808
813
656
570
485
499
513
421
438
428
+ LT Finance Leases
- -
- -
- -
- -
- -
- -
- -
6
17
15
16
26
46
48
48
+ Other LT Liabilities
11
2
2
3
2
9
8
11
9
7
9
8
7
8
8
+ Accrued Liabilities
10
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Pension Liabilities
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Deferred Revenue
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Deferred Tax Liabilities
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Derivatives & Hedging
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Misc LT Liabilities
1
2
2
3
2
9
8
11
9
7
9
8
7
8
8
Total Noncurrent Liabilities
470
477
661
892
867
817
821
673
596
507
524
547
473
493
484
Total Liabilities
732
655
838
1,055
987
934
955
785
703
627
628
658
574
609
608
+ Preferred Equity and Hybrid Capital
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Share Capital & APIC
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Common Stock
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Additional Paid in Capital
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- Treasury Stock
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Retained Earnings
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Equity
1
- -
- -
- -
- -
- -
- -
- -
- -
- -
1
- -
- -
- -
- -
Equity Before Minority Interest
337
358
260
486
394
312
298
288
-36
-47
-48
-59
-65
-70
-86
+ Minority/Non Controlling Interest
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Total Equity
337
358
260
486
394
312
298
288
-36
-47
-48
-59
-65
-70
-86
Total Liabilities & Equity
1,069
1,013
1,098
1,541
1,380
1,246
1,253
1,074
667
580
580
599
509
539
522
Shares Outstanding
20
27
27
35
35
35
38
39
39
39
39
39
39
39
39
Number of Employees
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Capital Leases - Total
- -
- -
- -
- -
- -
- -
- -
12
25
23
23
35
61
68
70
Net Debt
460
473
642
889
865
808
813
656
574
511
499
513
421
438
428
Net Debt to Equity
136.4
132.15
246.59
183.01
219.6
259
272.47
227.49
-1,584.95
-1,090.52
-1,038.99
-862.69
-651.64
-621.22
-498.83
Tangible Common Equity Ratio
31
34.06
21.83
26.86
24.36
21.5
21
25.54
-8.62
-11.43
-11.59
-13.1
-16.51
-16.7
-20.26
Current Ratio
1.82
1.76
1.68
1.76
1.41
1.65
1.81
1.86
1.69
1.14
1.67
1.9
1.14
1.13
1.05
Cash Conversion Cycle
22.46
28.2
27.48
21.5
25.36
36.99
40.9
39.7
40.97
36.95
26.97
40.75
35.64
19.58
19.65

Cash Flow Statement (USD)

APIChatGPT
2011 Y
2012 Y
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
As of date
12/31/2011
12/31/2012
12/31/2013
12/31/2014
12/31/2015
12/31/2016
12/31/2017
12/31/2018
12/31/2019
12/31/2020
12/31/2021
12/31/2022
12/31/2023
12/31/2024
12/31/2025
+ Net Income
13
37
-15
-6
37
27
-1
-8
5
-7
- -
-10
-5
-5
-15
+ Depreciation & Amortization
40
42
51
69
92
92
65
61
60
61
57
56
50
51
50
+ Non-Cash Items
11
6
59
42
19
6
-1
3
-6
-14
7
3
14
5
6
+ Stock-Based Compensation
- -
- -
1
1
1
1
1
1
1
1
- -
- -
- -
- -
- -
+ Deferred Income Taxes
1
- -
- -
- -
- -
- -
- -
- -
1
1
2
6
4
- -
1
+ Asset Impairment Charge
- -
- -
- -
3
11
31
2
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Non-Cash Adj
10
5
58
38
7
-26
-3
2
-9
-16
4
-3
10
5
5
+ Chg in Non-Cash Work Cap
13
-51
22
14
35
-22
-37
18
10
24
-28
-32
78
-2
5
+ (Inc) Dec in Accts Receiv
-38
-63
28
26
66
-7
-41
35
2
34
-31
11
26
-6
- -
+ (Inc) Dec in Inventories
-29
-3
5
6
13
-7
-15
13
21
5
-8
-48
66
-8
1
+ (Inc) Dec in Prepaid Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Inc (Dec) in Accts Payable
78
10
-3
-22
-44
1
18
-33
-13
-8
14
4
-17
10
6
+ Inc (Dec) in Other
2
4
-7
4
1
-10
1
3
-1
-7
-3
- -
2
2
-3
+ Net Cash From Disc Ops
14
-1
-5
-3
-1
7
43
30
8
- -
- -
- -
- -
- -
- -
Cash from Operating Activities
91
33
112
116
183
111
69
105
76
65
36
16
137
48
46
+ Change in Fixed & Intang
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Disp in Fixed & Intang
1
- -
8
4
3
109
14
11
26
33
1
8
5
1
2
+ Disp of Fixed Prod Assets
1
- -
8
4
3
109
14
11
26
33
1
8
5
1
2
+ Disp of Intangible Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Acq of Fixed & Intang
-77
-94
-92
-84
-66
-40
-42
-35
-31
-29
-16
-27
-34
-42
-25
+ Acq of Fixed Prod Assets
-77
-94
-92
-84
-66
-40
-42
-35
-31
-29
-16
-27
-34
-42
-25
+ Acq of Intangible Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Cash (Repurchase) of Equity
70
194
- -
331
-1
- -
51
- -
-1
- -
- -
- -
- -
- -
- -
+ Increase in Capital Stock
70
194
- -
332
- -
- -
51
- -
- -
- -
- -
- -
- -
- -
- -
+ Decrease in Capital Stock
-1
- -
- -
- -
-1
- -
- -
- -
-1
- -
- -
- -
- -
- -
- -
+ Net Change in LT Investment
-58
6
2
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Dec in LT Investment
1
6
2
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Inc in LT Investment
-59
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Net Cash From Acq & Div
-112
-255
-61
-240
- -
-2
-20
- -
-24
- -
- -
- -
- -
-7
- -
+ Cash from Divestitures
- -
1
1
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Cash for Acq of Subs
-112
-256
-62
-240
- -
-2
-20
- -
-24
- -
- -
- -
- -
-7
- -
+ Cash for JVs
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Investing Activities
43
328
-43
-4
39
-2
6
171
203
-1
-4
-5
-5
-11
-7
+ Net Cash From Disc Ops
-14
272
-43
- -
41
- -
-7
173
209
- -
- -
- -
- -
- -
- -
Cash from Investing Activities
-203
-15
-187
-325
-24
64
-42
148
175
3
-19
-25
-34
-59
-30
+ Dividends Paid
-64
-77
-85
-97
-133
-118
-77
-78
-49
-5
-1
-1
-1
-1
-1
+ Net Cash From Debt
86
14
180
-40
-27
-55
2
-160
-92
-56
-20
11
-89
11
-15
+ Cash From Debt
529
727
839
1,493
282
332
341
399
638
282
316
405
543
256
221
+ Repayments of Debt
-443
-713
-659
-1,533
-309
-387
-339
-559
-730
-338
-336
-394
-632
-245
-236
+ Other Financing Activities
9
-145
-9
-2
2
-1
-3
-13
-107
-4
-1
-1
-14
- -
-1
+ Net Cash From Disc Ops
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Cash from Financing Activities
100
-13
86
193
-159
-175
-27
-252
-248
-65
-21
8
-104
10
-16
Effect of Foreign Exchange Rates
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Net Changes in Cash
-11
5
11
-16
- -
- -
- -
- -
3
2
-5
- -
- -
- -
- -
EBITDA
88
116
132
140
173
196
113
107
118
103
114
108
117
108
99
EBITDA Margin (%)
7.05
7.78
8.21
8.53
16.69
23.68
11.6
10.44
13.95
15.33
12.9
10.56
14.61
15.27
13.84
Free Cash Flow
14
-61
20
31
117
70
27
70
45
36
20
-11
103
6
21
Net Cash Paid for Acquisitions
112
255
61
240
- -
2
20
- -
24
- -
- -
- -
- -
7
- -
Free Cash Flow to Firm
36
-37
- -
- -
159
115
- -
- -
82
- -
16
- -
-97
- -
- -
Free Cash Flow to Equity
96
-51
208
-9
76
115
39
-91
-17
13
1
8
20
19
9
Free Cash Flow per Basic Share
0.72
-2.61
0.75
1.02
3.31
1.99
0.71
1.79
1.17
0.94
0.51
-0.29
2.66
0.16
0.55
Price/Free Cash Flow
3.99
5.75
5.56
4.14
3.09
4.29
4.81
2.85
1.46
0.59
1.99
2.68
0.54
1.54
1.43
Cash Flow to Net Income
4.01
0.32
-8.4
-9.87
4.76
3.5
3.47
1.89
-0.43
-9.57
-169.33
-1.56
-30.22
-9.29
-3.13
Capital Expenditures
-77
-94
-92
-84
-66
-40
-42
-35
-31
-29
-16
-27
-34
-42
-25