1. United States of America Stocks

  2. •

    Utilities

  3. •

    Regulated Water
Empire Diversified Energy, Inc.

Empire Diversified Energy, Inc.

MPIR
Empire Diversified Energy, Inc.US flagOther OTC
0.01
USD
- -
- -
3.17MMarket Cap

Income Statement (USD)

APIChatGPT
2012 Y
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
As of date
12/31/2012
12/31/2013
12/31/2014
12/31/2015
12/31/2016
12/31/2017
12/31/2018
12/31/2019
12/31/2020
12/31/2021
Sales/Revenue/Turnover
- -
- -
- -
- -
- -
- -
- -
- -
1
7
+ Sales & Services Revenue
- -
- -
- -
- -
- -
- -
- -
- -
1
7
- Cost of Revenue
- -
- -
- -
- -
- -
- -
- -
- -
- -
2
+ Cost of Goods & Services
- -
- -
- -
- -
- -
- -
- -
- -
- -
2
Gross Profit
- -
- -
- -
- -
- -
- -
- -
- -
- -
5
+ Other Operating Income
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- Operating Expenses
- -
- -
- -
- -
1
1
2
1
7
11
+ Selling, General & Admin
- -
- -
- -
- -
1
1
2
1
6
9
+ Research & Development
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Operating Expense
- -
- -
- -
- -
- -
- -
- -
- -
- -
2
Operating Income (Loss)
- -
- -
- -
- -
-1
-1
-2
-1
-6
-6
- Non-Operating (Income) Loss
- -
- -
- -
- -
- -
1
- -
1
1
11
+ Interest Expense, Net
- -
- -
- -
- -
- -
1
- -
- -
1
7
+ Interest Expense
- -
- -
- -
- -
- -
1
- -
- -
1
7
- Interest Income
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Non-Op (Income) Loss
- -
- -
- -
- -
- -
- -
- -
- -
- -
4
Pretax Income
- -
- -
- -
- -
-1
-2
-2
-1
-7
-17
- Income Tax Expense (Benefit)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- (Income) Loss from Affiliates
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Income (Loss) from Cont Ops
- -
- -
- -
- -
-1
-2
-2
-1
-7
-17
- Net Extraordinary Losses (Gains)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Discontinued Operations
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Extraord. & Accounting Changes
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Income (Loss) Incl. MI
- -
- -
- -
- -
-1
-2
-2
-1
-7
-17
- Minority Interest
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Net Income, GAAP
- -
- -
- -
- -
-1
-2
-2
-1
-7
-17
- Preferred Dividends
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- Other Adjustments
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Net Income Avail to Common, GAAP
- -
- -
- -
- -
-1
-2
-2
-1
-7
-17
EBIT
- -
- -
- -
- -
-1
-1
-2
-1
-6
-6
EBITDA
- -
- -
- -
- -
-1
-1
-2
-1
-6
-4
EBITDA Margin (%)
- -
- -
- -
- -
- -
- -
- -
-107,786.15
-1,203.73
-61.85
EBITA
- -
- -
- -
- -
-1
-1
-2
-1
-6
-6
Gross Margin (%)
- -
- -
- -
- -
- -
- -
- -
100
77.79
71.7
Operating Margin (%)
- -
- -
- -
- -
- -
- -
- -
-107,786.15
-1,231.31
-89.63
Profit Margin (%)
- -
- -
- -
- -
- -
- -
- -
-176,166.92
-1,433.89
-251.53
Sales per Employee
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Depreciation Expense
- -
- -
- -
- -
- -
- -
- -
- -
- -
2
Basic Weighted Avg Shares
- -
- -
- -
90
125
144
151
172
196
247
Basic EPS, GAAP
-0.31
-0.18
0.19
- -
-0.01
-0.01
-0.01
-0.01
-0.04
-0.07
Basic EPS from Cont Ops
-0.31
-0.18
0.19
- -
-0.01
-0.01
-0.01
-0.01
-0.04
-0.07
Diluted Weighted Avg Shares
- -
- -
- -
90
125
144
151
172
196
247
Diluted EPS, GAAP
-0.31
-0.18
0.19
- -
-0.01
-0.01
-0.01
-0.01
-0.04
-0.07
Diluted EPS from Cont Ops
-0.31
-0.18
0.19
- -
-0.01
-0.01
-0.01
-0.01
-0.04
-0.07

Balance Sheet (USD)

APIChatGPT
2012 Y
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
As of date
12/31/2012
12/31/2013
12/31/2014
12/31/2015
12/31/2016
12/31/2017
12/31/2018
12/31/2019
12/31/2020
12/31/2021
Total Current Assets
- -
- -
- -
- -
- -
1
1
1
9
8
+ Cash, Cash Equivalents & STI
- -
- -
- -
- -
- -
- -
- -
- -
1
1
+ Cash & Cash Equivalents
- -
- -
- -
- -
- -
- -
- -
- -
1
1
+ ST Investments
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Accounts & Notes Receiv
- -
- -
- -
- -
- -
- -
- -
- -
1
1
+ Accounts Receivable, Net
- -
- -
- -
- -
- -
- -
- -
- -
1
1
+ Notes Receivable, Net
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Loans Receivable, Net
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Receivable, Net
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Inventories
- -
- -
- -
- -
- -
1
1
1
1
1
+ Raw Materials
- -
- -
- -
- -
- -
1
1
1
1
1
+ Work In Process
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Finished Goods
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Inventory Adjustments
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Inventory
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other ST Assets
- -
- -
- -
- -
- -
- -
- -
- -
7
5
+ Misc ST Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Prepaid Expenses
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ ST Derivative & Hedging Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ ST Assets Held-for-Sale
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ ST Deferred Tax Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Total Noncurrent Assets
- -
- -
- -
- -
- -
- -
- -
- -
31
47
+ Property, Plant & Equip, Net
- -
- -
- -
- -
- -
- -
- -
- -
25
43
+ Property, Plant & Equip
- -
- -
- -
- -
- -
- -
- -
- -
25
45
- Accumulated Depreciation
- -
- -
- -
- -
- -
- -
- -
- -
- -
2
+ LT Investments & Receivables
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ LT Investments
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ LT Receivables
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other LT Assets
- -
- -
- -
- -
- -
- -
- -
- -
7
3
+ Total Intangible Assets
- -
- -
- -
- -
- -
- -
- -
- -
7
3
+ Goodwill
- -
- -
- -
- -
- -
- -
- -
- -
4
- -
+ Other Intangible Assets
- -
- -
- -
- -
- -
- -
- -
- -
3
3
+ LT Deferred Tax Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ LT Derivative & Hedging Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Misc LT Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
1
Total Assets
- -
- -
- -
- -
- -
2
1
1
41
54
+ Payables & Accruals
- -
- -
- -
- -
1
2
2
3
6
8
+ Accounts Payable
- -
- -
- -
- -
- -
- -
- -
- -
1
2
+ Accrued Taxes
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Interest & Dividends Payable
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Payables & Accruals
- -
- -
- -
- -
1
2
2
2
6
6
+ ST Debt
- -
- -
- -
- -
- -
- -
1
1
3
12
+ ST Borrowings
- -
- -
- -
- -
- -
- -
1
1
2
11
+ ST Finance Leases
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other ST Liabilities
- -
- -
- -
- -
- -
- -
- -
- -
- -
1
+ Deferred Revenue
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Derivatives & Hedging
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Deferred Tax Liabilities
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Misc ST Liabilities
- -
- -
- -
- -
- -
- -
- -
- -
- -
1
Total Current Liabilities
- -
- -
- -
- -
1
2
3
4
9
20
+ LT Debt
- -
- -
- -
- -
- -
1
- -
- -
27
45
+ LT Borrowings
- -
- -
- -
- -
- -
1
- -
- -
27
44
+ LT Finance Leases
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other LT Liabilities
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Accrued Liabilities
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Pension Liabilities
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Deferred Revenue
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Deferred Tax Liabilities
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Derivatives & Hedging
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Misc LT Liabilities
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Total Noncurrent Liabilities
- -
- -
- -
- -
- -
1
- -
- -
27
45
Total Liabilities
- -
- -
- -
- -
1
3
3
4
36
65
+ Preferred Equity and Hybrid Capital
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Share Capital & APIC
1
1
2
2
2
3
5
6
20
22
+ Common Stock
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Additional Paid in Capital
1
1
2
2
2
3
5
6
20
22
- Treasury Stock
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Retained Earnings
-2
-2
-2
-2
-3
-5
-7
-8
-15
-32
+ Other Equity
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Equity Before Minority Interest
- -
- -
- -
- -
-1
-2
-2
-3
5
-10
+ Minority/Non Controlling Interest
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Total Equity
- -
- -
- -
- -
-1
-2
-2
-3
5
-10
Total Liabilities & Equity
- -
- -
- -
- -
- -
2
1
1
41
54
Shares Outstanding
- -
- -
1
100
141
145
160
183
219
258
Number of Employees
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Capital Leases - Total
- -
- -
- -
- -
- -
- -
- -
- -
- -
1
Net Debt
- -
- -
- -
- -
- -
1
1
1
28
55
Net Debt to Equity
-35.92
-12.94
- -
0.08
-10.2
-69.12
-46.42
-50.95
585.99
-528.09
Tangible Common Equity Ratio
- -
- -
- -
-1,092.75
-165,608.16
-116.91
-180.62
-189.38
-5.78
-25.76
Current Ratio
- -
- -
- -
0.13
- -
0.53
0.38
0.31
1.01
0.39
Cash Conversion Cycle
- -
- -
- -
- -
- -
- -
- -
- -
4,906.17
-33.96

Cash Flow Statement (USD)

APIChatGPT
2012 Y
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
As of date
12/31/2012
12/31/2013
12/31/2014
12/31/2015
12/31/2016
12/31/2017
12/31/2018
12/31/2019
12/31/2020
12/31/2021
+ Net Income
- -
- -
- -
- -
-1
-2
-2
-1
-7
-17
+ Depreciation & Amortization
- -
- -
- -
- -
- -
- -
- -
- -
- -
2
+ Non-Cash Items
- -
- -
- -
- -
- -
1
1
- -
6
5
+ Stock-Based Compensation
- -
- -
- -
- -
- -
- -
1
- -
6
- -
+ Deferred Income Taxes
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Asset Impairment Charge
- -
- -
- -
- -
- -
- -
- -
- -
- -
4
+ Other Non-Cash Adj
- -
- -
- -
- -
- -
1
- -
- -
- -
1
+ Chg in Non-Cash Work Cap
- -
- -
- -
- -
1
1
1
1
1
- -
+ (Inc) Dec in Accts Receiv
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ (Inc) Dec in Inventories
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ (Inc) Dec in Prepaid Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
-1
+ Inc (Dec) in Accts Payable
- -
- -
- -
- -
1
1
- -
1
1
1
+ Inc (Dec) in Other
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Net Cash From Disc Ops
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Cash from Operating Activities
- -
- -
- -
- -
- -
- -
-1
-1
- -
-10
+ Change in Fixed & Intang
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Disp in Fixed & Intang
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Disp of Fixed Prod Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Disp of Intangible Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Acq of Fixed & Intang
- -
- -
- -
- -
- -
- -
- -
- -
- -
-19
+ Acq of Fixed Prod Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
-19
+ Acq of Intangible Assets
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Cash (Repurchase) of Equity
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Increase in Capital Stock
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Decrease in Capital Stock
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Net Change in LT Investment
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Dec in LT Investment
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Inc in LT Investment
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Net Cash From Acq & Div
- -
- -
- -
- -
- -
- -
- -
- -
-19
- -
+ Cash from Divestitures
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Cash for Acq of Subs
- -
- -
- -
- -
- -
- -
- -
- -
-19
- -
+ Cash for JVs
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Other Investing Activities
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Net Cash From Disc Ops
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Cash from Investing Activities
- -
- -
- -
- -
- -
- -
- -
- -
-19
-19
+ Dividends Paid
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
+ Net Cash From Debt
- -
- -
- -
- -
- -
1
1
1
28
27
+ Cash From Debt
- -
- -
- -
- -
- -
1
1
1
28
33
+ Repayments of Debt
- -
- -
- -
- -
- -
- -
- -
- -
- -
-6
+ Other Financing Activities
- -
- -
- -
- -
- -
-1
- -
- -
-1
- -
+ Net Cash From Disc Ops
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Cash from Financing Activities
- -
- -
- -
- -
- -
1
1
1
27
27
Effect of Foreign Exchange Rates
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Net Changes in Cash
- -
- -
- -
- -
- -
- -
- -
- -
8
-1
EBITDA
- -
- -
- -
- -
-1
-1
-2
-1
-6
-4
EBITDA Margin (%)
- -
- -
- -
- -
- -
- -
- -
-107,786.15
-1,203.73
-61.85
Free Cash Flow
- -
- -
- -
- -
- -
- -
-1
-1
-1
-29
Net Cash Paid for Acquisitions
- -
- -
- -
- -
- -
- -
- -
- -
19
- -
Free Cash Flow to Firm
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Free Cash Flow to Equity
- -
- -
- -
- -
- -
1
- -
- -
28
-2
Free Cash Flow per Basic Share
-0.28
- -
-0.01
- -
- -
- -
- -
- -
- -
-0.12
Price/Free Cash Flow
-3.83
363.11
-272.08
-34,758.82
-548.55
-1,105.46
-544.42
-101.59
-551.76
5.71
Cash Flow to Net Income
0.92
-0.02
-0.03
- -
0.25
0.12
0.32
0.37
0.05
0.59
Capital Expenditures
- -
- -
- -
- -
- -
- -
- -
- -
- -
-19